Shenzhen Zowee Technology Co., Ltd.
SZSE:002369.SZ
6.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -40.422 | -46.064 | -221.538 | -61.236 | -68.928 | -58.825 | -94.412 | 26.756 | -13.122 | -50.361 | -150.819 | -16.606 | 30.555 | -27.915 | -593.049 | -4.476 | 17.051 | -22.387 | 6.872 | 18.065 | 16.251 | 6.027 | -140.382 | 10.535 | 17.016 | 17.468 | 5.114 | 10.286 | 27.588 | -25.777 | 7.242 | 0.107 | 4.928 | 4.542 | -22.215 | -8.128 | 4.687 | -28.574 | -13.455 | 24.591 | 17.371 | 15.816 | 18.49 | 39.115 | 21.936 | 10.034 | 21.557 | 41.382 | 7.867 | 14.133 | 29.607 | 26.273 | 24.375 | 18.24 | 25.476 | 18.44 | 17.209 | 12.827 | 21.646 | 15.022 | 11.773 | 1.264 |
Depreciation & Amortization
| 0 | 45.89 | 45.89 | 56.102 | -99.667 | 58.152 | 58.152 | 66.017 | 66.017 | 63.15 | 63.15 | 86.997 | 86.997 | 67.294 | 67.294 | 192.988 | -92.027 | 92.027 | 0 | 159.98 | -75.504 | 75.504 | 0 | 135.946 | -69.565 | 69.565 | 0 | 116.751 | -57.639 | 57.639 | 0 | 117.411 | -60.246 | 60.246 | 0 | 112.108 | -52.933 | 52.933 | 0 | 96.179 | -43.48 | 43.48 | 0 | 67.016 | -31.85 | 31.85 | 0 | 42.154 | -19.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -30.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.481 | 0 | 0 | 0 | 1.33 | 0 | 6.358 | 0 | 3.148 | 0 | -0.003 | 0 | -9.65 | 0 | 1.554 | 0 | -0.536 | 0 | 6.068 | 0 | 10.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 164.688 | 0 | -93.384 | 216.904 | -216.904 | 0 | 84.866 | 23.168 | -23.168 | 0 | 200.412 | -29.676 | 29.676 | 0 | 494.396 | -174.671 | 174.671 | 0 | -286.7 | -164.647 | 164.647 | 0 | 343.756 | -34.683 | 34.683 | 0 | -575.615 | -111.873 | 111.873 | 0 | 322.099 | -326.109 | 326.109 | 0 | -153.832 | 375.444 | -375.444 | 0 | -414.583 | 79.056 | -79.056 | 0 | -64.221 | -67.24 | 67.24 | 0 | -40.848 | -31.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 149.434 | 0 | 12.792 | 188.586 | -188.586 | 0 | 40.492 | 25.055 | -25.055 | 0 | 225.648 | -39.374 | 39.374 | 0 | 286.542 | -104.599 | 104.599 | 0 | -419.743 | -85.262 | 85.262 | 0 | 115.101 | -68.793 | 68.793 | 0 | -276.231 | -124.351 | 124.351 | 0 | 304.58 | -298.268 | 298.268 | 0 | -123.45 | 314.157 | -314.157 | 0 | -354.435 | 48.014 | -48.014 | 0 | 43.996 | -79.666 | 79.666 | 0 | 31.614 | -34.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 15.254 | 0 | -60.033 | 28.318 | -28.318 | 0 | 44.374 | -1.887 | 1.887 | 0 | -1.25 | 9.698 | -9.698 | 0 | 138.167 | -70.072 | 70.072 | 0 | 133.042 | -79.385 | 79.385 | 0 | 228.655 | 34.11 | -34.11 | 0 | -299.384 | 12.478 | -12.478 | 0 | 28.649 | -27.841 | 27.841 | 0 | -29.847 | 61.287 | -61.287 | 0 | -71.814 | 31.043 | -31.043 | 0 | -108.216 | 12.426 | -12.426 | 0 | -72.462 | 3.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0.662 | -0.662 | 0 | -0.442 | 0.662 | -0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -46.144 | -0.662 | 0.662 | 0 | 0.442 | -0.662 | 0.662 | 0 | -23.985 | 0 | 0 | 0 | 69.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.131 | 0 | 0 | 0 | -0.536 | 0 | 0 | 0 | 11.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 166.263 | 47.597 | 258.995 | -111.361 | 203.7 | -58.152 | -150.883 | -89.186 | 23.271 | 75.067 | 150.819 | 16.606 | -30.555 | 27.915 | 593.049 | 4.476 | -17.051 | 22.387 | -6.872 | -18.065 | -16.251 | -6.027 | 140.382 | -10.535 | -17.016 | -17.468 | -5.114 | -10.286 | -27.588 | 25.777 | -7.242 | -0.107 | -4.928 | -4.542 | 22.215 | 8.128 | -4.687 | 28.574 | 13.455 | -24.591 | -17.371 | -15.816 | -18.49 | -39.115 | -21.936 | -10.034 | -21.557 | -41.382 | -7.867 | -14.133 | -29.607 | -26.273 | -24.375 | -18.24 | -25.476 | -18.44 | -17.209 | -12.827 | -21.646 | -15.022 | -11.773 | -1.264 |
Operating Cash Flow
| 0 | 79.951 | 1.533 | -18.644 | -55.359 | -23.98 | -58.825 | -94.412 | 26.756 | 50.131 | 24.705 | -16.828 | 113.226 | 107.638 | -97.724 | 228.751 | -48.269 | -78.815 | 200.346 | -20.717 | 85.819 | -48.196 | 256.638 | 123.697 | -62.303 | 61.797 | -38.695 | 24.957 | -63.18 | -36.056 | 117.759 | -51.506 | -117.508 | 345.994 | 86.598 | 125.034 | -53.554 | 93.309 | 168.646 | -40.609 | -42.553 | 43.554 | 44.246 | -43.932 | 49.773 | 63.818 | -35.769 | 39.707 | -6.702 | 61.578 | -32.232 | 33.347 | -9.534 | -25.317 | 64.977 | 59.264 | 5.104 | -2.565 | -19.169 | 75.523 | -44.845 | 54.263 | -42.847 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.941 | -9.947 | -8.628 | -10.804 | -9.348 | -14.168 | -13.851 | -21.223 | -32.427 | -16.252 | -10.635 | -22.089 | -13.42 | -32.332 | -36.015 | -58.532 | -65.972 | -55.265 | -63.78 | -61.346 | -61.879 | -37.421 | -55.652 | -10.114 | -98.094 | -108.433 | -36.098 | -177.124 | -75.743 | -63.878 | -154.512 | -23.239 | -7.374 | -8.969 | -6.416 | -22.942 | -42.36 | -27.558 | -60.237 | -83.109 | -81.086 | -39.482 | -12.036 | -214.841 | -22.323 | -87.068 | -88.682 | -160.401 | -34.808 | -170.114 | -32.043 | -98.74 | -61.856 | -47.854 | -17.287 | -101.18 | -71.014 | -19.59 | -17.291 | -26.623 | -2.001 | -5.351 | -1.332 |
Acquisitions Net
| 0 | 11.211 | 3.042 | 1.321 | 0.13 | 0.425 | 0.404 | -0.301 | 133.483 | 0.425 | 0.024 | 0.492 | 0 | 4.353 | 0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.098 | 8.61 | 77.072 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.815 | 0 | 0 | 0 | -7.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140 | -0.013 | -25 | -3 | -40 | -2.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 35 | 73.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.249 | -375 | 105.42 | 376.582 | 0.297 | 0.693 | 0 | 0 | 6.414 | 0 | 2.1 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.604 | 11.211 | 3.042 | 2.266 | 0 | 0 | 0.404 | 0.1 | 133.483 | 0 | 0.024 | 0.492 | -13.42 | 4.353 | 0.735 | 0.092 | 7.375 | 5.225 | -63.78 | -0.282 | 13.441 | 14.74 | 7.419 | -10.454 | 375.397 | 1.389 | -36.098 | -86.694 | -225.738 | 1.802 | 0.298 | 154.376 | -0.449 | 0.204 | -6.416 | -67.331 | 0 | -124.3 | -60.237 | 28.244 | 16.783 | -39.482 | -12.036 | 23.505 | -22.323 | 0.251 | -88.682 | -49.5 | -34.808 | -170.114 | -32.043 | -98.74 | -0.489 | -9.509 | 2.172 | -0.159 | 0.056 | 5.38 | -17.291 | -26.623 | -2.001 | -5.351 | -1.332 |
Investing Cash Flow
| -6.337 | 1.265 | -5.586 | -9.483 | -9.219 | -13.743 | -13.447 | -21.424 | 102 | -15.827 | -10.611 | -21.598 | -13.42 | -27.98 | -0.28 | 15.497 | -58.597 | -50.04 | -63.78 | -61.628 | -48.439 | -22.681 | -48.234 | -20.817 | -97.697 | -1.624 | 200.485 | -254.924 | -248.717 | -65.076 | -194.214 | 134.976 | -7.823 | -6.665 | -6.072 | -90.273 | -42.36 | -151.858 | -60.237 | -54.866 | -64.302 | -39.482 | -23.022 | -191.335 | -22.323 | -86.817 | -88.682 | -209.901 | -34.808 | -170.114 | -32.043 | -98.74 | -52.345 | -57.362 | -15.115 | -101.339 | -70.958 | -14.21 | -17.291 | -26.623 | -2.001 | -5.351 | -1.332 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -6 | -21.5 | -11.5 | -1.5 | -5.5 | -16.5 | -20.5 | -1.5 | -7 | -1.5 | -7 | -120.75 | -26.25 | -20.75 | -6.25 | -149.4 | -53.949 | -30.75 | -128.857 | -214.94 | -126.996 | -140.804 | -134.5 | -130 | -143.809 | -120 | -91.815 | -127.985 | -200.996 | -111.215 | -160.586 | -640.69 | -406.588 | -236.979 | -436.753 | -606.763 | -444.571 | -237.77 | -202.484 | -325.465 | -180.118 | -278.311 | -94.896 | -142.43 | -164.499 | -236.779 | -71.501 | -46.597 | 0 | 0 | 0 | 0 | -10.317 | -9.235 | -19.85 | -94.7 | -2.15 | -1.65 | -1.9 | -11.699 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.445 | 0 | 260.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.639 | -0.639 | -0.632 | -1.009 | -0.775 | -1.088 | -1.063 | -1.165 | -1.255 | -2.357 | -2.397 | -2.524 | -2.226 | -2.681 | -4.588 | -4.779 | -4.356 | -3.77 | -4.744 | -5.064 | -5.275 | -5.58 | -6.84 | -7.586 | -40.61 | -8.133 | -5.408 | -5.467 | -4.495 | -3.892 | -4.258 | -6.464 | -3.827 | -7.138 | -8.058 | -23.24 | -5.221 | -3.585 | -9.614 | -11.151 | -0.729 | -29.259 | -3.521 | -5.488 | -2.669 | -35.699 | -0.484 | -0.518 | -3.149 | -40.583 | -0.668 | -1.181 | -20.004 | 0 | 0 | -0.412 | -50 | -0.042 | -0.552 | -0.315 | -0.186 | -0.179 | -0.462 |
Other Financing Activities
| -11.609 | 21.723 | 37.642 | 61.389 | -10.722 | -7.262 | -12.526 | -86.866 | -16.783 | -21.631 | -36.845 | -10.113 | -36.775 | -96.376 | 25.581 | -68.672 | 43.133 | -55.94 | 108.625 | 151.701 | 43.577 | 116.861 | 179.164 | 84.557 | -21.113 | 116.574 | 157.644 | 321.083 | 136.788 | 91.205 | 863.903 | -13.962 | 120.317 | -45.896 | 562.133 | 392.82 | 233.879 | 500.3 | 562.674 | 378.333 | 252.842 | 530.243 | 346.719 | 212.137 | 340.28 | 144.935 | 189.014 | -13.818 | 786.041 | 279.571 | 26.034 | 67.931 | 10.861 | -17.905 | -55.871 | -11.831 | 9.151 | -15.945 | 531.045 | 101.598 | 10 | -0.2 | 4.799 |
Financing Cash Flow
| -12.248 | -1.931 | 37.642 | 18.727 | -32.998 | -19.85 | -15.088 | -93.531 | -34.538 | -44.488 | -40.742 | -19.637 | -40.501 | -106.057 | -99.757 | -99.701 | 18.028 | -65.96 | -45.519 | 92.689 | 7.552 | -17.576 | -42.616 | -50.026 | -202.527 | -26.059 | 22.236 | 171.807 | 12.293 | -4.502 | 731.66 | 36.123 | 5.275 | -213.619 | -86.616 | -37.008 | -8.321 | 59.961 | -53.703 | -77.389 | 14.342 | 298.5 | 17.733 | 26.532 | 59.3 | 14.341 | 46.1 | -178.834 | 546.113 | 167.487 | -21.232 | 66.75 | -9.143 | -17.905 | -55.871 | -22.56 | -50.084 | -35.837 | 435.793 | 99.133 | 8.164 | -2.279 | -7.362 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.342 | -0.132 | -0.036 | -0.487 | -0.279 | 1.146 | -0.392 | -0.277 | 0.328 | 0.38 | -0.041 | -0.133 | -0.009 | 0.02 | 0.008 | -0.567 | -1.297 | 0.162 | 1.631 | -1.322 | 2.116 | 1.077 | -1.044 | -0.521 | 0.675 | -1.855 | 1.189 | -19.988 | 6.857 | 0.128 | 2.369 | 4.418 | 1.929 | 0.197 | 1.218 | 2.013 | 1.448 | 0.443 | 3.325 | -0.895 | 15.037 | 1.419 | -19.66 | -0.665 | -0.454 | -0.184 | 0.105 | 0.198 | 0.037 | 0.05 | -0.315 | -0.143 | -0.115 | -0.229 | 0.012 | 0.076 | 0.037 | -0.024 | -0.003 | -0.055 | -0.006 | 0.001 | -0.016 |
Net Change In Cash
| -109.956 | 139.421 | -11.407 | 1.268 | -97.854 | -56.426 | 24.484 | -25.68 | 128.195 | -9.804 | -26.688 | -58.196 | 59.296 | -26.379 | -197.753 | 143.979 | -90.136 | -194.654 | 92.678 | 9.022 | 47.049 | -87.376 | 164.744 | 52.334 | -361.851 | 32.259 | 185.215 | -78.147 | -292.747 | -105.506 | 657.574 | 124.011 | -118.128 | 125.906 | -4.872 | -0.233 | -102.787 | 1.855 | 58.03 | -173.759 | -77.477 | 303.991 | 19.297 | -209.401 | 86.296 | -8.843 | -78.246 | -348.831 | 504.641 | 59.002 | -85.821 | 1.214 | -71.136 | -100.814 | -5.997 | -64.559 | -115.901 | -52.636 | 399.33 | 147.978 | -38.688 | 46.634 | -51.557 |
Cash At End Of Period
| 149.992 | 412.884 | 273.463 | 284.87 | 157.13 | 254.985 | 311.411 | 283.095 | 308.775 | 180.58 | 190.384 | 217.073 | 275.269 | 215.973 | 242.352 | 440.105 | 296.125 | 386.261 | 580.915 | 488.237 | 479.214 | 432.166 | 519.542 | 354.798 | 302.464 | 664.316 | 632.057 | 446.842 | 524.989 | 817.736 | 923.242 | 265.668 | 141.657 | 259.785 | 133.879 | 138.751 | 138.985 | 241.772 | 239.916 | 181.886 | 355.645 | 433.122 | 129.131 | 109.834 | 319.235 | 232.938 | 241.781 | 320.027 | 668.858 | 164.217 | 105.215 | 190.991 | 189.777 | 260.913 | 361.726 | 338.538 | 403.097 | 518.998 | 571.634 | 172.304 | 24.326 | 63.014 | 16.38 |