
Aerospace CH UAV Co.,Ltd
SZSE:002389.SZ
19.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,566.926 | 2,866.324 | 3,857.903 | 2,913.832 | 2,988.331 | 3,100.495 | 2,718.849 | 1,446.736 | 1,213.767 | 923.366 | 699.623 | 441.948 | 358.579 | 397.195 | 251.987 | 214.087 | 223.814 | 219.29 | 162.476 |
Cost of Revenue
| 2,019.224 | 2,160.361 | 3,048.866 | 2,207.552 | 2,233.361 | 2,254.872 | 1,966.537 | 1,013.094 | 882.773 | 624.843 | 533.467 | 367.384 | 270.942 | 234.91 | 158.905 | 138.685 | 164.015 | 159.813 | 122.401 |
Gross Profit
| 547.703 | 705.963 | 809.037 | 706.28 | 754.97 | 845.624 | 752.312 | 433.642 | 330.994 | 298.523 | 166.155 | 74.564 | 87.637 | 162.284 | 93.082 | 75.402 | 59.799 | 59.477 | 40.075 |
Gross Profit Ratio
| 0.213 | 0.246 | 0.21 | 0.242 | 0.253 | 0.273 | 0.277 | 0.3 | 0.273 | 0.323 | 0.237 | 0.169 | 0.244 | 0.409 | 0.369 | 0.352 | 0.267 | 0.271 | 0.247 |
Reseach & Development Expenses
| 131.221 | 133.111 | 165.562 | 186.494 | 150.509 | 142.434 | 139.695 | 89.513 | 44.028 | 32.773 | 23.177 | 13.464 | 11.057 | 12.583 | 6.349 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.128 | 60.681 | 65.146 | 43.331 | 27.159 | 28.838 | 36.238 | 14.123 | 14.175 | 11.876 | 8.502 | 5.976 | 7.3 | 7.843 | 11.001 | 16.363 | 8.944 | 7.119 | 5.879 |
Selling & Marketing Expenses
| 8.673 | 7.616 | 41.529 | 42.347 | 41.32 | 74.115 | 57.312 | 13.55 | 44.115 | 28.975 | 20.471 | 9.359 | 6.859 | 5.119 | 3.555 | 3.39 | 3.348 | 3.28 | 2.788 |
SG&A
| 58.801 | 68.297 | 106.675 | 85.678 | 68.479 | 102.952 | 93.55 | 27.673 | 58.29 | 40.852 | 28.973 | 15.336 | 14.158 | 12.963 | 14.556 | 19.753 | 12.292 | 10.398 | 8.667 |
Other Expenses
| 235.204 | 314.338 | 213.189 | 145.216 | 149.043 | 199.135 | -11.597 | 0.301 | 9.274 | 6.172 | 5.654 | 11.149 | 20.314 | 2.441 | 5.869 | 2.258 | 0.891 | -0.133 | -0.142 |
Operating Expenses
| 425.226 | 515.746 | 485.426 | 417.388 | 368.031 | 444.522 | 411.77 | 196.129 | 167.955 | 139.486 | 97.17 | 52.282 | 44.501 | 43.131 | 30.565 | 21.252 | 13.992 | 11.271 | 9.153 |
Operating Income
| 122.476 | 190.217 | 357.526 | 276.102 | 326.616 | 404.076 | 312.868 | 217.002 | 153.574 | 129.018 | 65.068 | 31.828 | 56.907 | 121.92 | 67.368 | 50.897 | 38.787 | 39.904 | 20.444 |
Operating Income Ratio
| 0.048 | 0.066 | 0.093 | 0.095 | 0.109 | 0.13 | 0.115 | 0.15 | 0.127 | 0.14 | 0.093 | 0.072 | 0.159 | 0.307 | 0.267 | 0.238 | 0.173 | 0.182 | 0.126 |
Total Other Income Expenses Net
| 5.861 | 6.056 | 0.737 | 1.003 | -1.725 | -3.116 | -11.597 | 0.745 | 0.367 | 6.166 | 5.491 | 11.121 | 20.443 | 3 | 11.275 | -1.006 | 0.87 | -0.134 | -0.142 |
Income Before Tax
| 128.338 | 196.272 | 358.263 | 277.105 | 324.891 | 284.204 | 301.271 | 217.303 | 162.824 | 135.184 | 70.559 | 42.949 | 76.622 | 124.92 | 73.236 | 53.144 | 39.657 | 39.77 | 20.302 |
Income Before Tax Ratio
| 0.05 | 0.068 | 0.093 | 0.095 | 0.109 | 0.092 | 0.111 | 0.15 | 0.134 | 0.146 | 0.101 | 0.097 | 0.214 | 0.315 | 0.291 | 0.248 | 0.177 | 0.181 | 0.125 |
Income Tax Expense
| 34.58 | 39.032 | 45.523 | 35.911 | 25.634 | 28.273 | 37.603 | 21.425 | 21.397 | 20.424 | 15.915 | 6.462 | 11.397 | 19.359 | 11.038 | 8.768 | 7.763 | 9.977 | 4.792 |
Net Income
| 88.176 | 153.467 | 306.667 | 227.567 | 273.938 | 231.882 | 241.798 | 186.704 | 122.777 | 100.078 | 48.647 | 35.199 | 61.832 | 101.354 | 58.36 | 41.467 | 29.525 | 26.125 | 11.818 |
Net Income Ratio
| 0.034 | 0.054 | 0.079 | 0.078 | 0.092 | 0.075 | 0.089 | 0.129 | 0.101 | 0.108 | 0.07 | 0.08 | 0.172 | 0.255 | 0.232 | 0.194 | 0.132 | 0.119 | 0.073 |
EPS
| 0.09 | 0.16 | 0.31 | 0.24 | 0.29 | 0.25 | 0.26 | 0.43 | 0.17 | 0.16 | 0.09 | 0.07 | 0.14 | 0.25 | 0.16 | 0.14 | 0.098 | 0.087 | 0.04 |
EPS Diluted
| 0.09 | 0.16 | 0.31 | 0.24 | 0.29 | 0.25 | 0.26 | 0.43 | 0.17 | 0.16 | 0.09 | 0.07 | 0.14 | 0.25 | 0.16 | 0.14 | 0.098 | 0.087 | 0.04 |
EBITDA
| 387.287 | 459.962 | 605.513 | 546.548 | 560.922 | 566.39 | 586.097 | 310.281 | 154.02 | 237.312 | 160.135 | 98.138 | 119.821 | 157.322 | 96.911 | 76.89 | 67.559 | 69.555 | 50.91 |
EBITDA Ratio
| 0.151 | 0.16 | 0.157 | 0.188 | 0.188 | 0.183 | 0.216 | 0.214 | 0.127 | 0.257 | 0.229 | 0.222 | 0.334 | 0.396 | 0.385 | 0.359 | 0.302 | 0.317 | 0.313 |