Suzhou Dongshan Precision Manufacturing Co., Ltd.

SZSE:002384.SZ

17.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 7,190.0367,131.2035,400.8375,154.0114,077.9393,150.4482,941.0882,704.5421,044.216549.889373.406172.79699.9343.78554.148.44523.30846.75
Short Term Investments 146.141575.784499.5291,262.0289.527-294.488-216.30910.735267-77.148-37.163-17.874000000
Cash and Short Term Investments 7,336.1787,706.9875,900.3666,416.0384,087.4663,150.4482,941.0882,715.2771,044.216549.889373.406172.79699.9343.78554.148.44523.30846.75
Net Receivables 8,424.4977,896.1778,732.668,674.1577,044.82106,796.2373,758.8761,968.5011,512.049891.784775.98597.803508.156252.921186.82156.9193.847
Inventory 6,293.8796,165.7386,451.7125,977.1244,556.3763,990.1513,375.6392,455.0581,229.749864.515530.002502.105313.933178.04583.52545.45129.11519.465
Other Current Assets 391.19504.574646.07790.354806.954860.618404.218260.963345.4383.12145.57260.8115.277-5.138-1.25-1.196-1.469-0.068
Total Current Assets 22,445.74422,273.47621,730.80821,857.67416,495.61716,152.12213,517.1829,190.1744,587.8963,009.5741,840.7631,511.6931,016.9141,024.848389.295279.52207.865159.994
Non-Current Assets:
Property, Plant & Equipment, Net 16,416.80513,437.95312,160.26111,787.1111,471.7311,277.655,330.733,360.9921,870.3621,607.3291,184.7911,056.698659.581402.679278.863224.663190.476139.095
Goodwill 2,209.22,191.942,211.7232,220.5912,220.5912,220.5912,059.7121,925.244154.786154.7860.8280.8280.8280.8280000
Intangible Assets 863.692302.59297.384355.484378.243356.507215.38211.0489.71286.71671.41138.06538.04229.74310.93211.6579.8688.969
Goodwill and Intangible Assets 3,072.8922,494.532,509.1072,576.0752,598.8342,577.0982,275.0922,136.283244.498241.50172.23938.89338.8730.57110.93211.6579.8688.969
Long Term Investments 491.265-264.694-185.085-1,095.93119.683812.737888.568136.64985.212145.53199.66362.513000000
Tax Assets 1,078.14608.987535.921558.42344.228227.26694.646142.56956.53345.76635.05128.56712.5536.4024.0783.0322.573.198
Other Non-Current Assets 866.8721,981.111,200.3981,819.72640.1888.7847.263172.14567.93264.37548.8641.257217.662232.640000
Total Non-Current Assets 21,925.97518,257.88516,220.615,645.39515,174.65514,983.5358,596.2985,948.6382,324.5382,104.5031,440.6041,227.928928.666672.292293.874239.351202.914151.261
Total Assets 44,371.71940,531.36137,951.40937,503.06931,670.27231,135.65722,113.4815,138.8126,912.4345,114.0773,281.3672,739.6211,945.5791,697.139683.17518.871410.779311.256
Liabilities & Equity:
Current Liabilities:
Account Payables 8,039.1077,994.6928,376.5349,211.1787,969.6377,705.3515,749.6223,766.4352,098.3671,727.308957.51742.33358.695286.649201.31125.08173.37980.099
Short Term Debt 8,561.9888,984.1559,537.7149,543.7199,954.25810,088.7077,053.4714,895.91,961.851,670.244841.411623.298131.8365100.11893.53788.6768.47
Tax Payables 425.307412.29151.693160.21364.972141.264110.40187.9469.62413.3869.5112.731-36.778-5.0467.6413.2317.635.23
Deferred Revenue 28.98326.1931,017.679623.673431.036141.264452.1041,325.48490.253139.69655.65845.871-19.4628.84415.67210.11823.50941.298
Other Current Liabilities 1,219.6741,062.7332.440.86524.988463.74833.78820.11822.5968.4574.6454.9128.3490.4220.1740.6750.6490.051
Total Current Liabilities 17,849.75218,067.77418,934.36719,379.43518,379.91918,399.06214,088.98410,007.9364,173.0673,545.7061,859.2241,416.411479.418300.915317.275229.412186.206189.919
Non-Current Liabilities:
Long Term Debt 4,706.284,845.1413,178.3362,764.7212,772.3062,785.194702,252.791057.30773.1150000000
Deferred Revenue Non-Current 733.457747.588685.634648.249369.303284.1716.83718.48521.141.8752.3250000000
Deferred Tax Liabilities Non-Current 691.293395.309314.359299.224134.21631.946141.77108.4210-1.875-2.3250000000
Other Non-Current Liabilities 1,467.12469.202168.371,236.4721,317.1241,199.6023.4034.45401.8752.3252.7753.2253.6754.125000
Total Non-Current Liabilities 7,598.1546,057.244,346.6994,948.6654,592.954,300.911232.012,384.1521.1459.18275.442.7753.2253.6754.125000
Total Liabilities 25,447.90624,125.01423,281.06624,328.10122,972.86922,699.97314,320.99412,392.0874,194.2073,604.8871,934.6641,419.186482.643304.59321.4229.412186.206189.919
Equity:
Preferred Stock 0399.245266.275197.403327.11500007.96100000000
Common Stock 1,709.8671,709.8671,709.8671,709.8671,606.5721,606.5721,071.048847.39847.3976838438419216012012012030
Retained Earnings 9,025.0967,278.2035,275.5163,598.582,169.4541,564.533814.794302.553167.918137.721102.59678.559259.566198.756145.94779.63620.56283.947
Accumulated Other Comprehensive Income/Loss -362.54-399.245-266.275-197.403-327.11548.262156.40270.666159.006-7.96100000000
Other Total Stockholders Equity 7,770.6047,371.3597,591.1177,760.4694,870.0985,195.415,730.9341,511.8741,511.874593.583851.025848.9821,002.5821,027.66595.82389.82484.0117.389
Total Shareholders Equity 18,143.02716,359.42914,576.513,068.9178,646.1258,414.7787,773.1792,732.4832,686.1881,499.3041,337.6221,311.5411,454.1471,386.422361.77289.46224.573121.336
Total Equity 18,190.35716,406.34714,670.34313,174.9688,697.4028,435.6847,792.4862,746.7262,718.2271,509.1891,346.7031,320.4351,462.9361,392.549361.77289.46224.573121.336
Total Liabilities & Shareholders Equity 44,371.71940,531.36137,951.40937,503.06931,670.27231,135.65722,113.4815,138.8126,912.4345,114.0773,281.3672,739.6211,945.5791,697.139683.17518.871410.779311.256