Zhejiang Double Arrow Rubber Co., Ltd.
SZSE:002381.SZ
7.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 241.828 | 113.227 | 149.028 | 314.109 | 246.132 | 153 | 103.612 | 32.79 | 106.425 | 133.968 | 145.839 | 108.64 | 42.167 | 40.268 | 64.549 | 41.213 | 43.808 | 36.125 |
Depreciation & Amortization
| 101.181 | 86.942 | 73.273 | 60.026 | 46.643 | 47.238 | 54.73 | 63.029 | 50.717 | 42.49 | 36.993 | 30.735 | 24.245 | 21.125 | 20.045 | 18.865 | 15.554 | 13.774 |
Deferred Income Tax
| -8.488 | -1.088 | -2.592 | 0.524 | -0.358 | -0.922 | -0.264 | -1.777 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -248.263 | -69.949 | -63.011 | -0.233 | -11.474 | -53.283 | 3.306 | -85.11 | -2.918 | -23.846 | -78.657 | -67.944 | -36.58 | -53.87 | -31.045 | -34.806 | -19.335 | -33.548 |
Accounts Receivables
| -224.878 | -158.31 | -68.169 | -81.949 | -102.394 | -106.561 | -82.828 | 22.831 | -25.405 | -19.476 | -9.825 | -68.064 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 9.498 | -76.251 | -118.78 | -19.135 | -16.994 | -10.594 | -53.504 | -88.136 | 21.663 | -26.414 | -17.127 | 37.88 | -27.052 | -32.145 | -16.474 | -13.905 | -9.178 | -30.748 |
Accounts Payables
| -32.884 | 165.7 | 126.531 | 100.327 | 108.272 | 64.793 | 139.901 | -18.028 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | -1.088 | -2.592 | 0.524 | -0.358 | -42.69 | 56.81 | 3.026 | -24.581 | 2.568 | -61.531 | -105.824 | -9.528 | -21.724 | -14.571 | -20.901 | -10.157 | -2.8 |
Other Non Cash Items
| 484.771 | 35.817 | -10.51 | -7.324 | -8.042 | 0.172 | -61.066 | 12.172 | -0.976 | 5.847 | -0.555 | 5.928 | 8.689 | 1.957 | 11.153 | 17.874 | 14.986 | 13.199 |
Operating Cash Flow
| 120.405 | 166.037 | 148.781 | 366.578 | 273.258 | 147.127 | 100.582 | 22.881 | 153.248 | 158.458 | 103.619 | 77.358 | 38.521 | 9.48 | 64.702 | 43.146 | 55.012 | 29.55 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -274.597 | -164.785 | -298.84 | -133.335 | -72.63 | -25.697 | -47.208 | -54.293 | -53.111 | -113.073 | -51.346 | -105.07 | -51.339 | -88.118 | -23.123 | -27.974 | -32.328 | -28.421 |
Acquisitions Net
| 22.755 | 2.194 | 0.89 | -56.837 | 1.134 | 35.83 | 303.345 | -200.005 | 53.404 | 0 | 0.088 | 105.083 | 0 | 0 | 23.163 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -30 | -65 | 2.705 | -643 | 0 | -160 | -20.7 | -72.74 | 0 | -70 | -12 | 0 | 0 | -0.12 | 0 | -0.11 | 0 |
Sales Maturities Of Investments
| 1.419 | 3.703 | 70.518 | 36.303 | 0.098 | 0.098 | 0.098 | 0.05 | 0.059 | 0.073 | 70.594 | 0.031 | 0.008 | 0.481 | 0.012 | 0.018 | 0 | 0.242 |
Other Investing Activites
| -4.767 | -7.532 | 97.33 | 277.056 | 662.08 | 4.697 | -197.137 | 10.997 | -53.111 | 1 | 0.037 | -105.07 | 0.695 | 0.554 | -23.123 | 0.195 | -32.328 | 0 |
Investing Cash Flow
| -255.19 | -196.421 | -195.102 | 125.892 | -52.318 | 14.928 | -100.901 | -263.951 | -125.499 | -111.999 | -50.626 | -117.026 | -50.636 | -87.083 | -23.191 | -27.762 | -32.438 | -28.179 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -11.9 | -68 | -59 | -14.59 | -0.066 | -26.765 | -72.028 | -198.47 | 0 | -3.99 | -15 | -104.026 | -132.579 | -206 | -220.3 | -199.15 | -289.693 | -248.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 18.23 | 0 | 0 | 465.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -18.23 | -94.399 | 0 | -316.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -82.315 | -82.314 | -205.786 | -123.472 | -164.629 | -43.208 | -45.637 | -94.466 | -70.2 | -46.895 | -39.987 | -25.579 | -19.357 | -3.512 | -15.094 | -21.024 | -17.048 | -19.268 |
Other Financing Activities
| -7.591 | 556.792 | 110.758 | -1.126 | -16.38 | -89.358 | 34.256 | 482.74 | -2.7 | 0.813 | 5 | 80.081 | 152.146 | 650.567 | 170.65 | 218.19 | 302.632 | 273.465 |
Financing Cash Flow
| -101.806 | 404.35 | -155.56 | -139.647 | -181.079 | -159.331 | -83.409 | 338.704 | -72.9 | -50.072 | -49.987 | -49.524 | 0.21 | 441.055 | -64.744 | -1.984 | -4.109 | 5.798 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.393 | 12.758 | -8.55 | -1.739 | 1.907 | 5.581 | -6.038 | 8.787 | 8.112 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
Net Change In Cash
| -359.95 | 386.724 | -210.431 | 351.084 | 41.768 | 8.305 | -89.766 | 106.42 | -37.038 | -3.612 | 3.006 | -89.191 | -11.905 | 363.452 | -23.233 | 13.4 | 18.466 | 7.169 |
Cash At End Of Period
| 527.159 | 872.776 | 486.051 | 696.483 | 345.399 | 303.631 | 295.326 | 385.092 | 278.672 | 315.71 | 319.323 | 316.317 | 405.508 | 417.414 | 53.962 | 77.194 | 63.794 | 45.328 |