Visionox Technology Inc.

SZSE:002387.SZ

9.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 5,866.0917,476.6934,544.4713,434.3312,689.5591,778.15231.728159.158430.508583.344697.156762.873857.205639.549586.215501.987342.108143.117
Cost of Revenue 8,525.2587,829.9454,667.5292,504.51,987.9541,820.83125.936119.998388.711355.585451.085500.911559.895427.873396.123342.817241.611102.521
Gross Profit -2,659.167-353.253-123.059929.831701.605-42.6785.79239.1641.797227.759246.071261.962297.31211.675190.092159.171100.49740.595
Gross Profit Ratio -0.453-0.047-0.0270.2710.261-0.0240.1830.2460.0970.390.3530.3430.3470.3310.3240.3170.2940.284
Reseach & Development Expenses 788.9941,111.9011,055.338658.587581.841521.21424.2241.0834.7144.2574.5843.0971.9121.6480000
General & Administrative Expenses 67.19372.83182.9481.41598.237169.30675.92622.79847.30124.81115.71320.15419.34221.33221.14920.3619.2995.488
Selling & Marketing Expenses 74.74161.38557.75936.21751.64952.85310.12229.816149.317136.788154.383140.087135.80177.85573.61261.6838.58219.642
SG&A 453.008134.216140.699117.632149.886222.15986.04952.614196.618161.599170.096160.24155.14299.18694.76182.04147.88125.131
Other Expenses -329.554358.341222.393-683.662-500.0221.060.3930.8663.7119.07120.989-3.347.0531.093.8666.2410.8161.008
Operating Expenses 1,571.5561,604.4581,418.4392.556231.705-731.437-272.36194.418265.432214.198221.078198.259181.445118.97398.97385.78950.39225.491
Operating Income -4,230.723-1,733.41-1,408.95992.008566.76611.48855.13828.427-531.577-8.03813.08370.366129.85599.27883.96766.78848.96313.674
Operating Income Ratio -0.721-0.232-0.310.2890.2110.0061.7380.179-1.235-0.0140.0190.0920.1510.1550.1430.1330.1430.096
Total Other Income Expenses Net -821.158-1,442.019-1,051.798-704.485-476.721-676.21-222.62281.625-408.9361.219-2.1029.73121.04214.086-3.286-0.353-0.326-0.422
Income Before Tax -5,051.881-3,175.429-2,460.747287.52390.04512.54855.53126.367-632.57114.77922.89173.434136.907106.78887.83473.02949.77914.682
Income Before Tax Ratio -0.861-0.425-0.5410.0840.0330.0071.750.166-1.4690.0250.0330.0960.160.1670.150.1450.1460.103
Income Tax Expense -508.232-572.974-475.64632.64827.09-17.96640.2010.1819.0092.498.32118.1634.08525.78120.57516.69511.1732.447
Net Income -3,726.118-2,602.454-1,985.101203.57164.0334.63915.3326.185-641.5812.28914.57155.274102.82381.00767.25956.33336.89611.882
Net Income Ratio -0.635-0.348-0.4370.0590.0240.0190.4830.165-1.490.0210.0210.0720.120.1270.1150.1120.1080.083
EPS -2.71-1.9-1.450.150.0470.0280.0330.056-1.370.0260.0330.120.220.190.190.160.110.034
EPS Diluted -2.71-1.9-1.450.150.0470.0280.0330.056-1.370.0260.0330.120.220.190.190.160.110.034
EBITDA -1,602.857599.034162.0141,762.4231,262.8191,182.753309.65976.788-444.64161.72680.449108.766158.546127.041112.51891.84656.71216.332
EBITDA Ratio -0.2730.080.0360.5130.470.6659.760.482-1.0330.2770.1150.1430.1850.1990.1920.1830.1660.114