Zhejiang Yatai Pharmaceutical Co., Ltd.
SZSE:002370.SZ
4.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8.474 | -2.998 | -13.137 | -18.506 | 22.385 | -2.619 | -51.336 | -29.454 | -23.059 | -28.871 | -133.171 | -51.197 | -19.971 | -23.941 | 134.212 | -52.65 | -29.479 | -24.807 | -1,927.582 | -33.331 | -16.553 | 56.793 | -15.625 | 35.221 | 65.857 | 65.493 | -11.046 | 48.939 | 54.843 | 46.765 | 11.268 | 21.546 | 39.785 | 24.202 | 12.379 | 11.554 | 16.984 | 14.582 | 12.588 | 5.449 | 8.395 | 14.136 | 9.549 | 3.711 | -3.293 | -4.487 | -13.489 | -6.386 | -10.307 | 4.465 | 6.71 | 10.914 | 9.555 | 16.616 | 10.316 | 11.183 | 6.031 | 14.515 | 12.069 | 11.142 | 8.212 | 13.735 |
Depreciation & Amortization
| 9.601 | 9.601 | 10.27 | -17.171 | 9.929 | 9.929 | 11.153 | 11.153 | 10.732 | 10.732 | 12.953 | 11.761 | 10.457 | 10.457 | 49.303 | -23.241 | 23.241 | 0 | 0 | -29.941 | 29.941 | 0 | 43.502 | -18.951 | 18.951 | 0 | 37.533 | -18.965 | 18.965 | 0 | 38.62 | -19.279 | 19.279 | 0 | 29.35 | -13.796 | 13.796 | 0 | 24.967 | -12.297 | 12.297 | 0 | 24.274 | -12.95 | 12.95 | 0 | 19.778 | -10.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -2.597 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 77.76 | -20.012 | 20.012 | 0 | -178.946 | 5.248 | -5.248 | 0 | 65.519 | -102.606 | 102.606 | 0 | 32.898 | -48.516 | 48.516 | 0 | 0 | 127.839 | -127.839 | 0 | -231.875 | 124.032 | -124.032 | 0 | -116.316 | 59.408 | -59.408 | 0 | -101.92 | 29.496 | -29.496 | 0 | -126.939 | 63.41 | -63.41 | 0 | -45.367 | 23.318 | -23.318 | 0 | 26.939 | -14.832 | 14.832 | 0 | -15.845 | 2.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 74.928 | -4.759 | 4.759 | 0 | -152.749 | 15.428 | -15.428 | 0 | 76.025 | -112.328 | 112.328 | 0 | -49.789 | 2.161 | -2.161 | 0 | 0 | 103.075 | -103.075 | 0 | -176.672 | 82.079 | -82.079 | 0 | -80.342 | 44.556 | -44.556 | 0 | -139.749 | 53.826 | -53.826 | 0 | -106.055 | 64.519 | -64.519 | 0 | -40.948 | 32.017 | -32.017 | 0 | 16.546 | -16.265 | 16.265 | 0 | 2.417 | -4.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 2.832 | -15.252 | 15.252 | 0 | -26.197 | -10.18 | 10.18 | 0 | -10.507 | 9.722 | -9.722 | 0 | 82.687 | -50.677 | 50.677 | 0 | 0 | 24.764 | -24.764 | 0 | -55.203 | 41.953 | -41.953 | 0 | -35.974 | 14.852 | -14.852 | 0 | 37.829 | -24.33 | 24.33 | 0 | -20.884 | -1.109 | 1.109 | 0 | -4.419 | -8.699 | 8.699 | 0 | 10.393 | 1.434 | -1.434 | 0 | -18.263 | 7.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 26.66 | 10.686 | -35.463 | 51.264 | -68.152 | -9.929 | 51.336 | 29.454 | -5.484 | 28.871 | 134.191 | 51.197 | 19.971 | 23.941 | -134.212 | 52.65 | 29.479 | 24.807 | 1,927.582 | 33.331 | 16.553 | -56.793 | 15.625 | -35.221 | -65.857 | -65.493 | 11.046 | -48.939 | -54.843 | -46.765 | -11.268 | -21.546 | -39.785 | -24.202 | -12.379 | -11.554 | -16.984 | -14.582 | -12.588 | -5.449 | -8.395 | -14.136 | -9.549 | -3.711 | 3.293 | 4.487 | 13.489 | 6.386 | 10.307 | -4.465 | -6.71 | -10.914 | -9.555 | -16.616 | -10.316 | -11.183 | -6.031 | -14.515 | -12.069 | -11.142 | -8.212 | -13.735 |
Operating Cash Flow
| 25.533 | 7.688 | 39.43 | -4.425 | -15.826 | -2.619 | -51.336 | -29.454 | -23.059 | -0 | -11.933 | 5.499 | 17.963 | -0.624 | 6.968 | 103.337 | -97.305 | 4.806 | -14.913 | -10.063 | -34.55 | 3.789 | 29.441 | -28.744 | 79.815 | -43.517 | 31.392 | 16.943 | 18.009 | 61.565 | -0.394 | 26.699 | 55.857 | -120.21 | 69.823 | 4.048 | 26.942 | 0.122 | 32.891 | 31.887 | 1.233 | 7.302 | 11.962 | 23.001 | 23.857 | -27.697 | -9.629 | 4.346 | 0 | 0 | 18.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.318 | -2.89 | -3.116 | -2.179 | -0.996 | -1.169 | -15.304 | -2.873 | -0.914 | -2.006 | 1.153 | -5.836 | -4.189 | -6.905 | -13.716 | -4.832 | -10.182 | -10.349 | -2.805 | -12.684 | -133.857 | -145.504 | -166.281 | -167.758 | -156.345 | -140.516 | -237.142 | -25.577 | -6.518 | -13.502 | -33.995 | -5.048 | -19.747 | -17.15 | -8.088 | -6.121 | -13.385 | -6.568 | -16.18 | -27.286 | -29.651 | -18.517 | -1.37 | -3.639 | -4.269 | -13.137 | -10.621 | -5.343 | -7.017 | -7.632 | -9.298 | -8.038 | -11.117 | -9.864 | -31.482 | -19.9 | -15.249 | -2.221 | -4.561 | -4.666 | -1.262 | -0.872 |
Acquisitions Net
| 0 | 0 | 0.03 | 0.19 | 0.209 | 0 | 0.036 | 0.118 | 0 | 0 | 39.704 | 40.005 | 0.006 | 49.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.25 | 0 | 0 | 0 | -11.25 | 0 | 0 | 0 | 0 | -11.25 | -555.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.03 | -0.19 | -3.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.203 | 1.943 | 3.442 | 0 | 0 | 0 | 0 | 0 | 0 | 1.621 | 1.916 | 0 | 1.277 | 2.893 | 0 | 0.408 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.822 | 0 | 0.03 | 0.19 | 5.056 | 0.032 | 0.639 | 4.546 | 4.546 | 0 | 48.381 | 40.005 | 6.219 | 49.885 | 491.632 | -330.165 | 0.014 | -10.349 | -37.183 | -37.086 | 8.658 | -145.504 | -88.977 | 107.771 | -10.522 | -140.516 | 2.697 | 0.04 | -10.547 | 0.087 | -9.391 | -5.048 | 0.323 | -17.15 | -554.939 | 0.287 | 0.646 | 0.294 | 0.565 | 0.945 | 0.272 | 5.35 | 0.002 | -3.639 | 0.351 | -13.137 | -0 | -16.832 | 0.225 | -7.632 | -0.025 | 0.025 | 0.25 | -9.864 | -31.482 | -19.9 | 0.241 | -2.221 | -4.561 | -4.666 | 0.158 | -0.872 |
Investing Cash Flow
| -2.318 | -2.89 | -2.883 | -0.046 | 4.06 | -1.137 | -14.63 | -2.755 | 3.631 | -2.006 | 49.533 | 35.791 | 2.029 | 42.98 | 479.194 | -332.104 | -10.168 | -9.942 | -39.974 | -49.77 | -125.199 | -145.504 | -255.258 | -59.987 | -166.867 | -140.516 | -244.946 | -25.528 | -17.065 | -13.915 | -43.374 | -5.048 | -19.424 | -28.4 | -563.027 | -5.835 | -12.74 | -6.274 | -15.615 | -26.341 | -29.379 | -13.167 | -1.368 | -3.639 | -3.918 | -13.137 | -10.621 | -22.175 | -6.792 | -7.632 | -9.323 | -8.038 | -10.867 | -9.864 | -31.482 | -19.9 | -15.008 | -2.221 | -4.561 | -4.666 | -1.105 | -0.872 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -50 | -50 | 0 | 0 | 0 | -50 | -30 | -50 | 0 | 0 | -53.5 | 0 | 0 | 0 | -44.5 | 0 | 0 | 0 | -28.5 | -955 | -103.3 | -15 | -0.6 | -20 | -0.5 | -40.1 | 0 | 0 | -20 | -20 | -213.25 | -519.75 | -42 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -10 | 0 | 0 | 0 | -62.06 | -17.94 | -40 | -28 | 0 | -48 | -38 | -40 | -70 | -20 | -80 | -61.1 | -70 | -10 | -98 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -11.902 | -0.493 | -0.498 | -0.525 | -14.981 | -1.534 | -0.334 | -1.089 | -10.927 | -3.523 | -1.457 | -6.656 | -1.706 | -9.042 | -2.635 | -3.332 | 0 | -15.025 | -0.629 | -27.658 | -1.059 | -6.319 | -0.735 | -53.91 | -0.414 | -0.484 | -0.489 | -27.244 | 0 | -0.479 | -8 | -28.524 | -8.313 | -2.659 | -0.484 | -19.916 | 0 | -0.03 | -0.082 | -3.998 | -0.035 | -0.028 | -0.153 | -0.264 | -0.314 | -1.288 | -0.914 | -16.389 | -0.787 | -0.707 | -18.679 | -0.64 | -0.899 | -1.038 | -1.045 | -1.095 | -1.35 | -1.772 | -1.569 | -20.011 | -1.786 |
Other Financing Activities
| -50 | -11.902 | -0.493 | 0 | -0 | 50 | -0.655 | 100 | -80.425 | -10.927 | -1.418 | -1.457 | -140.053 | -1.706 | -337.615 | 0 | -31.5 | 0 | 0.107 | -0.236 | 1,072.824 | 172.893 | 127.741 | -87.741 | 205 | 220 | 100 | 0 | -7.244 | 20 | -7.466 | 1,284.621 | 43.22 | 5.53 | 746.23 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 30 | 0 | -10 | 0 | 30 | -17.94 | 70 | 10 | 30 | 18 | 28 | 40 | 62.117 | 9.489 | 71.844 | 485.157 | 70 | 10 | 73.157 | 47 |
Financing Cash Flow
| 0 | -61.902 | -0.835 | -0.498 | -0.525 | -14.981 | -32.189 | 49.667 | -81.514 | -10.927 | -58.441 | -1.457 | -146.709 | -1.706 | -391.156 | -2.635 | -34.832 | 0 | -43.417 | -0.865 | 941.866 | 156.833 | 120.821 | -88.476 | 150.59 | 179.486 | 99.516 | -0.489 | -7.244 | 20 | -221.194 | 756.871 | -27.304 | -21.533 | 743.571 | -0.484 | -19.916 | 0 | -0.03 | -0.082 | -3.998 | -30.035 | 19.972 | -0.153 | -10.264 | -0.314 | -33.348 | -18.854 | 13.611 | -18.787 | 29.293 | -48.679 | -10.64 | -0.899 | -8.921 | -11.556 | -9.25 | 422.707 | -1.772 | -1.569 | -44.853 | 25.214 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -19.957 | 19.36 | -1.437 | 0.125 | 108.131 | 5.367 | 11.88 | -9.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.004 | -0.004 | -0.002 | 0.009 | 0.003 | 0 | -0.017 | 0.007 | -0.007 | 0 | 0.009 | -0.054 | 0.061 | 0.003 | 0.027 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 23.214 | -57.336 | 15.755 | 14.39 | -13.728 | -18.612 | 9.976 | 22.825 | -89.061 | -22.421 | -29.67 | 38.212 | -131.014 | 40.65 | 95.006 | -231.401 | -154.907 | -5.136 | -98.304 | -60.693 | 782.121 | 15.114 | -104.998 | -177.199 | 63.541 | -4.547 | -114.369 | -9.066 | -6.308 | 67.649 | -264.954 | 778.467 | 9.191 | -170.14 | 250.395 | -2.272 | -5.713 | -6.152 | 17.245 | 5.464 | -32.145 | -35.9 | 30.524 | 19.209 | -2.284 | -41.148 | -53.6 | -36.682 | -7.152 | -17.672 | 38.896 | -51.542 | -12.696 | 2.389 | -41.475 | -31.839 | -17.816 | 411.733 | 9.32 | 12.137 | -24.658 | 37.275 |
Cash At End Of Period
| 686.353 | 663.138 | 720.243 | 704.487 | 690.097 | 703.825 | 722.437 | 712.461 | 689.636 | 778.697 | 801.118 | 830.788 | 792.576 | 923.59 | 882.94 | 787.934 | 1,019.335 | 1,174.242 | 1,166.776 | 1,265.081 | 1,325.773 | 543.652 | 528.538 | 633.536 | 810.734 | 747.193 | 751.74 | 866.11 | 875.176 | 881.484 | 813.835 | 1,078.788 | 300.321 | 291.13 | 461.269 | 210.874 | 213.146 | 218.859 | 225.011 | 207.765 | 202.301 | 234.446 | 270.346 | 239.822 | 220.613 | 222.897 | 252.086 | 305.685 | 342.368 | 349.52 | 367.192 | 328.296 | 379.838 | 392.534 | 387.424 | 428.899 | 460.738 | 478.554 | 66.82 | 57.501 | 45.363 | 70.021 |