Jiangsu Changqing Agrochemical Co., Ltd.
SZSE:002391.SZ
6.54 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 24.428 | 11.512 | 7.904 | -142.002 | 42.581 | 82.122 | 90.412 | -39.497 | 99.402 | 121.694 | 80.05 | 12.724 | 72.888 | 106.345 | 56.577 | -21.218 | 68.688 | 97.013 | 50.477 | 84.11 | 91.926 | 123.544 | 71.255 | 65.691 | 81.208 | 106.087 | 66.447 | 64.087 | 42.92 | 76.231 | 44.66 | 27.549 | 27.608 | 68.874 | 38.616 | 52.637 | 53.423 | 84.246 | 47.256 | 57.078 | 57.794 | 72.706 | 46.589 | 45.32 | 44.884 | 60.267 | 42.075 | 30.711 | 50.307 | 43.497 | 35 | 24.95 | 24.86 | 33.819 | 29.817 | 20.982 | 27.833 | 31.485 | 26.347 | 23.142 | 25.597 | 28.195 | 24.194 |
Depreciation & Amortization
| 0 | 91.492 | 91.492 | 87.471 | -179.708 | 89.894 | 89.894 | 82.849 | 82.849 | 71.647 | 71.647 | 63.123 | 63.123 | 62.529 | 62.529 | 226.92 | -114.797 | 114.797 | 0 | 209.146 | -104.422 | 104.422 | 0 | 200.405 | -98.116 | 98.116 | 0 | 179.56 | -88.563 | 88.563 | 0 | 131.574 | -65.896 | 65.896 | 0 | 116.015 | -57.692 | 57.692 | 0 | 89.225 | -40.255 | 40.255 | 0 | 58.968 | -26.121 | 26.121 | 0 | 43.876 | -20.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.871 | -538.731 | 52.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.403 | -2.225 | 2.225 | 0 | 5.209 | -2.725 | 2.725 | 0 | 23.038 | -8.34 | 8.34 | 0 | 7.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.604 | 0 | 6.609 | 0 | 21.042 | 0 | 13.742 | 0 | 17.535 | 0 | 2.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -367.82 | 0 | -289.963 | 277.148 | -277.148 | 0 | -219.619 | 557.508 | -557.508 | 0 | -59.884 | 357.726 | -357.726 | 0 | -195.511 | 380.46 | -380.46 | 0 | -326.844 | 487.189 | -487.189 | 0 | 18.166 | 130.675 | -130.675 | 0 | -50.662 | 81.44 | -81.44 | 0 | -118.481 | 135.178 | -135.178 | 0 | -302.35 | 120.679 | -120.679 | 0 | -201.617 | 241.945 | -241.945 | 0 | -69.951 | 106.599 | -106.599 | 0 | -37.758 | 105.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -374.908 | 0 | -78.737 | 159.549 | -159.549 | 0 | 69.425 | 367.976 | -367.976 | 0 | -50.663 | 244.116 | -244.116 | 0 | 10.077 | 208.618 | -208.618 | 0 | -282.571 | 464.111 | -464.111 | 0 | 101.492 | 47.444 | -47.444 | 0 | 144.359 | -47.138 | 47.138 | 0 | -32.324 | 30.258 | -30.258 | 0 | -260.961 | 106.13 | -106.13 | 0 | -138.923 | 253.595 | -253.595 | 0 | -110.35 | 172.056 | -172.056 | 0 | 34.261 | 49.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 2.375 | 0 | -211.334 | 117.6 | -117.6 | 0 | -289.044 | 189.532 | -189.532 | 0 | -14.436 | 117.48 | -117.48 | 0 | -228.626 | 181.255 | -181.255 | 0 | -52.268 | 23.962 | -23.962 | 0 | -83.337 | 83.577 | -83.577 | 0 | -195.021 | 130.022 | -130.022 | 0 | -86.157 | 106.99 | -106.99 | 0 | -33.785 | 21.363 | -21.363 | 0 | -83.735 | 2.348 | -2.348 | 0 | 22.864 | -62.123 | 62.123 | 0 | -72.019 | 55.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 1.764 | -1.764 | 0 | -4.414 | 4.983 | -4.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 4.713 | 0 | 0.108 | -1.764 | 1.764 | 0 | 4.414 | -4.983 | 4.983 | 0 | 5.215 | -3.869 | 3.869 | 0 | 23.038 | -9.413 | 9.413 | 0 | 7.995 | -0.884 | 0.884 | 0 | 0.011 | -0.347 | 0.347 | 0 | 0 | -1.444 | 1.444 | 0 | 0 | -2.07 | 2.07 | 0 | -7.604 | -6.813 | 6.813 | 0 | 21.042 | -13.998 | 13.998 | 0 | 17.535 | -3.334 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 21.612 | 511.843 | -141.547 | -163.268 | 209.068 | 212.464 | -89.894 | 39.497 | -99.402 | 430.86 | -217.879 | 267.114 | -72.888 | -106.345 | -56.577 | 21.218 | -68.688 | -97.013 | -50.477 | -84.11 | -91.926 | -123.544 | -71.255 | -65.691 | -81.208 | -106.087 | -66.447 | -64.087 | -42.92 | -76.231 | -44.66 | -27.549 | -27.608 | -68.874 | -38.616 | -52.637 | -53.423 | -84.246 | -47.256 | -57.078 | -57.794 | -72.706 | -46.589 | -45.32 | -44.884 | -60.267 | -42.075 | -30.711 | -50.307 | -43.497 | -35 | -24.95 | -24.86 | -33.819 | -29.817 | -20.982 | -27.833 | -31.485 | -26.347 | -23.142 | -25.597 | -28.195 | -24.194 |
Operating Cash Flow
| 46.04 | 431.863 | -133.643 | -507.761 | 349.089 | 107.332 | 90.412 | -39.497 | 99.402 | 121.694 | -137.829 | 212.41 | 110.623 | 254.884 | -149.212 | 133.331 | 120.147 | 90.897 | 2.759 | 3.623 | 202.216 | 104.027 | 64.573 | 225.276 | 171.005 | 235.795 | -23.501 | 164.525 | 161.848 | 210.075 | -21.378 | 11.137 | 48.217 | 43.739 | 91.084 | -13.191 | 32.441 | 10.568 | 152.758 | 87.524 | 58.847 | 43.907 | 35.169 | 86.159 | 6.672 | 92.098 | 20.196 | 18.8 | 43.093 | 86.608 | 15.652 | -27.121 | -8.105 | 54.507 | -14.336 | -40.498 | 37.804 | 0 | 0 | -50.361 | 58.526 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -231.17 | -271.297 | -316.24 | -324.12 | -291.263 | -165.408 | -255.414 | -306.42 | -169.406 | -163.131 | -221.677 | -161.623 | -292.29 | -306.514 | -268.195 | -193.167 | -204.508 | -98.832 | -79.47 | -84.661 | -125.509 | -95.944 | -118.034 | -135.972 | -77.981 | -37.198 | -81.994 | -68.941 | -46.887 | -52.219 | -66.616 | -43.936 | -43.913 | -54.004 | -149.106 | -151.311 | -115.877 | -57.8 | -141.894 | -156.469 | -135.799 | -98.969 | -174.982 | -142.594 | -116.306 | -55.693 | -136.235 | -133.665 | -164.434 | -51.3 | -79.289 | -85.129 | -34.099 | -42.321 | -33.077 | -61.629 | -31.364 | -16.962 | -6.508 | -13.458 | -13.283 | -17.662 | -14.118 |
Acquisitions Net
| 41.277 | 17.928 | 115.982 | 50.91 | 17.278 | 24.86 | 72.162 | 0.882 | 0.098 | 0 | 0 | 1.377 | 293.139 | 307.21 | 268.359 | -0 | 0 | 99.792 | 79.487 | 85.866 | 125.96 | 96.365 | 118.403 | 139.15 | 78.718 | 37.713 | 82.072 | 70.42 | 47.247 | 52.639 | 66.618 | 53.2 | 48.394 | 58.383 | 149.189 | 150.703 | 116.15 | 61.821 | 142.107 | 157.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -1.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,081.01 | -762.969 | -320 | -255 | -250 | -10 | -824 | -1,465 | -1,725.5 | -1,395 | -660.5 | -1,419.262 | -823 | -1,289.568 | -662.97 | -1,463.027 | -1,204.935 | -1,039.8 | -480 | -747 | -942.256 | -219.99 | -918.652 | -160 | -220 | -75 | -121.008 | -60 | -229 | -157 | -136 | -87 | -105 | -80 | -59 | -110 | -116 | -56 | -234 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.724 | 84.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 884.429 | 704.683 | 270 | 300 | 312.837 | 294.316 | 767.123 | 1,638.122 | 1,582.193 | 1,172.356 | 714.029 | 1,213.14 | 1,068.57 | 1,464.627 | 627.116 | 1,643.936 | 741.734 | 1,479.788 | 548.561 | 809.807 | 979.25 | 242.594 | 124.6 | 240.986 | 133.593 | 112.191 | 111.742 | 211.142 | 138.1 | 137.229 | 74.506 | 118.833 | 80.639 | 59.372 | 110.568 | 117.265 | 128.763 | 112.703 | 343.08 | 110.897 | 30.163 | -0.032 | 0.225 | 0.102 | 0.153 | 3.273 | 1.177 | 0.306 | 0.037 | 0.895 | 0.78 | 0 | 0.02 | 0.009 | 0.09 | 0 | 0.007 | 0 | 0 | 0.005 | 0 | 0.081 | 0.042 |
Other Investing Activites
| 41.277 | -37.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 1.396 | 1.377 | -292.29 | -306.514 | -268.195 | 0.085 | 1.023 | -103.031 | -79.47 | -84.661 | -125.509 | -95.944 | -118.034 | -135.972 | -77.981 | -37.198 | -81.994 | -68.941 | -46.887 | -52.219 | -66.616 | -43.936 | -43.913 | -54.004 | -149.106 | -151.311 | -115.877 | -57.8 | -141.894 | -156.469 | -369.951 | 0.155 | 0.066 | 0.564 | 0.284 | 0.687 | 0.302 | 5.349 | 11.784 | -51.3 | -79.289 | 0.202 | 17.827 | 0.286 | 0.149 | 0.316 | 0.338 | 0.249 | 0.034 | 0.144 | 0.693 | -0.171 | 0.264 |
Investing Cash Flow
| -386.475 | -311.655 | -250.258 | -228.211 | -211.149 | 143.769 | -240.128 | -132.416 | -312.615 | -384.996 | -166.752 | -366.368 | -45.87 | -130.76 | -303.885 | -12.173 | -666.687 | 337.917 | -10.893 | -20.649 | -88.064 | -72.919 | -911.718 | -51.807 | -163.652 | 0.507 | -91.181 | 83.679 | -137.428 | -71.569 | -128.108 | -2.84 | -63.794 | -70.253 | -97.454 | -144.654 | -102.842 | 2.923 | -32.6 | -99.175 | -475.587 | -98.846 | -174.691 | -141.928 | -115.868 | -51.733 | -134.757 | -128.011 | -152.613 | -50.401 | -75.236 | -84.928 | -16.252 | -42.025 | -32.839 | -61.313 | -31.02 | -16.712 | -6.474 | -13.309 | -12.59 | -17.752 | -13.812 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -505.408 | -17.874 | -436.31 | -709.77 | -537.112 | -279 | -427 | -286.5 | -312.079 | -598.5 | -272 | -115.5 | -252 | -368 | -147 | -106 | -472 | -231.591 | -36.021 | -22.219 | -101.476 | -151 | -168 | -180 | -155 | -270 | -157 | -321 | -144 | -248.649 | -210 | -144 | -47.65 | -112 | -109 | -100 | -60 | -2.027 | -18.002 | -20 | -150 | -697.697 | -50 | -26.5 | -30 | -61 | -60 | -4.5 | 0 | -1.5 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.856 | -60 | -17.5 | -32.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.211 | -16.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 69.695 | -24.866 | -44.828 | 0 | 0 | 0 | 0 | -16.211 | 16.168 | -16.168 | 0 | -26.674 | 26.674 | -26.674 | 0 | -3.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -26.282 | -152.209 | -22.914 | -129.919 | -20.438 | -150.855 | -20.466 | -129.921 | -21.253 | -152.034 | -16.261 | -16.806 | -12.474 | -142.813 | -3.039 | -5.509 | -6.481 | -130.604 | -8.853 | -2.58 | -5.844 | -112.428 | -6.2 | -5.781 | -6.228 | -114.393 | -6.22 | -6.298 | -7.647 | -116.219 | -7.872 | -8.138 | -6.078 | -115.322 | -4.185 | -3.911 | -2.366 | -110.21 | -2.083 | -1.617 | -2.771 | -65.306 | -3.018 | -2.783 | -2.073 | -64.165 | -1.111 | -0.21 | -1.67 | -60.599 | -0.11 | 0 | 0 | 0 | 0 | -0.055 | -39.568 | -0.698 | -2.484 | -1.773 | -1.982 | -24.822 | -2.385 |
Other Financing Activities
| -19.936 | -154.763 | -6.86 | 92.249 | 337.155 | 429.061 | 597.142 | 354.291 | 285.606 | 642.873 | 300.094 | 354.303 | 298.066 | 792.375 | 359.048 | 175.042 | 341.53 | 432.689 | 210.033 | 30.328 | -188.791 | 50.036 | 784.553 | -8.8 | -28.683 | -115.999 | 157.56 | 145.022 | 0.016 | 230.011 | 190.233 | 356.017 | 21.047 | 290.628 | 140.032 | 200.279 | 62.473 | 30.21 | 22.965 | 37.691 | 5.338 | 647.764 | 50.007 | 80.46 | 30.436 | 67.32 | 158.779 | 63.06 | 4.952 | 4.275 | 2.724 | 12.403 | 0.872 | -40.836 | -2.828 | 9.759 | 3.93 | 1,043.869 | 0 | 98.019 | 9.551 | 17.962 | 72.038 |
Financing Cash Flow
| 459.189 | -197.504 | 384.621 | 672.1 | -220.395 | -0.795 | 149.677 | 46.87 | -47.727 | -107.661 | 11.833 | 221.996 | 33.592 | 281.562 | 209.01 | 63.533 | -136.951 | 70.494 | 165.159 | 27.748 | -194.635 | -62.392 | 778.353 | -14.581 | -34.91 | -230.392 | 151.34 | -182.275 | -151.63 | -134.856 | -27.64 | 203.879 | -32.681 | 63.306 | 26.847 | 96.369 | 60.106 | -82.027 | 2.88 | 16.075 | -147.433 | 582.458 | 46.989 | 51.177 | -1.637 | -57.846 | 97.668 | 58.35 | 3.282 | -57.825 | -11.886 | 12.403 | 0.872 | -40.836 | -2.828 | 9.703 | -35.638 | 1,043.171 | -2.484 | 45.39 | -52.431 | -24.36 | 37.153 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.041 | 2.04 | -3.007 | -10.257 | 0.498 | 1.448 | -0.825 | -0.586 | -6.017 | 0.97 | -0.375 | -1.061 | -0.119 | -0.408 | 0.27 | -1.555 | -1 | -4.958 | 5.537 | 0.216 | 0.174 | 0.831 | -0.736 | 0.366 | -1.226 | 1.379 | -1.979 | 0.109 | -1.647 | 0.017 | 0.004 | 0.978 | -0.053 | 1.154 | -0.165 | 0.891 | 0.717 | -0.196 | -0.03 | 0.05 | -0.472 | -0.934 | 0.402 | 0.543 | 0.222 | 0.56 | 0.399 | 0.557 | -0.233 | 0.178 | -0.554 | 0.065 | 0.088 | 0.063 | 0.076 | -0.007 | -0.01 | 0 | 0 | 0.001 | -0.001 | 0 | 0 |
Net Change In Cash
| 115.2 | -46.881 | -13.742 | -80.318 | -81.957 | 251.754 | -118.104 | 62.604 | -10.595 | -13.27 | -293.124 | 66.977 | 98.226 | 405.278 | -243.818 | 183.135 | -684.491 | 494.351 | 162.562 | 10.939 | -80.309 | -30.453 | -69.528 | 159.254 | -28.783 | 7.288 | 34.678 | 66.037 | -128.857 | 3.666 | -177.122 | 213.155 | -48.311 | 37.947 | 20.313 | -60.587 | -9.577 | -68.732 | 123.008 | 4.473 | -564.644 | 526.585 | -92.131 | -4.049 | -110.611 | -16.921 | -16.494 | -50.304 | -106.471 | -21.439 | -72.025 | -99.581 | -23.397 | -28.292 | -49.926 | -92.115 | -28.864 | 1,002.058 | 18.113 | -18.279 | -6.495 | 19.937 | -21.785 |
Cash At End Of Period
| 407.618 | 341.056 | 387.936 | 401.678 | 444.091 | 526.047 | 274.294 | 392.398 | 329.794 | 340.389 | 353.659 | 646.783 | 579.806 | 481.581 | 76.302 | 320.12 | 136.985 | 821.476 | 327.126 | 164.563 | 153.624 | 233.934 | 264.387 | 333.914 | 174.661 | 203.443 | 196.155 | 161.477 | 95.439 | 224.296 | 220.63 | 397.752 | 184.597 | 232.908 | 194.961 | 174.648 | 235.235 | 244.812 | 313.544 | 190.536 | 186.063 | 750.707 | 224.122 | 316.253 | 320.302 | 430.914 | 447.835 | 464.328 | 514.632 | 621.104 | 642.543 | 714.568 | 814.149 | 837.546 | 865.838 | 915.764 | 1,007.879 | 1,036.743 | 34.685 | 16.572 | 34.85 | 41.346 | 21.408 |