Nanjing Sciyon Wisdom Technology Group Co., Ltd.
SZSE:002380.SZ
17.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 357.135 | 433.451 | 363.266 | 400.189 | 307.897 | 410.468 | 282.187 | 254.394 | 337.395 | 314.513 | 248.035 | 396.909 | 295.123 | 256.317 | 191.931 | 237.936 | 232.939 | 245.594 | 128.065 | 266.839 | 175.121 | 184.729 | 123.454 | 214.294 | 140.801 | 164.04 | 89.738 | 208.678 | 144.865 | 149.664 | 87.734 | 194.184 | 125.938 | 112.671 | 79.888 | 153.233 | 102.309 | 98.485 | 68.564 | 110.683 | 69.011 | 87.028 | 47.581 | 60.154 | 66.825 | 74.357 | 41.389 | 54.447 | 59.173 | 74.783 | 42.131 | 84.282 | 52.323 | 62.572 | 36.28 | 80.977 | 29.563 | 85.801 | 32.667 | 65.428 | 30.105 | 72.712 | 26.422 |
Cost of Revenue
| 205.753 | 261.096 | 226.203 | 232.182 | 185.562 | 268.06 | 175.368 | 193.281 | 217.362 | 214.343 | 165.465 | 277.69 | 205.807 | 161.738 | 132.101 | 147.674 | 137.913 | 139.589 | 76.21 | 152.454 | 108.908 | 97.287 | 72.677 | 113.639 | 87.944 | 90.105 | 52.686 | 113.633 | 83.312 | 84.926 | 52.814 | 114.986 | 71.748 | 60.753 | 47.834 | 86.792 | 59.705 | 52.057 | 38.343 | 60.121 | 38.434 | 50.057 | 26.487 | 38.631 | 36.445 | 45.946 | 23.73 | 33.898 | 34.746 | 46.666 | 23.859 | 50.216 | 29.656 | 35.965 | 21.273 | 48.555 | 16.905 | 54.613 | 17.705 | 29.557 | 17.589 | 47.968 | 14.288 |
Gross Profit
| 151.382 | 172.354 | 137.063 | 168.008 | 122.335 | 142.408 | 106.819 | 61.113 | 120.033 | 100.169 | 82.57 | 119.219 | 89.316 | 94.579 | 59.83 | 90.262 | 95.026 | 106.005 | 51.855 | 114.385 | 66.213 | 87.442 | 50.778 | 100.655 | 52.857 | 73.935 | 37.051 | 95.046 | 61.553 | 64.739 | 34.92 | 79.198 | 54.189 | 51.919 | 32.054 | 66.441 | 42.605 | 46.428 | 30.221 | 50.562 | 30.577 | 36.971 | 21.094 | 21.523 | 30.381 | 28.411 | 17.659 | 20.549 | 24.428 | 28.117 | 18.272 | 34.067 | 22.667 | 26.607 | 15.007 | 32.423 | 12.658 | 31.188 | 14.962 | 35.871 | 12.516 | 24.744 | 12.134 |
Gross Profit Ratio
| 0.424 | 0.398 | 0.377 | 0.42 | 0.397 | 0.347 | 0.379 | 0.24 | 0.356 | 0.318 | 0.333 | 0.3 | 0.303 | 0.369 | 0.312 | 0.379 | 0.408 | 0.432 | 0.405 | 0.429 | 0.378 | 0.473 | 0.411 | 0.47 | 0.375 | 0.451 | 0.413 | 0.455 | 0.425 | 0.433 | 0.398 | 0.408 | 0.43 | 0.461 | 0.401 | 0.434 | 0.416 | 0.471 | 0.441 | 0.457 | 0.443 | 0.425 | 0.443 | 0.358 | 0.455 | 0.382 | 0.427 | 0.377 | 0.413 | 0.376 | 0.434 | 0.404 | 0.433 | 0.425 | 0.414 | 0.4 | 0.428 | 0.363 | 0.458 | 0.548 | 0.416 | 0.34 | 0.459 |
Reseach & Development Expenses
| 43.409 | 40.311 | 37.149 | 44.114 | 30.182 | 35.565 | 32.011 | 36.218 | 26.968 | 26.489 | 27.256 | 49.924 | 26.704 | 20.48 | 15.579 | 33.889 | 22.847 | 16.518 | 16.594 | 36.019 | 16.594 | 13.478 | 14.313 | 29.648 | 14.058 | 36.948 | 12.303 | 93.177 | 12.655 | 20.173 | 0 | 44.073 | 0 | 24.696 | 0 | 40.54 | 0 | 18.196 | 0 | 42.085 | 0 | 16.875 | 0 | 31.937 | 0 | 12.67 | 0 | 25.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 49.467 | -9.538 | 21.265 | -26.848 | 51.181 | -10.265 | 19.49 | -33.585 | 43.301 | -8.496 | 16.391 | -28.835 | 39.792 | -7.775 | 14.317 | -21.4 | 14.617 | -3.318 | 8.977 | -14.982 | 10.574 | -3.602 | 9.644 | -16.238 | 12.097 | -12.051 | 23.223 | -52.602 | 26.983 | -15.006 | 23.037 | -50.49 | 24.994 | -15.305 | 21.539 | -43.494 | 18.493 | -13.634 | 18.656 | -36.907 | 16.612 | -8.148 | 12.863 | -32.905 | 14.669 | -8.013 | 12.313 | -33.648 | 12.575 | 14.433 | 14.741 | -24.269 | 11.459 | 10.683 | 9.437 | -8.241 | 7.604 | 7.694 | 4.52 | 5.426 | 5.998 | 6.793 | 2.701 |
Selling & Marketing Expenses
| 43.82 | 41.091 | 50.272 | 65.683 | 43.76 | 48.929 | 44.821 | 72.026 | 46.88 | 39.244 | 38.305 | 70.923 | 37.253 | 32 | 28.014 | 46.622 | 25.659 | 22.754 | 14.503 | 35.077 | 18.164 | 15.636 | 13.873 | 26.767 | 17.48 | 12.591 | 11.936 | 22.142 | 18.401 | 9.648 | 11.009 | 18.291 | 14.371 | 10.211 | 10.29 | 18.87 | 10.381 | 9.195 | 10.197 | 11.116 | 8.071 | 8.772 | 5.579 | 9.541 | 7.161 | 6.096 | 5.497 | 5.243 | 5.836 | 5.828 | 4.314 | 7.401 | 4.87 | 5.478 | 3.871 | 4.301 | 2.596 | 2.278 | 3.045 | 2.46 | 2.612 | 2.296 | 2.74 |
SG&A
| 93.287 | 56.494 | 71.168 | 98.861 | 94.94 | 38.664 | 64.311 | 38.441 | 90.181 | 30.748 | 54.696 | 42.088 | 77.045 | 24.225 | 42.331 | 25.222 | 40.276 | 19.436 | 23.479 | 20.095 | 28.738 | 12.034 | 23.517 | 10.529 | 29.577 | 0.54 | 35.158 | -30.46 | 45.384 | -5.358 | 34.045 | -32.199 | 39.366 | -5.093 | 31.828 | -24.623 | 28.874 | -4.439 | 28.853 | -25.791 | 24.682 | 0.624 | 18.442 | -23.364 | 21.831 | -1.917 | 17.81 | -28.405 | 18.411 | 20.261 | 19.054 | -16.868 | 16.329 | 16.161 | 13.307 | -3.94 | 10.2 | 9.972 | 7.564 | 7.886 | 8.609 | 9.089 | 5.441 |
Other Expenses
| -37.367 | -15.659 | -0.54 | -2.455 | -0.586 | 0.508 | -5.217 | 50.03 | -33.021 | 14.614 | -4.426 | -0.583 | 0.252 | -0.134 | 0.346 | -2.961 | -0.578 | -0.691 | -0.589 | -0.695 | -0.286 | -0.153 | 0.181 | -3.03 | 0.634 | -0.181 | 0.352 | -2.683 | -0.025 | -5.827 | 6.841 | 5.887 | 8.627 | 3.115 | 4.006 | 9.581 | 4.595 | 3.673 | 2.119 | 6.672 | 3.914 | 4.414 | 3.355 | 9.313 | 4.986 | 1.845 | 3.854 | 4.207 | 2.147 | 1.742 | 4.788 | 8.898 | -0.155 | 2.651 | 8.683 | 6.505 | 5.029 | 0.037 | 3.953 | 9.198 | 0.843 | 1.988 | 0.298 |
Operating Expenses
| 99.329 | 112.464 | 108.858 | 145.429 | 86.125 | 97.873 | 91.106 | 124.688 | 84.128 | 71.851 | 77.526 | 137.539 | 72.807 | 65.102 | 49.029 | 64.768 | 56.138 | 45.482 | 36.172 | 75.598 | 36.886 | 34.617 | 35.413 | 55.449 | 37.047 | 33.357 | 30.509 | 53.217 | 38.897 | 17.061 | 34.97 | 46.746 | 40.72 | 29.755 | 32.65 | 45.358 | 29.511 | 27.875 | 29.622 | 40.223 | 25.187 | 25.67 | 19.149 | 28.471 | 22.435 | 20.963 | 18.22 | 19.107 | 18.961 | 21.078 | 19.431 | 25.947 | 16.719 | 16.676 | 13.594 | 17.826 | 10.432 | 10.963 | 7.815 | 8.405 | 8.807 | 9.608 | 5.543 |
Operating Income
| 53.703 | 59.89 | 28.205 | 22.578 | 42.573 | 33.032 | 9.258 | -581.017 | 34.976 | 25.025 | 3.637 | -23.034 | 19.647 | 28.93 | 11.553 | 34.859 | 31.679 | 65.498 | 14.777 | 37.956 | 27.419 | 59.759 | 13.73 | 45.312 | 23.678 | 50.785 | 9.421 | 50.261 | 27.225 | 52.421 | 0.877 | 30.783 | 11.197 | 24.96 | 0.596 | 19.137 | 12.748 | 14.726 | 1.645 | 11.7 | 5.803 | 11.672 | 1.579 | -1.601 | 7.875 | 9.618 | 0.25 | 4.258 | 5.429 | 9.016 | 2.386 | 10.567 | 5.684 | 11.274 | 1.725 | 17.275 | 2.401 | 16.838 | 5.259 | 29.173 | 3.412 | 11.159 | 6.007 |
Operating Income Ratio
| 0.15 | 0.138 | 0.078 | 0.056 | 0.138 | 0.08 | 0.033 | -2.284 | 0.104 | 0.08 | 0.015 | -0.058 | 0.067 | 0.113 | 0.06 | 0.147 | 0.136 | 0.267 | 0.115 | 0.142 | 0.157 | 0.323 | 0.111 | 0.211 | 0.168 | 0.31 | 0.105 | 0.241 | 0.188 | 0.35 | 0.01 | 0.159 | 0.089 | 0.222 | 0.007 | 0.125 | 0.125 | 0.15 | 0.024 | 0.106 | 0.084 | 0.134 | 0.033 | -0.027 | 0.118 | 0.129 | 0.006 | 0.078 | 0.092 | 0.121 | 0.057 | 0.125 | 0.109 | 0.18 | 0.048 | 0.213 | 0.081 | 0.196 | 0.161 | 0.446 | 0.113 | 0.153 | 0.227 |
Total Other Income Expenses Net
| -0.812 | 17.232 | 16.615 | 55.571 | -0.586 | 0.508 | -0.079 | -2.579 | 0.847 | -0.037 | -0.034 | -0.583 | 0.252 | -0.134 | 0.346 | -2.961 | -0.578 | -0.691 | -0.589 | -0.695 | -0.286 | -0.166 | 0.181 | -3.03 | 0.634 | -0.181 | 0.352 | -2.635 | -0.025 | -5.875 | 6.841 | 5.883 | 8.627 | 11.168 | 4.006 | 9.561 | 4.595 | 8.186 | 2.119 | 6.597 | 3.914 | 4.414 | 3.355 | 9.305 | 4.986 | 1.845 | 3.854 | 4.082 | 2.147 | 1.742 | 4.788 | 8.898 | -0.155 | 0.228 | 8.683 | 11.08 | 5.029 | -0.373 | 3.953 | 7.099 | 0.843 | 1.988 | 0.298 |
Income Before Tax
| 52.891 | 77.123 | 44.82 | 78.149 | 41.986 | 33.54 | 9.179 | -583.596 | 35.823 | 24.988 | 3.603 | -23.616 | 19.899 | 28.796 | 11.899 | 31.899 | 31.101 | 64.807 | 14.187 | 37.262 | 27.133 | 59.593 | 13.911 | 42.282 | 24.312 | 50.604 | 9.773 | 47.626 | 27.201 | 46.546 | 7.718 | 36.666 | 19.824 | 36.127 | 4.602 | 28.699 | 17.343 | 22.912 | 3.764 | 18.297 | 9.717 | 16.086 | 4.934 | 7.703 | 12.861 | 11.463 | 4.105 | 8.34 | 7.576 | 10.758 | 7.174 | 19.465 | 5.528 | 11.502 | 10.408 | 28.355 | 7.429 | 16.465 | 9.212 | 36.272 | 4.255 | 13.146 | 6.305 |
Income Before Tax Ratio
| 0.148 | 0.178 | 0.123 | 0.195 | 0.136 | 0.082 | 0.033 | -2.294 | 0.106 | 0.079 | 0.015 | -0.06 | 0.067 | 0.112 | 0.062 | 0.134 | 0.134 | 0.264 | 0.111 | 0.14 | 0.155 | 0.323 | 0.113 | 0.197 | 0.173 | 0.308 | 0.109 | 0.228 | 0.188 | 0.311 | 0.088 | 0.189 | 0.157 | 0.321 | 0.058 | 0.187 | 0.17 | 0.233 | 0.055 | 0.165 | 0.141 | 0.185 | 0.104 | 0.128 | 0.192 | 0.154 | 0.099 | 0.153 | 0.128 | 0.144 | 0.17 | 0.231 | 0.106 | 0.184 | 0.287 | 0.35 | 0.251 | 0.192 | 0.282 | 0.554 | 0.141 | 0.181 | 0.239 |
Income Tax Expense
| 1.247 | 6.899 | 2.767 | 2.402 | -4.963 | 1.853 | -0.635 | -8.701 | 1.864 | 1.701 | 1.149 | -1.051 | 5.507 | -2.96 | 3.367 | -1.819 | 2.367 | 6.31 | 2.139 | -0.935 | 6.553 | 4.913 | 2.142 | 1.338 | 5.138 | 3.467 | 1.686 | 6.108 | 6.08 | 3.37 | 1.154 | 5.147 | 4.035 | 1.46 | 0.8 | 7.161 | 2.507 | 1.49 | 0.429 | 2.959 | 0.933 | 1.391 | 0.2 | -0.313 | 3.082 | 0.854 | 0.17 | -0.422 | 1.696 | 1.58 | 0.926 | 1.586 | 1.055 | 1.011 | 1.194 | 3.472 | 0.847 | 2.643 | 1.18 | 5.402 | 0.65 | 2.245 | 0.892 |
Net Income
| 48.269 | 67.533 | 42.801 | 70.317 | 46.937 | 33.377 | 10.138 | -574.894 | 35.09 | 22.652 | 2.454 | -13.627 | 14.378 | 27.336 | 9.135 | 33.564 | 27.608 | 57.954 | 10.708 | 41.849 | 19.876 | 54.1 | 11.395 | 39.041 | 18.627 | 46.174 | 8.351 | 39.056 | 20.834 | 42.415 | 6.918 | 29.342 | 15.451 | 33.035 | 4.658 | 21.943 | 14.531 | 21.69 | 3.109 | 14.712 | 8.521 | 14.76 | 4.536 | 7.917 | 9.524 | 10.775 | 3.997 | 8.572 | 5.889 | 9.118 | 6.276 | 17.227 | 4.602 | 10.768 | 9.234 | 25.119 | 6.576 | 13.234 | 8.016 | 30.55 | 3.598 | 11.009 | 5.382 |
Net Income Ratio
| 0.135 | 0.156 | 0.118 | 0.176 | 0.152 | 0.081 | 0.036 | -2.26 | 0.104 | 0.072 | 0.01 | -0.034 | 0.049 | 0.107 | 0.048 | 0.141 | 0.119 | 0.236 | 0.084 | 0.157 | 0.113 | 0.293 | 0.092 | 0.182 | 0.132 | 0.281 | 0.093 | 0.187 | 0.144 | 0.283 | 0.079 | 0.151 | 0.123 | 0.293 | 0.058 | 0.143 | 0.142 | 0.22 | 0.045 | 0.133 | 0.123 | 0.17 | 0.095 | 0.132 | 0.143 | 0.145 | 0.097 | 0.157 | 0.1 | 0.122 | 0.149 | 0.204 | 0.088 | 0.172 | 0.255 | 0.31 | 0.222 | 0.154 | 0.245 | 0.467 | 0.119 | 0.151 | 0.204 |
EPS
| 0.2 | 0.28 | 0.18 | 0.29 | 0.2 | 0.14 | 0.042 | -2.4 | 0.15 | 0.099 | 0.011 | -0.06 | 0.063 | 0.12 | 0.04 | 0.15 | 0.12 | 0.25 | 0.05 | 0.2 | 0.08 | 0.22 | 0.07 | 0.17 | 0.08 | 0.2 | 0.03 | 0.14 | 0.09 | 0.18 | 0.03 | 0.13 | 0.064 | 0.14 | 0.02 | 0.094 | 0.071 | 0.22 | 0.02 | 0.071 | 0.04 | 0.069 | 0.02 | 0.041 | 0.045 | 0.053 | 0.02 | 0.043 | 0.03 | 0.046 | 0.03 | 0.082 | 0.023 | 0.055 | 0.047 | 0.13 | 0.033 | 0.067 | 0.04 | 0.2 | 0.023 | 0.071 | 0.037 |
EPS Diluted
| 0.2 | 0.28 | 0.18 | 0.29 | 0.2 | 0.14 | 0.042 | -2.4 | 0.15 | 0.099 | 0.011 | -0.06 | 0.063 | 0.12 | 0.04 | 0.15 | 0.12 | 0.25 | 0.05 | 0.2 | 0.08 | 0.22 | 0.07 | 0.17 | 0.08 | 0.2 | 0.03 | 0.14 | 0.09 | 0.18 | 0.03 | 0.13 | 0.064 | 0.14 | 0.02 | 0.094 | 0.071 | 0.22 | 0.02 | 0.071 | 0.04 | 0.069 | 0.02 | 0.041 | 0.045 | 0.053 | 0.02 | 0.043 | 0.03 | 0.046 | 0.03 | 0.082 | 0.023 | 0.055 | 0.047 | 0.13 | 0.033 | 0.067 | 0.04 | 0.2 | 0.023 | 0.071 | 0.037 |
EBITDA
| 58.897 | 68.594 | 40.604 | 31.911 | 47.947 | 46.643 | 15.409 | -64.401 | 40.936 | 28.538 | 6.109 | -17.937 | 23.302 | 33.274 | 13.211 | 21.429 | 52.753 | 59.872 | 19.406 | 54.352 | 37.146 | 60.394 | 19 | 33.763 | 25.554 | 56.932 | 9.988 | 47.4 | 23.956 | 57.38 | 2.588 | 39.967 | 17.278 | 24.112 | 1.52 | 43.115 | 14.235 | 32.729 | 1.24 | 35.784 | 6.632 | 20.983 | 2.672 | -7.298 | 10.231 | 10.173 | -0.706 | 2.868 | 6.491 | 7.614 | -0.989 | 32.683 | 7.123 | 18.64 | 1.555 | 34.623 | 2.343 | 22.748 | 8.525 | 34.333 | 3.71 | 18.584 | 6.68 |
EBITDA Ratio
| 0.165 | 0.158 | 0.112 | 0.08 | 0.156 | 0.114 | 0.055 | -0.253 | 0.121 | 0.091 | 0.025 | -0.045 | 0.079 | 0.13 | 0.069 | 0.09 | 0.226 | 0.244 | 0.152 | 0.204 | 0.212 | 0.327 | 0.154 | 0.158 | 0.181 | 0.347 | 0.111 | 0.227 | 0.165 | 0.383 | 0.029 | 0.206 | 0.137 | 0.214 | 0.019 | 0.281 | 0.139 | 0.332 | 0.018 | 0.323 | 0.096 | 0.241 | 0.056 | -0.121 | 0.153 | 0.137 | -0.017 | 0.053 | 0.11 | 0.102 | -0.023 | 0.388 | 0.136 | 0.298 | 0.043 | 0.428 | 0.079 | 0.265 | 0.261 | 0.525 | 0.123 | 0.256 | 0.253 |