Shenzhen Sunyes Electronic Manufacturing Holding Co., Ltd.
SZSE:002388.SZ
6.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 569.459 | 542.788 | 461.207 | 585.006 | 575.156 | 547.676 | 465.302 | 497.741 | 448.991 | 460.418 | 400.235 | 511.67 | 657.374 | 566.85 | 583.693 | 384.333 | 700.354 | 535.443 | 419.101 | 535.369 | 415.736 | 324.787 | 239.098 | 164.118 | 225.706 | 293.392 | 154.431 | 197.283 | 197.601 | 214.95 | 202.777 | 281.155 | 179.685 | 188.488 | 165.054 | 151.511 | 170.597 | 137.374 | 109.963 | 147.819 | 109.53 | 136.847 | 123.01 | 127.405 | 101.579 | 109.088 | 81.7 | 116.939 | 110.656 | 105.716 | 92.414 | 161.901 | 142.587 | 142.04 | 122.917 | 177.55 | 136.436 | 112.506 | 83.321 | 95.151 | 102.102 | 106.267 | 61.728 |
Cost of Revenue
| 505.929 | 469.598 | 413.614 | 538.136 | 497.032 | 487.604 | 417.971 | 424.494 | 392.199 | 395.35 | 355.186 | 432.768 | 600.792 | 506.153 | 532.813 | 310.668 | 643.942 | 472.484 | 377.225 | 463.558 | 353.747 | 281.385 | 194.157 | 109.173 | 183.175 | 233.549 | 119.725 | 171.791 | 151.707 | 165.471 | 158.411 | 232.859 | 144.689 | 156.236 | 139.018 | 121.418 | 140.367 | 113.727 | 88.874 | 120.218 | 87.007 | 109.523 | 97.643 | 98.543 | 76.084 | 81.797 | 59.918 | 91.868 | 82.787 | 79.984 | 71.859 | 131.935 | 113.988 | 107.191 | 99.55 | 146.721 | 113.222 | 86.462 | 66 | 68.412 | 79.539 | 80.695 | 46.613 |
Gross Profit
| 63.531 | 73.189 | 47.593 | 46.87 | 78.124 | 60.071 | 47.332 | 73.247 | 56.792 | 65.068 | 45.05 | 78.901 | 56.582 | 60.698 | 50.88 | 73.665 | 56.412 | 62.959 | 41.877 | 71.811 | 61.989 | 43.402 | 44.941 | 54.945 | 42.531 | 59.843 | 34.706 | 25.491 | 45.895 | 49.478 | 44.367 | 48.296 | 34.996 | 32.253 | 26.036 | 30.093 | 30.23 | 23.647 | 21.089 | 27.6 | 22.522 | 27.325 | 25.366 | 28.862 | 25.495 | 27.29 | 21.782 | 25.071 | 27.869 | 25.732 | 20.555 | 29.966 | 28.599 | 34.849 | 23.366 | 30.829 | 23.214 | 26.044 | 17.321 | 26.738 | 22.563 | 25.572 | 15.114 |
Gross Profit Ratio
| 0.112 | 0.135 | 0.103 | 0.08 | 0.136 | 0.11 | 0.102 | 0.147 | 0.126 | 0.141 | 0.113 | 0.154 | 0.086 | 0.107 | 0.087 | 0.192 | 0.081 | 0.118 | 0.1 | 0.134 | 0.149 | 0.134 | 0.188 | 0.335 | 0.188 | 0.204 | 0.225 | 0.129 | 0.232 | 0.23 | 0.219 | 0.172 | 0.195 | 0.171 | 0.158 | 0.199 | 0.177 | 0.172 | 0.192 | 0.187 | 0.206 | 0.2 | 0.206 | 0.227 | 0.251 | 0.25 | 0.267 | 0.214 | 0.252 | 0.243 | 0.222 | 0.185 | 0.201 | 0.245 | 0.19 | 0.174 | 0.17 | 0.231 | 0.208 | 0.281 | 0.221 | 0.241 | 0.245 |
Reseach & Development Expenses
| 8.258 | 8.83 | 6.425 | 7.976 | 10.876 | 7.561 | 4.778 | 4.54 | 2.754 | 2.923 | 2.353 | 1.203 | 6.982 | 3.237 | 3.329 | 0.77 | 9.124 | 6.215 | 2.119 | 3.779 | 3.618 | 2.074 | 2.796 | 4.26 | 3.271 | 2.707 | 1.75 | 3.322 | 4.165 | 2.513 | 0 | 5.882 | 0 | 2.503 | 0 | 6.451 | 0 | 2.822 | 0 | 7.19 | 0 | 4.464 | 0 | 9.356 | 0 | 3.803 | 0 | 5.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 16.58 | 23.944 | -30.314 | 58.974 | -0.54 | 15.714 | -23.264 | 42.058 | -7.814 | 14.645 | -26.874 | 34.936 | -4.896 | 13.829 | -21.866 | 15.313 | -3.722 | 11.858 | -31.124 | 17.951 | -5.467 | 14.998 | -27.415 | 16.714 | -4.509 | 13.678 | -27.347 | 17.799 | -7.73 | 14.366 | -25.003 | 12.138 | -5.103 | 11.399 | -25.019 | 13.446 | -7.504 | 11.219 | -28.46 | 12.237 | -8.898 | 13.786 | -23.821 | 12.868 | -6.173 | 12.368 | -25.535 | 12.13 | 12.974 | 12.114 | -27.144 | 13.055 | 13.432 | 14.811 | -16.316 | 11.035 | 10.065 | 9.302 | 9.634 | 11.325 | 10.79 | 8.53 |
Selling & Marketing Expenses
| 0 | 21.571 | 13.27 | 22.513 | 21.645 | 13.103 | 14.43 | 20.413 | 20.129 | 12.864 | 14.74 | 14.363 | 20.099 | 15.541 | 13.73 | 13.409 | 23.946 | 12.403 | 13.09 | 17.273 | 20.831 | 17.088 | 11.413 | 22.414 | 10.916 | 12.524 | 9.546 | 14.743 | 7.445 | 10.064 | 9.991 | 10.844 | 12.653 | 11.041 | 7.567 | 10.132 | 7.639 | 6.334 | 6.297 | 11.329 | 7.565 | 6.012 | 6.619 | 9.128 | 7.566 | 6.458 | 6.727 | 9.086 | 6.628 | 6.061 | 5.474 | 7.675 | 6.921 | 6.409 | 5.736 | 4.376 | 3.963 | 4.549 | 3.078 | 3.099 | 1.823 | 1.657 | 2.672 |
SG&A
| 63.717 | 38.151 | 37.214 | -7.801 | 80.619 | 12.563 | 30.143 | -2.851 | 62.187 | 5.049 | 29.385 | -12.511 | 55.035 | 10.645 | 27.558 | -8.457 | 39.259 | 8.681 | 24.948 | -13.851 | 38.782 | 11.621 | 26.411 | -5.001 | 27.63 | 8.015 | 23.225 | -12.604 | 25.244 | 2.333 | 24.357 | -14.158 | 24.792 | 5.937 | 18.966 | -14.887 | 21.085 | -1.17 | 17.516 | -17.131 | 19.802 | -2.886 | 20.405 | -14.694 | 20.434 | 0.284 | 19.095 | -16.448 | 18.759 | 19.035 | 17.587 | -19.469 | 19.977 | 19.841 | 20.546 | -11.94 | 14.998 | 14.614 | 12.38 | 12.733 | 13.148 | 12.447 | 11.203 |
Other Expenses
| -0.975 | -3.64 | -5.27 | -0.119 | -1.564 | 2.848 | 1.52 | 52.689 | -18.438 | 20.773 | 0.473 | 59.438 | -18.164 | 0.625 | 0.331 | -0.065 | 0.164 | -0.054 | 0.118 | -0.175 | 0.081 | 1.369 | 0.01 | -1.872 | 0.066 | 0.164 | 0.013 | -0.747 | 0.322 | 37.623 | 0.786 | 1.092 | 1.467 | 0.601 | 0.761 | 1.345 | 0.689 | 0.578 | 0.702 | 0.104 | 0.541 | -0.079 | -0.044 | 1.134 | 0.103 | 0.167 | 1.586 | -0.667 | 0.224 | 2.091 | 0.088 | 0.965 | 0.173 | 0.253 | 0.762 | 1.826 | 0.084 | 0.049 | 0.746 | 0.233 | 0.744 | 0.196 | 0.519 |
Operating Expenses
| 72.95 | 66.147 | 44.95 | 100.634 | 55.609 | 40.552 | 36.441 | 54.378 | 46.504 | 28.746 | 32.211 | 48.129 | 43.853 | 33.84 | 31.545 | 39.57 | 49.128 | 32.766 | 27.308 | 44.395 | 43.604 | 40.816 | 29.826 | 47.04 | 31.01 | 33.877 | 23.974 | 28.983 | 25.965 | 21.951 | 24.997 | 27.045 | 25.426 | 25.062 | 19.611 | 25.241 | 21.748 | 18.985 | 18.099 | 25.959 | 20.521 | 19.51 | 20.962 | 27.633 | 20.839 | 19.917 | 19.617 | 21.151 | 19.555 | 19.658 | 18.408 | 21.103 | 20.806 | 20.423 | 20.935 | 22.179 | 15.236 | 14.775 | 12.588 | 13.059 | 13.42 | 12.731 | 11.434 |
Operating Income
| -9.42 | -9.193 | 0.848 | -269.28 | -28.666 | 6.098 | 6.819 | 3.539 | 9.506 | 44.668 | 15.608 | 22.886 | 13.76 | 13.006 | 15.844 | 33.942 | 1.111 | 20.723 | 9.155 | 24.762 | 12.12 | 17.965 | 9.71 | 6.08 | -1.069 | 8.033 | 14.715 | 7.298 | 10.34 | 15.253 | 11.006 | 3.087 | 5.664 | 1.701 | 1.03 | 1.382 | 4.674 | 1.899 | 0.149 | 1.684 | 4.471 | 6.156 | 4.833 | -0.575 | 5.522 | 7.598 | 4.065 | 3.977 | 8.949 | 6.097 | 3.9 | 7.507 | 8.37 | 14.386 | 2.91 | 5.536 | 8.512 | 12.268 | 4.461 | 14.423 | 7.619 | 11.705 | 3.933 |
Operating Income Ratio
| -0.017 | -0.017 | 0.002 | -0.46 | -0.05 | 0.011 | 0.015 | 0.007 | 0.021 | 0.097 | 0.039 | 0.045 | 0.021 | 0.023 | 0.027 | 0.088 | 0.002 | 0.039 | 0.022 | 0.046 | 0.029 | 0.055 | 0.041 | 0.037 | -0.005 | 0.027 | 0.095 | 0.037 | 0.052 | 0.071 | 0.054 | 0.011 | 0.032 | 0.009 | 0.006 | 0.009 | 0.027 | 0.014 | 0.001 | 0.011 | 0.041 | 0.045 | 0.039 | -0.005 | 0.054 | 0.07 | 0.05 | 0.034 | 0.081 | 0.058 | 0.042 | 0.046 | 0.059 | 0.101 | 0.024 | 0.031 | 0.062 | 0.109 | 0.054 | 0.152 | 0.075 | 0.11 | 0.064 |
Total Other Income Expenses Net
| -9.752 | -3.64 | -5.27 | -31.057 | -1.564 | -5.915 | 1.243 | 9.036 | 0.212 | -5.182 | -1.494 | 4.731 | 0.091 | -3.931 | -2.566 | -0.065 | 5.592 | -0.054 | -1.193 | -0.175 | -0.121 | 4.911 | -4.31 | -1.872 | -6.865 | 0.203 | -1.092 | -0.702 | -3.06 | 37.623 | -7.579 | -1.228 | -2.395 | -0.225 | -4.635 | 0.283 | -3.119 | -1.937 | -2.139 | 0.149 | 2.959 | 0.824 | 0.385 | 1.15 | 0.96 | 0.144 | 3.486 | -0.684 | 0.858 | 2.07 | 0.088 | 0.965 | 0.173 | 0.253 | 0.762 | 1.819 | 0.084 | 0.049 | 0.746 | 0.233 | 0.744 | 0.196 | 0.519 |
Income Before Tax
| -19.172 | -12.833 | -4.421 | -269.292 | -30.229 | 8.946 | 8.039 | 12.575 | 9.688 | 28.152 | 10.127 | 22.321 | 13.851 | 13.631 | 16.175 | 33.876 | 1.274 | 20.669 | 9.273 | 24.587 | 12.2 | 18.055 | 9.72 | 4.208 | -1.004 | 8.197 | 14.728 | 6.552 | 10.662 | 52.876 | 11.79 | 4.178 | 7.131 | 2.303 | 1.791 | 2.727 | 5.363 | 2.478 | 0.851 | 1.832 | 4.96 | 6.98 | 4.789 | 0.575 | 5.616 | 7.742 | 5.651 | 3.293 | 9.172 | 8.167 | 3.988 | 8.472 | 8.544 | 14.639 | 3.672 | 7.356 | 8.596 | 12.317 | 5.206 | 14.656 | 8.363 | 11.901 | 4.452 |
Income Before Tax Ratio
| -0.034 | -0.024 | -0.01 | -0.46 | -0.053 | 0.016 | 0.017 | 0.025 | 0.022 | 0.061 | 0.025 | 0.044 | 0.021 | 0.024 | 0.028 | 0.088 | 0.002 | 0.039 | 0.022 | 0.046 | 0.029 | 0.056 | 0.041 | 0.026 | -0.004 | 0.028 | 0.095 | 0.033 | 0.054 | 0.246 | 0.058 | 0.015 | 0.04 | 0.012 | 0.011 | 0.018 | 0.031 | 0.018 | 0.008 | 0.012 | 0.045 | 0.051 | 0.039 | 0.005 | 0.055 | 0.071 | 0.069 | 0.028 | 0.083 | 0.077 | 0.043 | 0.052 | 0.06 | 0.103 | 0.03 | 0.041 | 0.063 | 0.109 | 0.062 | 0.154 | 0.082 | 0.112 | 0.072 |
Income Tax Expense
| -2.454 | -11.123 | -4.751 | -12.978 | 6.22 | 5.516 | 7.382 | 17.457 | 4.116 | 11.021 | 4.109 | 4.435 | 4.468 | 0.11 | 7.417 | 17.081 | 1.023 | 3.108 | 3.544 | 14.194 | 4.3 | 5.463 | 1.307 | 2.177 | -1.346 | 0.185 | 3.254 | 2.367 | 1.681 | 8.586 | 2.032 | 1.906 | 0.875 | 1.453 | 1.084 | 3.594 | 1.212 | 1.269 | 0.392 | 0.887 | 1.329 | 1.798 | 1.047 | -0.263 | 0.991 | 1.863 | 0.628 | 1.024 | 2.363 | 1.312 | 1.559 | 1.744 | 2.399 | 3.653 | 1.279 | 0.966 | 2.04 | 2.803 | 1.2 | 3.491 | 1.526 | 2.333 | 0.883 |
Net Income
| -9.394 | 5.698 | 4.321 | -250.296 | -28.12 | 8.459 | 0.658 | -4.882 | 5.358 | 17.144 | 5.935 | 20.072 | 9.202 | 17.434 | 13.707 | 34.578 | 6.605 | 19.461 | 9.456 | 17.094 | 10.238 | 16.192 | 8.251 | 9.458 | 3.235 | 8.957 | 12.497 | 4.302 | 7.165 | 42.193 | 9.577 | 3.048 | 5.807 | 1.463 | 0.572 | -0.856 | 4.057 | 0.991 | 0.42 | 0.823 | 3.271 | 4.136 | 3.099 | 0.165 | 2.849 | 4.093 | 2.81 | 0.739 | 5.292 | 6.057 | 2.421 | 5.668 | 6.243 | 11.017 | 2.272 | 6.365 | 6.557 | 9.513 | 4.006 | 11.165 | 6.837 | 9.567 | 3.569 |
Net Income Ratio
| -0.016 | 0.01 | 0.009 | -0.428 | -0.049 | 0.015 | 0.001 | -0.01 | 0.012 | 0.037 | 0.015 | 0.039 | 0.014 | 0.031 | 0.023 | 0.09 | 0.009 | 0.036 | 0.023 | 0.032 | 0.025 | 0.05 | 0.035 | 0.058 | 0.014 | 0.031 | 0.081 | 0.022 | 0.036 | 0.196 | 0.047 | 0.011 | 0.032 | 0.008 | 0.003 | -0.006 | 0.024 | 0.007 | 0.004 | 0.006 | 0.03 | 0.03 | 0.025 | 0.001 | 0.028 | 0.038 | 0.034 | 0.006 | 0.048 | 0.057 | 0.026 | 0.035 | 0.044 | 0.078 | 0.018 | 0.036 | 0.048 | 0.085 | 0.048 | 0.117 | 0.067 | 0.09 | 0.058 |
EPS
| -0.018 | 0.011 | 0.009 | -0.5 | -0.056 | 0.017 | 0.001 | -0.01 | 0.011 | 0.034 | 0.012 | 0.036 | 0.018 | 0.035 | 0.027 | 0.069 | 0.013 | 0.039 | 0.019 | 0.034 | 0.02 | 0.032 | 0.016 | 0.019 | 0.006 | 0.018 | 0.025 | 0.009 | 0.014 | 0.11 | 0.024 | 0.008 | 0.015 | 0.004 | 0.001 | -0.002 | 0.01 | 0.002 | 0.001 | 0.002 | 0.008 | 0.013 | 0.008 | 0 | 0.007 | 0.01 | 0.005 | 0.002 | 0.015 | 0.013 | 0.005 | 0.014 | 0.015 | 0.027 | 0.005 | 0.016 | 0.015 | 0.033 | 0.014 | 0.036 | 0.022 | 0.03 | 0.011 |
EPS Diluted
| -0.018 | 0.011 | 0.009 | -0.5 | -0.056 | 0.017 | 0.001 | -0.01 | 0.011 | 0.034 | 0.012 | 0.036 | 0.018 | 0.035 | 0.027 | 0.069 | 0.013 | 0.039 | 0.019 | 0.034 | 0.02 | 0.032 | 0.016 | 0.019 | 0.006 | 0.018 | 0.025 | 0.009 | 0.014 | 0.11 | 0.024 | 0.008 | 0.015 | 0.004 | 0.001 | -0.002 | 0.01 | 0.002 | 0.001 | 0.002 | 0.008 | 0.013 | 0.008 | 0 | 0.007 | 0.01 | 0.005 | 0.002 | 0.015 | 0.013 | 0.005 | 0.014 | 0.015 | 0.027 | 0.005 | 0.016 | 0.015 | 0.033 | 0.014 | 0.036 | 0.022 | 0.03 | 0.011 |
EBITDA
| -7.881 | 3.549 | 2.644 | -202.449 | -3.768 | 33.925 | 29.06 | 33.642 | 13.82 | 38.41 | 15.596 | 27.868 | 20.866 | 26.155 | 27.009 | 40.372 | 9.219 | 23.805 | 24.055 | 30.927 | 19.597 | 24.908 | 18.74 | 9.764 | 14.175 | 22.501 | 13.167 | 23.872 | 19.896 | 63.962 | 20.095 | 19.306 | 11.087 | 7.541 | 8.775 | 6.113 | 8.482 | 5.958 | 5.534 | 7.97 | 2.002 | 9.306 | 4.824 | 5.39 | 5.154 | 11.229 | 2.165 | 8.332 | 8.629 | 6.839 | 2.147 | 13.401 | 7.794 | 15.88 | 2.432 | 12.096 | 7.554 | 13.656 | 4.388 | 14.628 | 9.85 | 13.128 | 3.317 |
EBITDA Ratio
| -0.014 | 0.007 | -0.01 | -0.135 | 0.109 | 0.047 | 0.025 | 0.068 | 0.029 | 0.082 | 0.035 | 0.053 | 0.023 | 0.055 | 0.034 | 0.039 | 0.027 | 0.044 | 0.049 | 0.046 | 0.047 | 0.016 | 0.066 | 0.05 | 0.063 | 0.113 | 0.085 | 0.146 | 0.111 | 0.298 | 0.099 | 0.069 | 0.062 | 0.031 | 0.053 | 0.049 | 0.055 | 0.044 | 0.028 | 0.056 | 0.028 | 0.068 | 0.039 | 0.062 | 0.051 | 0.113 | 0.029 | 0.078 | 0.078 | 0.065 | 0.027 | 0.083 | 0.055 | 0.113 | 0.02 | 0.068 | 0.055 | 0.117 | 0.053 | 0.154 | 0.096 | 0.124 | 0.054 |