SH Energy & Chemical Co., Ltd.
KRX:002360.KS
564 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 23,267.219 | 17,055.408 | 19,491.367 | 32,973.581 | 40,801.867 | 29,395.933 | 33,117.53 | 26,449.147 | 19,647.658 | 7,793.768 | 5,531.807 | 2,188.211 | 5,237.442 | 2,676.765 | 1,721.691 | 918.825 | 4,474.944 |
Short Term Investments
| 13,635.214 | 19,497.04 | 21,450.351 | 11,512.669 | 5,319.772 | 5,751.913 | 3,006.634 | 3,289.575 | 2,832.42 | 3,627.318 | 2,963.905 | 2,001.801 | 3,030 | 1,039.5 | 4,513.764 | 11,320.73 | 4,453.59 |
Cash and Short Term Investments
| 36,902.434 | 36,552.448 | 40,941.718 | 44,486.25 | 46,121.639 | 35,147.846 | 36,124.164 | 29,738.722 | 22,480.078 | 11,421.086 | 8,495.712 | 4,190.012 | 8,267.442 | 3,716.265 | 6,235.455 | 12,239.555 | 8,928.534 |
Net Receivables
| 19,612.391 | 23,809.438 | 24,992.278 | 18,369.44 | 20,683.79 | 28,356.85 | 31,487.716 | 42,912.053 | 33,834.172 | 34,611.481 | 37,761.894 | 30,963.849 | 30,385.548 | 23,162.848 | 19,207.955 | 21,174.458 | 24,033.196 |
Inventory
| 20,158.091 | 21,341.072 | 12,326.041 | 9,593.716 | 16,753.438 | 22,253.999 | 19,985.599 | 11,572.141 | 11,899.473 | 13,898.172 | 11,944.305 | 14,210.523 | 11,114.123 | 6,071.472 | 6,473.226 | 7,463.576 | 27,026.765 |
Other Current Assets
| 1,619.952 | 0 | -0 | 0.001 | -0.001 | -0.001 | -0 | -0.001 | 0 | 394.907 | 849.874 | 1,144.795 | 588.366 | 676.535 | 563.757 | 1,064.087 | 1,540.964 |
Total Current Assets
| 78,292.868 | 81,702.957 | 78,260.038 | 72,449.407 | 83,558.867 | 85,758.694 | 87,597.479 | 84,222.915 | 68,213.722 | 60,325.646 | 59,051.785 | 50,509.179 | 50,355.479 | 33,627.12 | 32,480.393 | 41,941.676 | 61,529.459 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 35,603.568 | 37,305.349 | 34,488.38 | 37,141.869 | 33,671.849 | 30,043.406 | 31,096.409 | 31,796.198 | 32,660.706 | 31,132.703 | 32,065.097 | 32,784.916 | 33,220.422 | 40,212.971 | 41,376.37 | 71,812.419 | 55,804.732 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | 172.708 | 172.876 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,478.788 | 1,443.059 | 2,103.521 | 2,168.941 | 2,880.252 | 3,623.591 | 3,305.768 | 4,175.984 | 5,134.337 | 10,521.441 | 10,003.184 | 9,767.544 | 10,354.733 | 9,119.023 | 15,393.569 | 2,158.32 | 977.611 |
Goodwill and Intangible Assets
| 1,478.788 | 1,443.059 | 2,103.521 | 2,168.941 | 2,880.252 | 3,796.299 | 3,478.476 | 4,348.692 | 5,307.045 | 10,694.149 | 10,175.892 | 9,940.252 | 10,527.609 | 9,119.023 | 15,393.569 | 2,158.32 | 977.611 |
Long Term Investments
| 328.657 | -19,222.113 | -20,646.304 | -10,557.66 | -4,319.923 | -4,881.059 | -1,875.773 | -1,232.574 | -2,617.625 | -3,333.145 | -2,773.4 | -1,527.687 | -2,455.539 | 2,911.011 | 3,322.731 | 4,917.624 | -3,694.964 |
Tax Assets
| 5,451.337 | 3,169.035 | 3,944.039 | 4,608.701 | 2,283.348 | 1,965.432 | 2,008.928 | 1,370.25 | 1,074.148 | 625.226 | 1,263.549 | 2,185.282 | 2,323.218 | 4,139.133 | 1,956.716 | 786.973 | 980.496 |
Other Non-Current Assets
| 1,456.071 | 19,762.004 | 21,479.384 | 11,545.336 | 5,341.439 | 5,751.913 | 3,006.634 | 3,983.243 | 10,882.729 | 11,296.827 | 10,706.028 | 9,798.128 | 10,739.551 | 1,474.322 | 5,271.001 | 11,820.348 | 4,826.429 |
Total Non-Current Assets
| 44,318.421 | 42,457.335 | 41,369.02 | 44,907.187 | 39,856.965 | 36,675.991 | 37,714.675 | 40,265.809 | 47,307.003 | 50,415.76 | 51,437.166 | 53,180.891 | 54,355.261 | 57,856.46 | 67,320.387 | 91,495.684 | 58,894.304 |
Total Assets
| 122,611.289 | 124,160.292 | 119,629.058 | 117,356.594 | 123,415.832 | 122,434.685 | 125,312.154 | 124,488.724 | 115,520.726 | 110,741.407 | 110,488.951 | 103,690.07 | 104,710.74 | 91,483.58 | 99,800.78 | 133,437.36 | 120,423.763 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,403.438 | 1,603.249 | 1,551.279 | 1,300.051 | 1,033.114 | 969.166 | 1,775.928 | 1,504.713 | 1,103.755 | 2,223.255 | 2,599.202 | 2,215.544 | 955.253 | 154.603 | 525.326 | 15,248.034 | 29,637.397 |
Short Term Debt
| 8,220.47 | 6,160.271 | 8,557.592 | 3,748.522 | 3,627.636 | 3,500 | 3,553.57 | 3,560.425 | 6,881.833 | 9,568.698 | 27,482.012 | 24,566.914 | 28,921.046 | 19,940.48 | 22,050.2 | 33,948.492 | 17,004.841 |
Tax Payables
| 122.255 | 296.915 | 109.238 | 0 | 0 | 40.667 | 798.053 | 3,120.836 | 3,851.386 | 2,835.806 | 0 | 0 | 0 | 0 | 239.002 | 0 | 0 |
Deferred Revenue
| 73.039 | 159.814 | 2,951.298 | 2,348.954 | 2,863.855 | 16.45 | 2,954.943 | 6,577.985 | 8,640.873 | 8,889.196 | 5,013.738 | 2,717.355 | 4,200.275 | 0 | 3,195.337 | 5,609.892 | 2,730.09 |
Other Current Liabilities
| 2,920.677 | 2,835.353 | 0 | 0 | -0.001 | 2,172.93 | -0.001 | 869.301 | 454.471 | -0 | 36.214 | 0 | 0.001 | 3,475.779 | -0.001 | 72.313 | 4 |
Total Current Liabilities
| 12,617.624 | 10,758.687 | 13,060.169 | 7,397.527 | 7,524.603 | 6,658.546 | 8,284.44 | 12,512.423 | 17,080.931 | 20,681.148 | 35,131.167 | 29,499.813 | 34,076.575 | 23,570.862 | 25,770.862 | 54,878.731 | 49,376.328 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,649 | 8,819.019 | 2,501.697 | 7,547.348 | 5,135.277 | 0 | 0 | 0 | 0 | 0 | 500 | 4,000 | 181.92 | 0 | 0 | 0 | 2,500 |
Deferred Revenue Non-Current
| 97.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,695.929 | 0 | 0 | 0 | 0 | 1,520.524 | 1,411.577 | 1,414.762 | 1,429.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,419.082 | 10,481.118 | 12,328.089 | 12,403.328 | 11,755.976 | 8,864.723 | 7,922.665 | 6,472.652 | 5,363.864 | 5,823.062 | 5,258.644 | 5,309.054 | 5,209.919 | 4,624.669 | 4,342.758 | 4,928.369 | 4,383.415 |
Total Non-Current Liabilities
| 19,861.891 | 19,300.137 | 14,829.786 | 19,950.677 | 16,891.253 | 10,385.247 | 9,334.242 | 7,887.414 | 6,793.574 | 5,823.062 | 5,758.644 | 9,309.054 | 5,391.839 | 4,624.669 | 4,342.758 | 4,928.369 | 6,883.415 |
Total Liabilities
| 32,479.514 | 30,058.824 | 27,889.956 | 27,348.204 | 24,415.856 | 17,043.794 | 17,618.682 | 20,399.837 | 23,874.505 | 26,504.21 | 40,889.81 | 38,808.867 | 39,468.414 | 28,195.531 | 30,113.62 | 59,807.1 | 56,259.743 |
Equity: | |||||||||||||||||
Preferred Stock
| 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 | 173.11 |
Common Stock
| 55,739.975 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 55,566.865 | 46,566.865 |
Retained Earnings
| 26,785.737 | 33,210.778 | 31,181.242 | 29,812.982 | 33,888.414 | 40,204.885 | 44,482 | 41,185.475 | 28,498.436 | 21,178.307 | 6,805.574 | 1,930.255 | 1,864.155 | 725.116 | 4,507.282 | -8,218.728 | 2,357.167 |
Accumulated Other Comprehensive Income/Loss
| 3,566.449 | 3,374.347 | 2,921.875 | 2,507.453 | 2,767.339 | 2,285.562 | 1,725.523 | 1,119.856 | 61,180.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,711.996 | 1,619.022 | 1,728.714 | 1,769.96 | 4,994.905 | 5,313.969 | 3,626.689 | 4,236.663 | -55,689.597 | 5,413.418 | 5,560.908 | 5,501.302 | 5,752.475 | 6,822.958 | 9,439.903 | 19,193.953 | 6,190.103 |
Total Shareholders Equity
| 89,977.267 | 93,944.122 | 91,571.806 | 89,830.37 | 97,390.633 | 103,544.391 | 105,574.187 | 102,281.969 | 89,729.224 | 82,331.7 | 68,106.457 | 63,171.532 | 63,356.605 | 63,288.049 | 69,687.16 | 66,715.2 | 55,287.245 |
Total Equity
| 90,131.775 | 94,101.468 | 91,739.102 | 90,008.391 | 98,999.976 | 105,390.892 | 107,693.472 | 104,088.887 | 91,646.221 | 84,237.197 | 69,599.141 | 64,881.202 | 65,242.326 | 63,288.049 | 69,687.16 | 73,630.26 | 64,164.02 |
Total Liabilities & Shareholders Equity
| 122,611.289 | 124,160.292 | 119,629.058 | 117,356.594 | 123,415.832 | 122,434.685 | 125,312.154 | 124,488.724 | 115,520.726 | 110,741.407 | 110,488.951 | 103,690.07 | 104,710.74 | 91,483.58 | 99,800.78 | 133,437.36 | 120,423.763 |