Zhejiang Weixing New Building Materials Co., Ltd.
SZSE:002372.SZ
15.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,333.675 | 985.104 | 2,605.193 | 1,508.632 | 1,341.015 | 896.351 | 2,790.443 | 1,661.217 | 1,496.368 | 1,005.612 | 2,361.158 | 1,639.781 | 1,490.497 | 896.19 | 1,884.167 | 1,415.985 | 1,240.966 | 563.688 | 1,544.03 | 1,014.747 | 1,323.673 | 781.612 | 1,602.266 | 1,080.416 | 1,223.835 | 663.021 | 1,327.235 | 982.002 | 1,041.96 | 551.761 | 1,176.319 | 822.233 | 875.624 | 447.317 | 915.925 | 714.431 | 728.136 | 388.01 | 717.06 | 613.487 | 655.855 | 367.275 | 686.296 | 575.981 | 595.194 | 301.343 | 540.647 | 541.952 | 485.694 | 289.008 | 496.837 | 499.319 | 460.018 | 240.581 | 398.058 | 345.49 | 323.742 | 181.886 | 252.448 | 290.874 | 248.097 | 139.295 |
Cost of Revenue
| 790.992 | 583.207 | 1,468.896 | 784.388 | 753.34 | 563.05 | 1,689.218 | 941.786 | 919.888 | 637.986 | 1,482.941 | 952.936 | 862.073 | 548.043 | 1,125.723 | 766.894 | 659.147 | 332.644 | 838.414 | 530.655 | 689.238 | 440.028 | 868.625 | 545.857 | 649.078 | 368.698 | 711.594 | 490.757 | 566.312 | 310.722 | 651.048 | 405.738 | 470.212 | 248.416 | 508.719 | 394.492 | 412.65 | 227.057 | 419.876 | 361.652 | 381.965 | 223.805 | 422.977 | 344.383 | 358.022 | 188.819 | 334.396 | 346.492 | 297.178 | 183.548 | 350.653 | 329.063 | 285.609 | 150.25 | 250.472 | 210.117 | 200.26 | 112.109 | 155.938 | 178.778 | 147.367 | 84.22 |
Gross Profit
| 542.683 | 401.897 | 1,136.297 | 724.243 | 587.675 | 333.301 | 1,101.225 | 719.431 | 576.48 | 367.626 | 878.217 | 686.845 | 628.423 | 348.147 | 758.445 | 649.092 | 581.819 | 231.044 | 705.616 | 484.091 | 634.434 | 341.584 | 733.641 | 534.559 | 574.757 | 294.322 | 615.641 | 491.245 | 475.648 | 241.039 | 525.271 | 416.495 | 405.412 | 198.902 | 407.206 | 319.938 | 315.486 | 160.953 | 297.185 | 251.835 | 273.89 | 143.471 | 263.319 | 231.598 | 237.172 | 112.524 | 206.251 | 195.46 | 188.516 | 105.46 | 146.184 | 170.256 | 174.409 | 90.331 | 147.586 | 135.374 | 123.482 | 69.776 | 96.51 | 112.096 | 100.73 | 55.075 |
Gross Profit Ratio
| 0.407 | 0.408 | 0.436 | 0.48 | 0.438 | 0.372 | 0.395 | 0.433 | 0.385 | 0.366 | 0.372 | 0.419 | 0.422 | 0.388 | 0.403 | 0.458 | 0.469 | 0.41 | 0.457 | 0.477 | 0.479 | 0.437 | 0.458 | 0.495 | 0.47 | 0.444 | 0.464 | 0.5 | 0.456 | 0.437 | 0.447 | 0.507 | 0.463 | 0.445 | 0.445 | 0.448 | 0.433 | 0.415 | 0.414 | 0.41 | 0.418 | 0.391 | 0.384 | 0.402 | 0.398 | 0.373 | 0.381 | 0.361 | 0.388 | 0.365 | 0.294 | 0.341 | 0.379 | 0.375 | 0.371 | 0.392 | 0.381 | 0.384 | 0.382 | 0.385 | 0.406 | 0.395 |
Reseach & Development Expenses
| 38.236 | 34.287 | 74.204 | 48.888 | 43.475 | 32.248 | 68.587 | 44.827 | 44.474 | 31.315 | 71.079 | 42.134 | 42.654 | 28.677 | 57.252 | 36.777 | 40.011 | 22.126 | 58.479 | 38.24 | 37.06 | 27.421 | 54.333 | 43.854 | 25.729 | 21.269 | 126.99 | 30.901 | 44.07 | 0 | 94.771 | 0 | 37.018 | 0 | 86.918 | 0 | 31.061 | 0 | 79.595 | 0 | 0 | 0 | 72.578 | 0 | 23.713 | 0 | 58.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -17.373 | 69.386 | -125.62 | 166.03 | -16.481 | 63.984 | -138.106 | 174.066 | -24.757 | 62.341 | -160.212 | 199.12 | -43.324 | 77.147 | -91.613 | 49.831 | -14.435 | 45.912 | -95.993 | 45.86 | -17.887 | 50.254 | -93.46 | 42.893 | -36.68 | 65.274 | -155.131 | 84.209 | -20.411 | 53.267 | -112.48 | 68.453 | -15.339 | 45.988 | -82.772 | 48.771 | -14.495 | 40.085 | -69.969 | 40.896 | -12.195 | 35.319 | -62.842 | 37.11 | -14.367 | 32.944 | -56.936 | 30.8 | 30.573 | 29.491 | -31.981 | 18.327 | -8.551 | 18.111 | -18.719 | 13.792 | 19.675 | 9.923 | 8.608 | 10.019 | -2.029 | 8.917 |
Selling & Marketing Expenses
| 206.642 | 150.03 | 374.433 | 178.795 | 153.976 | 123.931 | 333.909 | 156.584 | 145.422 | 113.708 | 188.612 | 152.339 | 142.424 | 114.062 | 121.159 | 171.651 | 159.126 | 91.222 | 201.004 | 125.011 | 173.521 | 120.221 | 223.797 | 129.12 | 166.417 | 105.81 | 221.982 | 130.212 | 145.478 | 88.484 | 183.983 | 118.612 | 124.114 | 74.94 | 142.738 | 103.677 | 105.523 | 60.934 | 117.204 | 81.247 | 83.614 | 52.353 | 103.888 | 78.55 | 75.956 | 43.01 | 92.077 | 68.336 | 60.213 | 42.819 | 67.359 | 61.498 | 60.47 | 37.49 | 77.232 | 45.21 | 42.138 | 27.54 | 51.381 | 36.899 | 34.605 | 19.937 |
SG&A
| 286.427 | 221.223 | 450.307 | 344.825 | 137.495 | 187.916 | 195.803 | 330.65 | 120.664 | 176.049 | 28.4 | 351.459 | 99.1 | 191.209 | 29.546 | 221.483 | 144.691 | 137.135 | 105.012 | 170.871 | 155.634 | 170.475 | 130.336 | 172.013 | 129.737 | 171.084 | 66.851 | 214.421 | 125.067 | 141.751 | 71.503 | 187.065 | 108.774 | 120.928 | 59.966 | 152.448 | 91.028 | 101.019 | 47.235 | 122.143 | 71.419 | 87.672 | 41.046 | 115.66 | 61.589 | 75.954 | 35.141 | 99.136 | 90.786 | 72.31 | 35.378 | 79.825 | 51.919 | 55.601 | 58.513 | 59.002 | 61.813 | 37.463 | 59.989 | 46.918 | 32.577 | 28.854 |
Other Expenses
| -0.973 | 0.085 | -5.617 | 0.461 | -2.031 | 2.971 | 226.471 | -124.314 | 117.565 | 5.062 | -0.453 | 0.148 | -0.806 | -0.474 | -2.089 | 0.432 | 0.304 | -1.067 | 0.809 | 2.023 | -0.152 | -0.65 | 0.295 | 0.041 | 0.121 | -0.519 | 2.914 | -0.523 | -3.127 | 2.127 | 3.805 | 14.918 | 3.716 | 2.82 | 0.649 | 1.374 | 2.099 | 5.659 | 2.717 | 10.529 | 1.279 | 0.637 | 3.493 | 4.065 | 1.331 | 6.647 | 2.956 | 0.433 | 4.242 | 1.732 | 2.197 | 3.557 | 3.067 | 2.901 | 1.913 | 0.481 | 4.073 | -0.28 | 1.62 | 0.338 | 3.773 | -0.321 |
Operating Expenses
| 325.635 | 255.425 | 530.128 | 274.713 | 286.065 | 223.134 | 490.862 | 251.163 | 282.704 | 212.425 | 365.417 | 255.997 | 275.754 | 219.449 | 268.794 | 254.39 | 266.664 | 159.594 | 339.909 | 202.505 | 268.726 | 196.005 | 348.343 | 219.233 | 248.332 | 172.824 | 320.348 | 214.114 | 202.446 | 146.28 | 262.697 | 196.999 | 193.013 | 124.536 | 221.457 | 159.149 | 159.562 | 104.013 | 174.505 | 127.335 | 133.596 | 90.294 | 157.824 | 120.295 | 119.782 | 77.796 | 139.884 | 102.914 | 93.81 | 74.125 | 93.829 | 81.563 | 87.474 | 57.491 | 101.765 | 61.48 | 63.68 | 39.003 | 61.281 | 49.427 | 51.496 | 30.318 |
Operating Income
| 217.048 | 146.472 | 606.168 | 466.882 | 383.473 | 197.572 | 611.382 | 479.882 | 299.12 | 142.523 | 525.055 | 419.386 | 359.924 | 137.005 | 516.123 | 442.977 | 321.3 | 106.49 | 372.112 | 290.725 | 377.766 | 153.177 | 388.892 | 313.567 | 336.389 | 126.184 | 311.138 | 275.857 | 281.905 | 93.022 | 265.698 | 219.852 | 210.053 | 78.085 | 189.012 | 163.013 | 156.399 | 60.387 | 119.458 | 126.751 | 139.296 | 54.536 | 99.731 | 111.8 | 117.634 | 37.609 | 65.487 | 91.142 | 97.764 | 29.491 | 52.948 | 85.623 | 96.345 | 30.352 | 46.517 | 72.626 | 58.469 | 27.568 | 33.146 | 58.084 | 46.343 | 21.604 |
Operating Income Ratio
| 0.163 | 0.149 | 0.233 | 0.309 | 0.286 | 0.22 | 0.219 | 0.289 | 0.2 | 0.142 | 0.222 | 0.256 | 0.241 | 0.153 | 0.274 | 0.313 | 0.259 | 0.189 | 0.241 | 0.286 | 0.285 | 0.196 | 0.243 | 0.29 | 0.275 | 0.19 | 0.234 | 0.281 | 0.271 | 0.169 | 0.226 | 0.267 | 0.24 | 0.175 | 0.206 | 0.228 | 0.215 | 0.156 | 0.167 | 0.207 | 0.212 | 0.148 | 0.145 | 0.194 | 0.198 | 0.125 | 0.121 | 0.168 | 0.201 | 0.102 | 0.107 | 0.171 | 0.209 | 0.126 | 0.117 | 0.21 | 0.181 | 0.152 | 0.131 | 0.2 | 0.187 | 0.155 |
Total Other Income Expenses Net
| 22.141 | 36.089 | 32.286 | 0.461 | -2.031 | -0.012 | 1.074 | -0.009 | 0.593 | 0.477 | -0.453 | -11.315 | 6.449 | 7.832 | 24.383 | 48.707 | 6.449 | 33.973 | 7.214 | 11.161 | 11.906 | 6.948 | 3.889 | -1.718 | 10.085 | 4.167 | 19.065 | -1.806 | 5.331 | 0.336 | 4.282 | 15.024 | 1.231 | 6.128 | 3.791 | 3.598 | 2.313 | 9.048 | -0.582 | 12.731 | 0.239 | 1.986 | -4.685 | 4.378 | 1.487 | 9.413 | 2.083 | -1.08 | 7.262 | -0.131 | 1.99 | 0.039 | 12.433 | 0.192 | 2.514 | -0.804 | 2.732 | -3.49 | -0.464 | -4.313 | 0.858 | -3.549 |
Income Before Tax
| 239.189 | 182.561 | 638.455 | 467.343 | 381.442 | 197.56 | 612.456 | 479.873 | 299.713 | 143 | 524.602 | 419.534 | 359.118 | 136.53 | 514.034 | 443.409 | 321.604 | 105.423 | 372.921 | 292.747 | 377.614 | 152.527 | 389.186 | 313.608 | 336.509 | 125.665 | 314.358 | 275.325 | 278.534 | 95.095 | 266.855 | 234.52 | 213.631 | 80.493 | 189.54 | 164.387 | 158.237 | 65.987 | 122.097 | 137.23 | 140.534 | 55.162 | 100.811 | 115.681 | 118.877 | 44.141 | 68.45 | 91.466 | 101.968 | 31.204 | 54.344 | 88.732 | 99.368 | 33.033 | 48.335 | 73.09 | 62.534 | 27.283 | 34.765 | 58.356 | 50.093 | 21.208 |
Income Before Tax Ratio
| 0.179 | 0.185 | 0.245 | 0.31 | 0.284 | 0.22 | 0.219 | 0.289 | 0.2 | 0.142 | 0.222 | 0.256 | 0.241 | 0.152 | 0.273 | 0.313 | 0.259 | 0.187 | 0.242 | 0.288 | 0.285 | 0.195 | 0.243 | 0.29 | 0.275 | 0.19 | 0.237 | 0.28 | 0.267 | 0.172 | 0.227 | 0.285 | 0.244 | 0.18 | 0.207 | 0.23 | 0.217 | 0.17 | 0.17 | 0.224 | 0.214 | 0.15 | 0.147 | 0.201 | 0.2 | 0.146 | 0.127 | 0.169 | 0.21 | 0.108 | 0.109 | 0.178 | 0.216 | 0.137 | 0.121 | 0.212 | 0.193 | 0.15 | 0.138 | 0.201 | 0.202 | 0.152 |
Income Tax Expense
| 33.097 | 28.195 | 116.62 | 78.644 | 54.678 | 20.769 | 79.987 | 69.598 | 50.412 | 24.005 | 73.179 | 58.612 | 56.448 | 23.128 | 54.922 | 65.015 | 50.285 | 18.863 | 81.74 | 43.646 | 63.397 | 22.268 | 64.857 | 45.13 | 57.654 | 18.187 | 37.739 | 43.027 | 49.699 | 11.857 | 40.111 | 37.081 | 37.806 | 9.797 | 34.687 | 25.263 | 25.999 | 7.793 | 14.887 | 20.89 | 25.118 | 6.377 | 18.558 | 17.317 | 22.771 | 5.191 | 17.298 | 15.871 | 20.835 | 3.147 | 14.639 | 14.01 | 22.412 | 5.164 | 13.198 | 12.598 | 10.122 | 5.207 | 6.624 | 11.348 | 10.08 | 3.743 |
Net Income
| 186.283 | 153.542 | 558.093 | 380.171 | 320.542 | 173.602 | 528.483 | 404.217 | 247.634 | 117.148 | 450.429 | 359.326 | 300.811 | 112.785 | 458.414 | 377.636 | 270.461 | 86.106 | 290.871 | 248.844 | 313.384 | 130.15 | 324.299 | 268.04 | 278.44 | 107.555 | 276.529 | 232.498 | 229.021 | 83.237 | 226.744 | 197.439 | 175.825 | 70.696 | 154.853 | 139.125 | 132.238 | 58.194 | 107.21 | 116.34 | 115.415 | 48.786 | 82.252 | 98.364 | 96.106 | 38.95 | 51.152 | 75.594 | 81.133 | 28.058 | 39.705 | 74.723 | 76.956 | 27.869 | 35.137 | 60.492 | 52.412 | 22.076 | 28.14 | 47.008 | 40.012 | 17.465 |
Net Income Ratio
| 0.14 | 0.156 | 0.214 | 0.252 | 0.239 | 0.194 | 0.189 | 0.243 | 0.165 | 0.116 | 0.191 | 0.219 | 0.202 | 0.126 | 0.243 | 0.267 | 0.218 | 0.153 | 0.188 | 0.245 | 0.237 | 0.167 | 0.202 | 0.248 | 0.228 | 0.162 | 0.208 | 0.237 | 0.22 | 0.151 | 0.193 | 0.24 | 0.201 | 0.158 | 0.169 | 0.195 | 0.182 | 0.15 | 0.15 | 0.19 | 0.176 | 0.133 | 0.12 | 0.171 | 0.161 | 0.129 | 0.095 | 0.139 | 0.167 | 0.097 | 0.08 | 0.15 | 0.167 | 0.116 | 0.088 | 0.175 | 0.162 | 0.121 | 0.111 | 0.162 | 0.161 | 0.125 |
EPS
| 0.12 | 0.098 | 0.35 | 0.24 | 0.2 | 0.11 | 0.33 | 0.25 | 0.15 | 0.07 | 0.27 | 0.22 | 0.19 | 0.07 | 0.27 | 0.22 | 0.16 | 0.05 | 0.19 | 0.16 | 0.2 | 0.08 | 0.21 | 0.17 | 0.18 | 0.067 | 0.18 | 0.15 | 0.15 | 0.058 | 0.15 | 0.13 | 0.11 | 0.044 | 0.1 | 0.094 | 0.086 | 0.038 | 0.073 | 0.076 | 0.08 | 0.032 | 0.056 | 0.067 | 0.064 | 0.027 | 0.035 | 0.052 | 0.055 | 0.019 | 0.027 | 0.05 | 0.052 | 0.019 | 0.026 | 0.041 | 0.045 | 0.019 | 0.026 | 0.043 | 0.036 | 0.016 |
EPS Diluted
| 0.12 | 0.098 | 0.35 | 0.24 | 0.2 | 0.11 | 0.33 | 0.24 | 0.15 | 0.07 | 0.27 | 0.22 | 0.19 | 0.07 | 0.27 | 0.22 | 0.16 | 0.05 | 0.19 | 0.16 | 0.2 | 0.08 | 0.21 | 0.17 | 0.18 | 0.067 | 0.18 | 0.15 | 0.15 | 0.051 | 0.15 | 0.13 | 0.11 | 0.044 | 0.1 | 0.094 | 0.086 | 0.038 | 0.073 | 0.076 | 0.08 | 0.032 | 0.056 | 0.067 | 0.064 | 0.027 | 0.035 | 0.052 | 0.055 | 0.019 | 0.027 | 0.05 | 0.052 | 0.019 | 0.026 | 0.041 | 0.045 | 0.019 | 0.026 | 0.043 | 0.036 | 0.016 |
EBITDA
| 265.659 | 187.343 | 650.214 | 471.771 | 471.272 | 109.396 | 649.069 | 470.268 | 297.076 | 156.409 | 514.26 | 428.422 | 359.695 | 126.599 | 612.964 | 395.791 | 313.238 | 61.623 | 411.387 | 284.469 | 365.898 | 141.764 | 406.912 | 319.111 | 327.149 | 122.687 | 296.566 | 279.786 | 274.021 | 95.579 | 294.834 | 221.9 | 218.816 | 72.863 | 206.726 | 162.141 | 160.361 | 57.422 | 142.889 | 125.165 | 146.048 | 53.789 | 129.896 | 112.322 | 133.783 | 34.859 | 89.519 | 93.742 | 96.695 | 31.151 | 75.893 | 91.657 | 103.482 | 35.717 | 54.934 | 74.924 | 61.524 | 31.439 | 34.069 | 63.851 | 49.308 | 26.069 |
EBITDA Ratio
| 0.199 | 0.19 | 0.25 | 0.313 | 0.351 | 0.122 | 0.233 | 0.283 | 0.199 | 0.156 | 0.218 | 0.261 | 0.241 | 0.141 | 0.325 | 0.28 | 0.252 | 0.109 | 0.266 | 0.28 | 0.276 | 0.181 | 0.254 | 0.295 | 0.267 | 0.185 | 0.223 | 0.285 | 0.263 | 0.173 | 0.251 | 0.27 | 0.25 | 0.163 | 0.226 | 0.227 | 0.22 | 0.148 | 0.199 | 0.204 | 0.223 | 0.146 | 0.189 | 0.195 | 0.225 | 0.116 | 0.166 | 0.173 | 0.199 | 0.108 | 0.153 | 0.184 | 0.225 | 0.148 | 0.138 | 0.217 | 0.19 | 0.173 | 0.135 | 0.22 | 0.199 | 0.187 |