Nanjing Sciyon Wisdom Technology Group Co., Ltd.
SZSE:002380.SZ
17.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 48.269 | 67.533 | 42.801 | 70.317 | 46.937 | 33.377 | 10.138 | -574.894 | 35.09 | 22.652 | 4.579 | -13.627 | 14.378 | 27.336 | 9.135 | 33.564 | 27.608 | 57.954 | 10.708 | 41.849 | 19.876 | 54.1 | 11.395 | 39.041 | 18.627 | 46.174 | 8.351 | 39.056 | 20.834 | 42.415 | 6.918 | 29.342 | 15.451 | 33.035 | 4.658 | 21.943 | 14.531 | 21.69 | 3.109 | 14.712 | 8.521 | 14.76 | 4.536 | 7.917 | 9.524 | 10.775 | 3.997 | 8.572 | 5.889 | 9.118 | 6.276 | 17.227 | 4.602 | 10.768 | 9.234 | 25.119 | 6.576 | 13.234 | 8.016 | 30.55 | 3.598 | 11.009 | 5.382 |
Depreciation & Amortization
| 0 | 8.704 | 8.704 | 9.332 | -21.114 | 10.758 | 10.758 | 15.773 | 15.773 | 14.993 | 14.993 | 17.557 | 17.557 | 11.495 | 11.495 | 40.541 | -19.457 | 19.457 | 0 | 34.422 | -9.588 | 9.588 | 0 | 30.72 | -17.871 | 17.871 | 0 | 27.692 | -14.723 | 14.723 | 0 | 27.055 | -13.632 | 13.632 | 0 | 21.838 | -10.755 | 10.755 | 0 | 20.959 | -10.762 | 10.762 | 0 | 17.5 | -8.982 | 8.982 | 0 | 16.426 | -7.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 8.294 | 0 | 8.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -235.413 | 0 | -156.523 | 81.677 | -81.677 | 0 | -137.549 | 176.717 | -176.717 | 0 | -695.041 | 179.308 | -179.308 | 0 | -156.309 | 53.433 | -53.433 | 0 | -171.625 | 43.48 | -43.48 | 0 | -88.773 | 82.004 | -82.004 | 0 | -50.637 | 6.316 | -6.316 | 0 | -125.957 | 51.465 | -51.465 | 0 | -158 | 57.433 | -57.433 | 0 | -67.509 | 50.942 | -50.942 | 0 | -21.72 | 51.202 | -51.202 | 0 | 0.085 | 11.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -187.756 | 0 | -184.401 | 114.43 | -114.43 | 0 | -37.518 | 73.311 | -73.311 | 0 | -462.251 | 54.481 | -54.481 | 0 | -36.975 | 30.159 | -30.159 | 0 | -85.524 | 39.549 | -39.549 | 0 | -73.843 | 57.987 | -57.987 | 0 | -55.988 | 0.84 | -0.84 | 0 | -126.685 | 46.07 | -46.07 | 0 | -113.953 | 23.418 | -23.418 | 0 | -50.042 | 20.926 | -20.926 | 0 | -3.739 | 28.164 | -28.164 | 0 | 6 | 1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -55.951 | 0 | 19.584 | -32.752 | 32.752 | 0 | -100.031 | 103.406 | -103.406 | 0 | -232.789 | 124.828 | -124.828 | 0 | -119.333 | 23.274 | -23.274 | 0 | -86.101 | 3.93 | -3.93 | 0 | -14.931 | 24.017 | -24.017 | 0 | 5.351 | 5.476 | -5.476 | 0 | 0.727 | 5.395 | -5.395 | 0 | -44.048 | 34.015 | -34.015 | 0 | -17.467 | 30.016 | -30.016 | 0 | -17.981 | 23.038 | -23.038 | 0 | -5.915 | 9.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 8.294 | 0 | 8.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -6.893 | -15.546 | -115.437 | 83.848 | -30.999 | 25.246 | -10.758 | 121.776 | -192.49 | 1.238 | -4.579 | 13.627 | -14.378 | -27.336 | -9.135 | -33.564 | -27.608 | -57.954 | -10.708 | -41.849 | -19.876 | -54.1 | -11.395 | -39.041 | -18.627 | -46.174 | -8.351 | -39.056 | -20.834 | -42.415 | -6.918 | -29.342 | -15.451 | -33.035 | -4.658 | -21.943 | -14.531 | -21.69 | -3.109 | -14.712 | -8.521 | -14.76 | -4.536 | -7.917 | -9.524 | -10.775 | -3.997 | -8.572 | -5.889 | -9.118 | -6.276 | -17.227 | -4.602 | -10.768 | -9.234 | -25.119 | -6.576 | -13.234 | -8.016 | -30.55 | -3.598 | -11.009 | -5.382 |
Operating Cash Flow
| 41.376 | 43.283 | -72.636 | 144.833 | 76.502 | -12.296 | 10.138 | -574.894 | 35.09 | 22.652 | -0 | -270.115 | 0.54 | -54.991 | -24.902 | 112.322 | 66.431 | 28.879 | -20.611 | 85.435 | 12.878 | 39.888 | -14.85 | 52.055 | 7.81 | 28.328 | -13.022 | 70.702 | 38.02 | 37.58 | -7.609 | 18.128 | 34.751 | 5.858 | -34.103 | 36.365 | -3.684 | 6.827 | -19.373 | 7.634 | 9.868 | 14.583 | -10.13 | 41.414 | 8.6 | 13.01 | -9.419 | 27.58 | 1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.258 | 0.111 | -2.651 | -29.769 | -0.802 | -3.446 | -5.467 | -17.959 | -12.468 | -19.325 | -11.054 | 17.042 | -29.428 | -40.137 | -69.619 | -88.853 | -103.982 | -112.199 | -54.742 | -93.072 | -24.821 | 0 | -52.35 | -0.362 | -20.704 | -5.613 | -42.695 | -15.721 | -18.444 | -7.426 | -10.513 | 7.797 | -21.177 | -2.045 | -19.095 | -27.355 | -11.498 | -10.777 | -15.635 | -15.508 | -6.302 | -6.088 | -14.21 | -29.541 | -5.328 | -11.606 | -12.44 | -30.23 | -12.104 | -11.775 | -26.471 | -21.036 | -10.151 | -15.881 | -16.047 | -17.835 | -30.927 | -13.777 | -9.392 | -10.388 | -0.268 | -13.338 | -0.655 |
Acquisitions Net
| 0 | 0 | 0 | 27.4 | 0.238 | 0.106 | 0 | 0.135 | -0 | 0 | 0 | 2.974 | 15 | -15 | 0 | 0 | 0 | 0 | 0 | -12.828 | -47.147 | -13.6 | 0 | 5.75 | 0 | -5.75 | 0 | -0.234 | -0 | 0 | 0 | 5 | -5 | 0 | 0 | -3.469 | 0 | 0 | 0 | 0 | 0 | -4.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 439.22 | -440.22 | 0 | -742.616 | 25.44 | -25.44 | 0 | 10.157 | -10.157 | -0.689 | 0 | -15.95 | -25 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -5.75 | 0 | -0.234 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -349.453 | 349.453 | 0.988 | 582.372 | 0.575 | 1.437 | 0 | -73.733 | 112.481 | 31.54 | 0 | 6.488 | -30.858 | 30.858 | 0 | 0 | 0 | 0 | 1.934 | 0 | 0 | -0.592 | 1.092 | 0 | 0 | 0 | 1.36 | 0 | 2.101 | 2.008 | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -272.606 | 190.203 | -190.203 | 255.986 | -165.986 | 35.43 | -35.43 | -5.425 | -28.142 | 21.686 | 10.481 | -89.175 | 11.57 | 10.786 | 30.68 | -0.787 | -18.068 | 95.799 | -78.129 | 122.693 | 52.953 | 60.115 | 85.377 | 39.101 | 1.317 | 357.122 | -83.44 | -112.808 | 27 | -245.224 | -15.7 | 69.843 | -218.6 | -191 | -19.095 | -3.469 | -11.498 | -10.777 | -15.635 | 0.018 | -6.302 | 0.398 | -0 | 0.06 | -5.328 | -2.5 | -12.44 | 0.077 | -12.104 | -1 | -26.471 | -1.175 | -10.151 | -15.881 | -16.047 | -17.835 | -30.927 | -13.777 | -9.392 | -10.388 | -0.268 | -13.338 | -0.655 |
Investing Cash Flow
| -272.864 | 99.547 | -192.854 | 93.373 | -140.535 | 8.087 | -40.898 | -86.825 | 61.714 | 2.362 | -0.573 | -88.083 | -42.858 | -29.351 | -38.938 | -89.641 | -122.05 | -16.399 | -130.937 | 16.793 | -19.015 | 59.523 | 34.118 | 38.741 | -19.387 | 351.509 | -130.525 | -128.529 | 10.423 | -250.642 | -23.961 | 74.74 | -239.777 | -193.045 | -19.095 | -30.824 | -11.498 | -10.777 | -15.635 | -15.49 | -6.302 | -5.69 | -19.31 | -29.481 | -5.328 | -14.106 | -12.44 | -30.153 | -12.104 | -12.775 | -26.471 | -22.211 | -10.151 | -15.881 | -16.047 | -17.835 | -30.927 | -13.777 | -9.392 | -10.388 | -0.268 | -13.338 | -0.655 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.015 | -0.015 | -5.172 | -39.028 | -9.736 | -49.801 | 0 | -39 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -37 | -13 | -27 | 0 | 0 | -27 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 71.828 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -28.755 | 0 | -1.202 | -71.828 | 0 | 0 | -10.846 | 0 | 0 | 0 | -71.814 | 71.814 | -71.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.002 | -0.954 | -1.851 | -1.851 | -0.097 | -1.535 | -9.205 | -0.834 | -0.497 | -0.171 | -70.853 | 0 | 0 | 0 | 0 | -47.998 | 0 | 0 | 0 | -46.877 | 0 | -0.04 | -0.04 | -35.999 | 0 | 0 | 0 | -23.999 | 0 | 0 | -7.2 | 0 | 0 | 0 | -10.2 | 0 | -14.28 | -0.003 | -0.016 | -10.216 | -0.016 | 0 | 0 | -10.2 | 0 | -0.563 | 0 | 0 | 0 | -0.563 | 0 | 0 | 0 | -0.656 | -34 | -0.162 | -1.236 | -1.096 | -0.572 | -0.557 | -0.566 |
Other Financing Activities
| 24.525 | 10.823 | 28.484 | 9.982 | 19.802 | 72.41 | -0.097 | 7.045 | -0 | 15 | 39 | 51.719 | -46.578 | -35.361 | -51.453 | -5.5 | -1.14 | 15.172 | 0 | 67.535 | 0 | -2.39 | 0 | -59.949 | -0.275 | -2.025 | 0 | 4 | 0 | 0 | 0 | -0.802 | -9.315 | 0 | 915.42 | 2.205 | 0 | -1.013 | 1 | -0.8 | 0.032 | 0.338 | 0 | 1.4 | 0 | -0.281 | 0 | 1.125 | 0 | 0 | 0 | 1.125 | 0 | 0 | 0 | 6.272 | 0.64 | -2.444 | 635.102 | -0.057 | 30.572 | -0.572 | 30 |
Financing Cash Flow
| 24.525 | 10.041 | 28.484 | 9.996 | 19.762 | 66.288 | -39.124 | -4.225 | -59.006 | 14.166 | 38.503 | 51.548 | -46.578 | -35.361 | -51.453 | -5.5 | -1.14 | -32.827 | 0 | 67.535 | 0 | -49.267 | 0 | -59.989 | -0.315 | -38.024 | 0 | 4 | 0 | -23.999 | 0 | -0.802 | -9.315 | 0 | 915.42 | 2.205 | -10.2 | -1.013 | -13.28 | -0.803 | -0.016 | -9.878 | -0.016 | 1.4 | 0 | -10.481 | 0 | 0.563 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | -0.384 | -33.36 | -39.606 | 620.866 | -28.153 | 30 | -1.129 | 2.434 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.575 | -4.059 | -46.877 | 685.001 | -26.961 | -15.071 | -30.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -206.963 | -101.046 | 19.417 | 32.699 | -44.846 | 58.02 | -116.761 | 19.056 | 10.838 | 24.109 | 7.138 | -306.651 | -88.897 | -119.703 | -115.293 | 17.181 | -56.759 | -20.347 | -151.548 | 169.763 | -6.137 | 50.144 | 19.268 | 30.807 | -11.892 | 341.162 | -143.547 | -53.827 | 48.442 | -237.061 | -31.571 | 92.066 | -199.59 | -201.936 | 862.222 | 7.746 | -25.382 | -4.962 | -48.288 | -8.659 | 3.55 | -1.383 | -29.456 | 13.332 | 3.272 | -11.578 | -21.859 | -2.573 | -10.229 | -4.778 | -17.903 | 13.196 | -29.683 | -29.598 | -14.228 | -2.1 | -72.517 | -67.338 | 570.586 | 0 | 25.36 | 13.042 | -9.214 |
Cash At End Of Period
| 78.625 | 330.18 | 431.226 | 411.809 | 121.52 | 166.366 | 108.346 | 222.485 | 203.429 | 192.591 | 168.482 | 161.343 | 467.994 | 556.891 | 676.594 | 791.887 | 774.706 | 831.465 | 851.812 | 1,003.36 | 833.597 | 839.734 | 789.59 | 770.322 | 739.515 | 751.407 | 410.245 | 553.141 | 606.968 | 558.526 | 795.587 | 827.157 | 735.091 | 934.682 | 1,136.618 | 274.396 | 266.649 | 292.032 | 296.993 | 345.282 | 353.941 | 350.391 | 351.774 | 380.832 | 367.499 | 364.228 | 375.805 | 397.664 | 400.238 | 410.467 | 415.245 | 431.154 | 417.957 | 447.64 | 477.238 | 491.466 | 493.566 | 566.083 | 633.421 | 62.835 | 62.835 | 37.475 | 24.433 |