
Hubei Guochuang Hi-tech Material Co.,Ltd
SZSE:002377.SZ
2.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 140.546 | 57.408 | 251.227 | 220.384 | 801.515 | 1,125.583 | 1,046.537 | 1,060.484 | 298.989 | 354.034 | 475.356 | 329.969 | 255.585 | 263.373 | 428.134 | 108.148 | 88.713 | 122.471 | 106.553 |
Short Term Investments
| 6.96 | 0 | 6.263 | 0.015 | 41 | 1.77 | -299.616 | -314.872 | -244.812 | -246.967 | -249.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 |
Cash and Short Term Investments
| 140.546 | 57.408 | 251.227 | 220.399 | 842.515 | 1,127.353 | 1,046.537 | 1,060.484 | 298.989 | 354.034 | 475.356 | 329.969 | 255.585 | 263.373 | 428.134 | 108.148 | 88.713 | 122.471 | 106.689 |
Net Receivables
| 557.537 | 486.398 | 679.758 | 1,035.562 | 880.386 | 808.537 | 590.364 | 554.532 | 430.068 | 600.717 | 0 | 510.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 25.359 | 50.732 | 163.021 | 183.321 | 190.88 | 184.266 | 193.752 | 162.036 | 59.251 | 80.725 | 130.033 | 280.702 | 313.655 | 233.751 | 288.489 | 99.177 | 58.865 | 85.258 | 74.537 |
Other Current Assets
| 56.977 | 26.211 | 152.321 | 66.564 | 345.89 | 405.365 | 586.092 | 193.819 | 88.277 | 141.39 | 161.253 | 158.542 | 292.973 | 96.004 | 41.759 | 32.308 | 9.42 | 15.293 | 186.28 |
Total Current Assets
| 780.419 | 620.75 | 1,246.328 | 1,505.846 | 2,276.706 | 2,525.522 | 2,416.745 | 2,393.426 | 876.585 | 1,135.136 | 1,608.933 | 1,280.122 | 1,360 | 1,127.72 | 1,165.521 | 468.257 | 346.311 | 360.474 | 367.506 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 99.308 | 120.916 | 200.037 | 774.875 | 107.011 | 117.943 | 320.626 | 217.731 | 124.982 | 171.712 | 186.093 | 168.474 | 165.893 | 153.283 | 95.298 | 88.6 | 98.709 | 103.657 | 89.028 |
Goodwill
| 0 | 0 | 0 | 0 | 303.414 | 3,219.772 | 3,219.772 | 3,219.772 | 0 | 16.074 | 18.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.105 | 22.556 | 54.293 | 116.079 | 226.157 | 253.797 | 193.102 | 203.852 | 24.972 | 23.607 | 24.044 | 24.601 | 25.094 | 15.849 | 16.204 | 16.559 | 16.914 | 3.601 | 3.684 |
Goodwill and Intangible Assets
| 11.105 | 22.556 | 54.293 | 116.079 | 529.571 | 3,473.569 | 3,412.874 | 3,423.624 | 24.972 | 39.68 | 42.461 | 24.601 | 25.094 | 15.849 | 16.204 | 16.559 | 16.914 | 3.601 | 3.684 |
Long Term Investments
| 0 | 12.794 | 56.736 | 40.338 | 36.52 | 53.102 | 307.556 | 323.752 | 254.012 | 256.967 | 259.726 | 0 | 190.988 | 0 | 0 | 0 | 0 | 0 | 5.065 |
Tax Assets
| 13.227 | 13.353 | 5.069 | 20.851 | 33.275 | 39.991 | 27.879 | 24.083 | 24.728 | 20.821 | 20.422 | 14.222 | 7.913 | 7.727 | 5.333 | 2.238 | 0.797 | 0.406 | 2.282 |
Other Non-Current Assets
| 232.871 | 227.555 | 206.962 | 319.24 | 437.471 | 441.01 | 264.285 | 227.49 | 200 | 200 | 200 | 200 | -190.988 | 0 | 0.03 | 0 | 0 | 0 | 0.136 |
Total Non-Current Assets
| 356.51 | 397.175 | 523.096 | 1,271.383 | 1,143.849 | 4,125.616 | 4,333.22 | 4,216.679 | 628.693 | 689.179 | 708.702 | 407.297 | 198.9 | 176.859 | 116.866 | 107.397 | 116.421 | 107.664 | 100.194 |
Total Assets
| 1,136.93 | 1,017.924 | 1,769.424 | 2,777.23 | 3,420.554 | 6,651.138 | 6,749.965 | 6,610.105 | 1,505.278 | 1,824.315 | 2,317.635 | 1,687.419 | 1,558.9 | 1,304.579 | 1,282.387 | 575.654 | 462.731 | 468.138 | 467.7 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 150.797 | 75.761 | 226.374 | 214.237 | 271.306 | 518.836 | 600.171 | 533.693 | 121.352 | 367.07 | 621.681 | 364.686 | 413.516 | 247.954 | 393.167 | 147.428 | 78.793 | 79.784 | 88.683 |
Short Term Debt
| 419.352 | 344.075 | 454.128 | 683.057 | 526.4 | 267.686 | 454.115 | 491.5 | 146 | 175.1 | 401 | 233.959 | 90 | 219.514 | 20 | 147.9 | 118 | 140 | 110 |
Tax Payables
| 11.019 | 12.629 | 46.054 | 48.132 | 49.575 | 107.046 | 78.039 | 82.557 | 34.64 | 42.176 | 65.974 | 27.029 | 2.183 | 31.644 | 9.448 | 49.853 | 32.376 | 19.159 | 29.038 |
Deferred Revenue
| 0 | 0 | 40.884 | 261.971 | 352.148 | 384.298 | 78.039 | 477.387 | 62.946 | 83.506 | 86.966 | 53.358 | 24.58 | 43.081 | 122.17 | 63.787 | 42.914 | 35.358 | 43.802 |
Other Current Liabilities
| 61.704 | 30.306 | 267.099 | -42.322 | 581.27 | 345.457 | 284.048 | 86.069 | 37.615 | -26.514 | -7.225 | 43.054 | 52.763 | 91.281 | 152.717 | 32.165 | 37.828 | 51.668 | 44.436 |
Total Current Liabilities
| 642.873 | 462.771 | 1,034.539 | 1,165.076 | 1,153.418 | 1,239.024 | 1,494.412 | 1,671.206 | 339.607 | 641.338 | 1,151.666 | 668.728 | 558.462 | 590.393 | 575.332 | 377.347 | 266.997 | 290.611 | 272.157 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 9.92 | 10.711 | 128.385 | 474.015 | 0 | 0 | 0 | 0 | 269.195 | 267.879 | 266.563 | 265.279 | 264.078 | 0 | 30 | 30 | 41 | 52 | 11 |
Deferred Revenue Non-Current
| 0.031 | 0.101 | 0.17 | 0.24 | 0.31 | 2.375 | 3.685 | 4.995 | 0.773 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.876 | 2.687 | 0 | 0 | 0.501 | 1.503 | 2.505 | 3.507 | -269.195 | 2.295 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 51.048 | 5.431 | 816.792 | 19.183 | 16.427 | 10.732 | 0.773 | 4.67 | 4.518 | 0 | 0 | 0 | 0 | 0 | 0.564 | 1.307 | 3.197 |
Total Non-Current Liabilities
| 11.828 | 13.499 | 117.096 | 479.446 | 0.811 | 23.061 | 22.616 | 19.233 | 269.968 | 274.844 | 273.846 | 265.279 | 264.078 | 0 | 30 | 30 | 41.564 | 53.307 | 14.197 |
Total Liabilities
| 654.701 | 476.27 | 1,151.635 | 1,644.521 | 1,154.229 | 1,262.085 | 1,517.029 | 1,690.439 | 609.575 | 916.181 | 1,425.512 | 934.008 | 822.54 | 590.393 | 605.332 | 407.347 | 308.561 | 343.918 | 286.355 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 916.325 | 916.325 | 916.325 | 916.325 | 916.325 | 916.325 | 916.325 | 916.325 | 434.701 | 438.14 | 438.14 | 214 | 214 | 214 | 107 | 80 | 80 | 80 | 80 |
Retained Earnings
| -4,201.075 | -4,142.546 | -3,995.402 | -3,456.859 | -2,334.812 | 777.361 | 488.425 | 183.907 | 160.283 | 155.098 | 126.545 | 148.866 | 133.736 | 113.687 | 77.427 | 74.504 | 62.46 | 35.656 | 40.723 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 50.056 | 47.766 | 47.579 | 46.67 | 35.107 | 27.792 | 23.428 | 11.202 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,753.79 | 3,753.558 | 3,644.363 | 3,641.906 | 3,682.011 | 3,682.011 | 3,691.614 | 3,676.299 | 183.01 | 173.536 | 192.634 | 383.897 | 381.804 | 380.815 | 485.95 | 0 | 5.235 | 2.606 | 45.441 |
Total Shareholders Equity
| 469.04 | 527.337 | 604.672 | 1,140.925 | 2,262.785 | 5,374.048 | 5,100.943 | 4,789.11 | 777.994 | 766.773 | 752.619 | 746.763 | 729.54 | 708.502 | 670.377 | 162.793 | 147.695 | 118.261 | 166.164 |
Total Equity
| 482.229 | 541.655 | 617.789 | 1,132.708 | 2,266.325 | 5,389.053 | 5,232.936 | 4,919.666 | 895.704 | 908.134 | 892.123 | 753.411 | 736.36 | 714.185 | 677.055 | 168.307 | 154.171 | 124.22 | 181.346 |
Total Liabilities & Shareholders Equity
| 1,136.93 | 1,017.924 | 1,769.424 | 2,777.23 | 3,420.554 | 6,651.138 | 6,749.965 | 6,610.105 | 1,505.278 | 1,824.315 | 2,317.635 | 1,687.419 | 1,558.9 | 1,304.579 | 1,282.387 | 575.654 | 462.731 | 468.138 | 467.7 |