Shandong Chiway Industry Development Co.,Ltd.
SZSE:002374.SZ
3.86 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 149.83 | 145.36 | 214.362 | 260.156 | 358.565 | 174.384 | 716.908 | 850.404 | 271.888 | 183.866 | 192.175 | 348.023 | 131.163 | 166.406 | 53.105 | 66.104 | 21.742 | 22.89 |
Short Term Investments
| 10 | -915.175 | -979.34 | -526.117 | -2,488.112 | 11.644 | -2,042.247 | -1,296.662 | 3.423 | -291.511 | 10.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 159.83 | 145.36 | 214.362 | 260.156 | 358.565 | 174.384 | 716.908 | 850.404 | 275.311 | 183.866 | 192.175 | 348.023 | 131.163 | 166.406 | 53.105 | 66.104 | 21.742 | 22.89 |
Net Receivables
| 2,007.51 | 1,805.09 | 2,125.87 | 2,110.601 | 1,564.442 | 1,173.549 | 946.056 | 824.329 | 584.26 | 504.963 | 156.514 | 156.077 | 122.038 | 131.909 | 59.966 | 52.184 | 60.745 | 80.034 |
Inventory
| 153.5 | 171.526 | 180.331 | 173.556 | 657.487 | 911.417 | 1,327.531 | 1,062.695 | 797.269 | 744.985 | 185.837 | 163.402 | 147.213 | 124.604 | 67.814 | 63.248 | 69.165 | 66.466 |
Other Current Assets
| 4.077 | 210.274 | 313.862 | 177.784 | 39.112 | 29.881 | 50.862 | 7.275 | 8.839 | 29.559 | 10.904 | -2.958 | -1.108 | -2.623 | -1.531 | -1.378 | -4.036 | -7.109 |
Total Current Assets
| 2,324.917 | 2,332.25 | 2,834.426 | 2,722.096 | 2,619.607 | 2,289.231 | 3,041.356 | 2,744.703 | 1,665.679 | 1,463.373 | 545.43 | 664.544 | 399.306 | 420.296 | 179.353 | 180.159 | 147.616 | 162.281 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 480.403 | 512.156 | 540.595 | 569.24 | 644.344 | 706.344 | 760.348 | 748.121 | 742.848 | 763.77 | 674.111 | 478.391 | 384.135 | 225.477 | 143.234 | 109.199 | 87.099 | 68.896 |
Goodwill
| 0 | 0 | 0 | 46.926 | 46.926 | 46.926 | 296.279 | 296.279 | 296.279 | 296.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.713 | 62.495 | 66.911 | 111.866 | 117.375 | 100.646 | 103.15 | 104.734 | 100.269 | 32.44 | 33.017 | 32.546 | 23.071 | 23.626 | 16.501 | 15.003 | 10.173 | 3.148 |
Goodwill and Intangible Assets
| 56.713 | 62.495 | 66.911 | 158.792 | 164.301 | 147.572 | 399.428 | 401.013 | 396.548 | 328.718 | 33.017 | 32.546 | 23.071 | 23.626 | 16.501 | 15.003 | 10.173 | 3.148 |
Long Term Investments
| 852.021 | 924.666 | 988.982 | 535.681 | 2,498.409 | 0 | 2,063.059 | 1,318.265 | 8.627 | 302.061 | 10.55 | 13.287 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.816 | 4.118 | 57.802 | 72.962 | 65.936 | 62.264 | 53.897 | 35.588 | 24.422 | 10.733 | 4.164 | 4.293 | 5.495 | 2.096 | 1.907 | 1.473 | 1.132 | 1.642 |
Other Non-Current Assets
| 10.332 | 22.12 | 367.341 | 1,601.246 | 9.021 | 2,429.896 | 53.742 | 32.752 | 959.164 | 22.626 | 0.291 | 0.447 | 14.251 | 3.558 | 3.218 | 3.218 | 3.19 | 2.64 |
Total Non-Current Assets
| 1,408.286 | 1,525.556 | 2,021.631 | 2,937.921 | 3,382.012 | 3,346.075 | 3,330.474 | 2,535.739 | 2,131.609 | 1,427.907 | 722.133 | 528.965 | 426.952 | 254.757 | 164.86 | 128.893 | 101.594 | 76.326 |
Total Assets
| 3,733.203 | 3,857.807 | 4,856.057 | 5,660.017 | 6,001.619 | 5,635.306 | 6,371.831 | 5,280.442 | 3,797.288 | 2,891.281 | 1,267.563 | 1,193.509 | 826.258 | 675.053 | 344.213 | 309.051 | 249.21 | 238.607 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 614.657 | 626.14 | 666.932 | 795.652 | 939.515 | 860.064 | 1,068.204 | 829.142 | 839.545 | 454.158 | 118.04 | 106.682 | 92.132 | 44.335 | 51.23 | 38.351 | 34.82 | 73.507 |
Short Term Debt
| 1,065.048 | 352.74 | 676.369 | 677.116 | 976.741 | 1,071.378 | 1,348.089 | 1,073.704 | 779.371 | 385 | 310 | 275 | 199.1 | 74.9 | 78.9 | 94.19 | 65.69 | 48.49 |
Tax Payables
| 3.607 | 86.34 | 37.027 | 23.44 | 22.895 | 12.545 | 12.093 | 71.119 | 68.903 | 51.951 | -31.202 | -31.441 | -22.82 | 1.457 | 3.869 | 6.467 | 1.387 | 2.646 |
Deferred Revenue
| 9.263 | 8.689 | 434.665 | 272.013 | 426.115 | 12.545 | 62.841 | 106.895 | 90.229 | 96.166 | -22.856 | -24.301 | -15.079 | 6.359 | 8.275 | 9.356 | 8.905 | 21.211 |
Other Current Liabilities
| 220.742 | 807.032 | 128.011 | 88.239 | 122.151 | 498.435 | 125.319 | 15.362 | 12.852 | 10.75 | 10.864 | 8.414 | 12.201 | 12.073 | 10.273 | 9.501 | 8.028 | 14.878 |
Total Current Liabilities
| 1,909.71 | 1,794.601 | 1,905.977 | 1,833.019 | 2,464.522 | 2,442.423 | 2,604.453 | 2,025.103 | 1,721.997 | 946.074 | 416.047 | 365.796 | 288.355 | 137.667 | 148.678 | 151.397 | 117.443 | 158.087 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 627.788 | 695.154 | 745.12 | 910.125 | 837.695 | 416.518 | 246.085 | 2.58 | 5.58 | 33.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 12.379 | 15.157 | 17.934 | 18.195 | 20.564 | 23.09 | 22.812 | 17.698 | 19.932 | 17.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.178 | 0 | 24.812 | 4.067 | 0.782 | 1.058 | 4.149 | 67.381 | 0.108 | -33.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.816 | 28.695 | 0 | 52.915 | 108.293 | 230.53 | 283.966 | 21.502 | 38.016 | 33.58 | 17.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 664.162 | 739.006 | 787.866 | 985.303 | 967.333 | 671.195 | 557.013 | 109.161 | 63.636 | 51.455 | 17.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,573.872 | 2,533.607 | 2,693.843 | 2,818.322 | 3,431.855 | 3,113.618 | 3,161.466 | 2,134.265 | 1,785.633 | 997.529 | 433.377 | 365.796 | 288.355 | 137.667 | 148.678 | 151.397 | 117.443 | 158.087 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,087.954 | 1,087.954 | 1,087.954 | 1,087.954 | 877.427 | 877.427 | 877.427 | 877.427 | 329.653 | 329.653 | 191.409 | 106.338 | 85.6 | 53.5 | 40 | 40 | 40 | 30 |
Retained Earnings
| -1,971.292 | -1,810.588 | -1,123.467 | -461.043 | -270.461 | -304.27 | 485.571 | 421.836 | 283.826 | 163.086 | 142.739 | 139.072 | 109.819 | 102.802 | 75.849 | 47.514 | 23.254 | 34.03 |
Accumulated Other Comprehensive Income/Loss
| 17.478 | 15.484 | 15.566 | 15.462 | 15.714 | 15.489 | 15.221 | 15.221 | 15.221 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,060.255 | 2,060.364 | 2,059.759 | 2,066.092 | 1,807.829 | 1,806.071 | 1,806.34 | 1,806.34 | 1,359.296 | 1,373.952 | 474.571 | 557.373 | 321.85 | 353.698 | 61.032 | 59.641 | 57.872 | 6.818 |
Total Shareholders Equity
| 1,194.395 | 1,353.214 | 2,039.812 | 2,708.465 | 2,430.509 | 2,394.718 | 3,184.559 | 3,120.824 | 1,987.996 | 1,866.691 | 808.719 | 802.784 | 517.268 | 510 | 176.881 | 147.156 | 121.127 | 70.847 |
Total Equity
| 1,146.951 | 1,324.2 | 2,162.214 | 2,841.695 | 2,569.764 | 2,521.688 | 3,210.364 | 3,146.178 | 2,011.655 | 1,893.752 | 834.186 | 827.713 | 537.903 | 537.386 | 195.535 | 157.654 | 131.767 | 80.52 |
Total Liabilities & Shareholders Equity
| 3,733.203 | 3,857.807 | 4,856.057 | 5,660.017 | 6,001.619 | 5,635.306 | 6,371.831 | 5,280.442 | 3,797.288 | 2,891.281 | 1,267.563 | 1,193.509 | 826.258 | 675.053 | 344.213 | 309.051 | 249.21 | 238.607 |