Henan Senyuan Electric Co., Ltd.
SZSE:002358.SZ
4.07 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 697.266 | 650.464 | 571.17 | 811.281 | 665.225 | 646.748 | 513.727 | 759.079 | 599.285 | 590.315 | 457.983 | 446.69 | 409.8 | 438.205 | 413.497 | 466.84 | 432.325 | 472.245 | 278.505 | 567.042 | 367.456 | 300.84 | 391.414 | 330.232 | 722.423 | 1,112.513 | 535.576 | 776.085 | 1,230.146 | 1,102.973 | 442.267 | 741.383 | 737.814 | 1,047.169 | 426.335 | 555.034 | 419.432 | 422.157 | 293.299 | 256.506 | 277.165 | 314.054 | 277.476 | 484.215 | 316.871 | 297.483 | 220.717 | 312.208 | 272.945 | 217.959 | 187.374 | 231.411 | 200.201 | 166.985 | 111.56 | 149.935 | 125.083 | 128.277 | 85.629 | 125.824 | 109.578 | 99.997 | 71.029 | 112.902 | 72.421 |
Cost of Revenue
| 481.584 | 470.923 | 435.248 | 547.3 | 476.022 | 464.645 | 391.4 | 552.525 | 442.858 | 428.002 | 358.385 | 338.04 | 327.419 | 342.533 | 322.887 | 467.232 | 330.708 | 350.066 | 211.253 | 399.886 | 274.203 | 217.121 | 269.298 | 254.393 | 411.645 | 779.207 | 373.752 | 616.486 | 942.809 | 809.279 | 317.117 | 590.588 | 509.229 | 802.79 | 331.934 | 428.403 | 217.368 | 271.439 | 202.666 | 156.058 | 171.231 | 176.277 | 172.848 | 296.144 | 198.909 | 178.639 | 143.313 | 195.406 | 181.234 | 131.044 | 125.052 | 154.886 | 133.925 | 110.678 | 75.342 | 101.935 | 83.798 | 83.797 | 59.45 | 85.609 | 75.392 | 67.023 | 50.354 | 73.457 | 51.22 |
Gross Profit
| 215.682 | 179.541 | 135.921 | 263.981 | 189.203 | 182.104 | 122.328 | 206.553 | 156.426 | 162.313 | 99.598 | 108.65 | 82.381 | 95.671 | 90.61 | -0.392 | 101.617 | 122.179 | 67.252 | 167.156 | 93.254 | 83.719 | 122.115 | 75.839 | 310.778 | 333.306 | 161.823 | 159.599 | 287.337 | 293.695 | 125.15 | 150.795 | 228.585 | 244.379 | 94.4 | 126.631 | 202.064 | 150.718 | 90.633 | 100.448 | 105.934 | 137.778 | 104.628 | 188.07 | 117.962 | 118.845 | 77.404 | 116.802 | 91.711 | 86.915 | 62.322 | 76.525 | 66.277 | 56.307 | 36.218 | 48.001 | 41.285 | 44.48 | 26.18 | 40.215 | 34.187 | 32.974 | 20.675 | 39.445 | 21.201 |
Gross Profit Ratio
| 0.309 | 0.276 | 0.238 | 0.325 | 0.284 | 0.282 | 0.238 | 0.272 | 0.261 | 0.275 | 0.217 | 0.243 | 0.201 | 0.218 | 0.219 | -0.001 | 0.235 | 0.259 | 0.241 | 0.295 | 0.254 | 0.278 | 0.312 | 0.23 | 0.43 | 0.3 | 0.302 | 0.206 | 0.234 | 0.266 | 0.283 | 0.203 | 0.31 | 0.233 | 0.221 | 0.228 | 0.482 | 0.357 | 0.309 | 0.392 | 0.382 | 0.439 | 0.377 | 0.388 | 0.372 | 0.4 | 0.351 | 0.374 | 0.336 | 0.399 | 0.333 | 0.331 | 0.331 | 0.337 | 0.325 | 0.32 | 0.33 | 0.347 | 0.306 | 0.32 | 0.312 | 0.33 | 0.291 | 0.349 | 0.293 |
Reseach & Development Expenses
| 24.528 | 25.759 | 18.795 | 32.224 | 23.664 | 20.182 | 20.006 | 49.528 | 20.09 | 16.133 | 17.503 | 59.853 | 12.202 | 12.233 | 8.182 | 68.208 | 9.362 | 11.367 | 9.587 | 38.793 | 9.906 | 7.956 | 18.54 | 34.817 | 20.014 | 30.377 | 11.531 | 45.628 | 32.766 | 47.613 | 0 | 101.534 | 0 | 41.373 | 0 | 58.638 | 0 | 18 | 0 | 65.129 | 0 | 17.836 | 0 | 4.844 | 0 | 14.667 | 0 | 4.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -27.728 | 42.686 | -92.049 | 112.011 | -28.611 | 41.426 | -89.571 | 104.231 | -26.464 | 37.316 | -86.62 | 105.891 | -22.613 | 38.535 | -68.522 | 32.035 | -19.726 | 30.1 | -73.681 | 36.945 | -20.673 | 31.655 | -77.19 | 32.932 | -25.338 | 36.797 | -130.946 | 56.154 | -23.37 | 35.879 | -130.61 | 51.89 | -21.089 | 33.414 | -68.223 | 35.645 | -16.905 | 24.353 | -53.049 | 32.416 | -6.236 | 15.347 | -25.702 | 17.956 | -5.376 | 11.777 | -21.707 | 13.332 | -6.006 | 13.078 | -14.335 | 7.357 | -4.042 | 7.862 | -6.139 | 6.788 | 7.599 | 6.843 | 18.195 | 8.221 | -1.301 | 5.581 | -7.595 | 5.697 |
Selling & Marketing Expenses
| 0 | 17.372 | 13.84 | 57.461 | 26.641 | 17.356 | 12.48 | 59.723 | 26.157 | 18.66 | 9.619 | 63.951 | 24.706 | 15.96 | 6.634 | 55.318 | 20.215 | 14.887 | 8.951 | 66.074 | 14.459 | 13.472 | 11.958 | 45.621 | 16.396 | 21.749 | 13.472 | 36.327 | 21.889 | 28.956 | 9.519 | 34.735 | 15.682 | 36.438 | 13.962 | 40.435 | 18.66 | 19.205 | 15.286 | 24.509 | 20.009 | 14.855 | 16.221 | 29.572 | 12.165 | 9.383 | 11.152 | 19.928 | 11.475 | 7.532 | 8.686 | 17.717 | 10.592 | 5.461 | 5.37 | 7.119 | 3.769 | 3.669 | 4.433 | -9.259 | 3.554 | 0.589 | 3.116 | 1.854 | 2.232 |
SG&A
| 72.173 | -10.357 | 56.526 | -34.588 | 138.652 | -11.255 | 53.906 | -29.848 | 130.388 | -7.804 | 46.935 | -22.669 | 130.596 | -6.653 | 45.169 | -13.204 | 52.25 | -4.838 | 39.051 | -7.607 | 51.404 | -7.201 | 43.613 | -31.569 | 49.328 | -3.59 | 50.269 | -94.619 | 78.043 | 5.586 | 45.398 | -95.876 | 67.572 | 15.349 | 47.376 | -27.788 | 54.305 | 2.3 | 39.638 | -28.54 | 52.425 | 8.618 | 31.568 | 3.87 | 30.121 | 4.008 | 22.929 | -1.779 | 24.806 | 1.525 | 21.764 | 3.382 | 17.95 | 1.419 | 13.233 | 0.979 | 10.557 | 11.268 | 11.275 | 8.936 | 11.775 | -0.711 | 8.697 | -5.741 | 7.929 |
Other Expenses
| 0 | -3.386 | 0.175 | -3.427 | -0.879 | -1.663 | 5.554 | 143.086 | -62.245 | 64.691 | -2.011 | -3.242 | -1.095 | 1.327 | 0.209 | -1.58 | 1.899 | 1.874 | 0.265 | 1.467 | 1.031 | 0.059 | 37.567 | 0.803 | 0.762 | 0.091 | 0.65 | 0.743 | 35.767 | 1.227 | 1.009 | 1.032 | 1.012 | 37.515 | 19.343 | 3.032 | 0.985 | 0.926 | 2.344 | 3.703 | 1.505 | 15.675 | -0.078 | 32.63 | 0.347 | 12.627 | 0.007 | 23.915 | 6.789 | 0.364 | 0.953 | 14.154 | 0.418 | 5.867 | -0.179 | 18.825 | 0.053 | 1.083 | 0.067 | 7.408 | -0.055 | 9.634 | -0.02 | 6.952 | 1.117 |
Operating Expenses
| 96.7 | 91.459 | 68.361 | 149.418 | 98.321 | 87.78 | 79.466 | 162.767 | 88.234 | 73.02 | 62.427 | 171.009 | 78.353 | 70.005 | 53.468 | 183.551 | 62.374 | 59.293 | 31.537 | 141.688 | 49.585 | 53.759 | 62.327 | 95.215 | 72.923 | 103.422 | 50.776 | 114.495 | 86.897 | 104.497 | 50.008 | 118.614 | 69.588 | 113.112 | 48.167 | 101.116 | 56.633 | 52.688 | 41.189 | 97.63 | 53.74 | 43.346 | 32.464 | 56.852 | 31.672 | 24.965 | 23.725 | 38.074 | 24.814 | 19.264 | 22.847 | 30.734 | 18.307 | 15.91 | 13.921 | 24.546 | 11.227 | 11.811 | 11.778 | 9.935 | 12.158 | 7.666 | 8.998 | 8.841 | 8.599 |
Operating Income
| 118.982 | 9.004 | 43.633 | -7.452 | 65.074 | 16.001 | 19.007 | -8.107 | 43.15 | 63.824 | 14.389 | -420.813 | -23.563 | -33.379 | 12.807 | -981.71 | 9.908 | 8.984 | 11.565 | -65.169 | 15.743 | -6.257 | 33.417 | -169.078 | 210.144 | 181.275 | 95.149 | 26.009 | 214.732 | 166.33 | 66.204 | 33.499 | 179.327 | 96.526 | 31.867 | -30.781 | 126.302 | 72.559 | 38.309 | 99.146 | 56.347 | 77.678 | 66.085 | 102.173 | 79.129 | 81.791 | 48.568 | 61.39 | 61.679 | 61.894 | 31.721 | 37.231 | 43.178 | 35.663 | 19.895 | 20.198 | 25.548 | 22.211 | 11.748 | 26.835 | 18.646 | 15.812 | 7.833 | 26.078 | 8.644 |
Operating Income Ratio
| 0.171 | 0.014 | 0.076 | -0.009 | 0.098 | 0.025 | 0.037 | -0.011 | 0.072 | 0.108 | 0.031 | -0.942 | -0.057 | -0.076 | 0.031 | -2.103 | 0.023 | 0.019 | 0.042 | -0.115 | 0.043 | -0.021 | 0.085 | -0.512 | 0.291 | 0.163 | 0.178 | 0.034 | 0.175 | 0.151 | 0.15 | 0.045 | 0.243 | 0.092 | 0.075 | -0.055 | 0.301 | 0.172 | 0.131 | 0.387 | 0.203 | 0.247 | 0.238 | 0.211 | 0.25 | 0.275 | 0.22 | 0.197 | 0.226 | 0.284 | 0.169 | 0.161 | 0.216 | 0.214 | 0.178 | 0.135 | 0.204 | 0.173 | 0.137 | 0.213 | 0.17 | 0.158 | 0.11 | 0.231 | 0.119 |
Total Other Income Expenses Net
| -26.531 | -3.386 | 0.175 | -3.427 | -0.879 | -1.663 | 1.009 | -2.697 | 0.13 | -53.561 | -0.093 | -3.242 | -28.686 | -57.719 | -24.126 | -799.347 | -27.435 | -52.028 | -23.885 | -89.17 | -26.895 | -36.158 | 11.195 | -148.899 | -26.948 | -48.517 | -15.249 | -18.346 | 50.06 | -21.649 | -7.929 | 2.349 | 21.041 | -33.33 | 4.977 | -53.402 | -18.145 | -24.544 | -8.791 | 99.956 | 5.657 | -1.079 | -6.157 | -24.428 | -6.814 | -11.464 | -5.105 | -14.473 | 1.57 | -5.394 | -6.801 | 5.594 | -4.374 | -2.271 | -2.582 | -0.927 | -4.457 | -9.375 | -2.587 | -3.295 | -3.437 | -7.037 | -3.864 | 2.455 | -2.841 |
Income Before Tax
| 92.451 | 5.617 | 43.808 | -10.879 | 64.195 | 14.337 | 20.016 | -10.804 | 43.28 | 10.263 | 14.296 | -424.055 | -24.658 | -32.052 | 13.016 | -983.291 | 11.808 | 10.858 | 11.831 | -63.702 | 16.774 | -6.197 | 70.984 | -168.275 | 210.907 | 181.366 | 95.799 | 26.758 | 250.501 | 167.549 | 67.212 | 34.53 | 180.039 | 97.937 | 51.21 | -27.888 | 127.286 | 73.485 | 40.654 | 102.774 | 57.852 | 93.353 | 66.007 | 106.79 | 79.476 | 82.415 | 48.574 | 64.254 | 68.468 | 62.257 | 32.673 | 51.385 | 43.596 | 38.126 | 19.715 | 22.528 | 25.601 | 23.294 | 11.814 | 26.984 | 18.591 | 18.271 | 7.813 | 33.058 | 9.761 |
Income Before Tax Ratio
| 0.133 | 0.009 | 0.077 | -0.013 | 0.097 | 0.022 | 0.039 | -0.014 | 0.072 | 0.017 | 0.031 | -0.949 | -0.06 | -0.073 | 0.031 | -2.106 | 0.027 | 0.023 | 0.042 | -0.112 | 0.046 | -0.021 | 0.181 | -0.51 | 0.292 | 0.163 | 0.179 | 0.034 | 0.204 | 0.152 | 0.152 | 0.047 | 0.244 | 0.094 | 0.12 | -0.05 | 0.303 | 0.174 | 0.139 | 0.401 | 0.209 | 0.297 | 0.238 | 0.221 | 0.251 | 0.277 | 0.22 | 0.206 | 0.251 | 0.286 | 0.174 | 0.222 | 0.218 | 0.228 | 0.177 | 0.15 | 0.205 | 0.182 | 0.138 | 0.214 | 0.17 | 0.183 | 0.11 | 0.293 | 0.135 |
Income Tax Expense
| 5.567 | 0.368 | 5.649 | 2.547 | 5.38 | -0.28 | 6.152 | 7.673 | 2.782 | 1.546 | 5.616 | 6.657 | 4.328 | 2.489 | 8.083 | 25.292 | 6.206 | -0.093 | 7.348 | -9.648 | 2.592 | 0.345 | 11.056 | -29.617 | 32.696 | 23.006 | 16.475 | -0.668 | 35.321 | 27.067 | 10.087 | -1.535 | 22.714 | 16.627 | 8.964 | 4.831 | 21.434 | 9.133 | 6.071 | 18.943 | 8.996 | 13.057 | 11.747 | 19.941 | 11.494 | 11.801 | 7.252 | 8.277 | 10.224 | 10.135 | 4.911 | 7.556 | 6.539 | 5.174 | 2.957 | 3.448 | 4.606 | 2.73 | 1.772 | 4.694 | 2.789 | 2.684 | 1.172 | 3.483 | 2.44 |
Net Income
| 86.974 | 5.406 | 38.222 | -12.628 | 58.628 | 14.447 | 13.451 | -18.477 | 40.244 | 8.369 | 8.388 | -430.322 | -29.175 | -34.624 | 4.432 | -1,008.972 | 5.503 | 10.767 | 4.177 | -54.603 | 13.515 | -7.644 | 58.059 | -136.464 | 177.466 | 159.507 | 80.796 | 31.947 | 216.097 | 141.268 | 57.413 | 34.929 | 163.994 | 88.737 | 42.898 | -27.68 | 112.461 | 64.972 | 32.856 | 79.935 | 48.576 | 79.253 | 51.391 | 84.089 | 65.641 | 68.985 | 41.105 | 54.063 | 58.285 | 52.169 | 27.65 | 43.791 | 37.057 | 32.953 | 16.758 | 19.079 | 20.995 | 20.564 | 10.042 | 22.291 | 15.803 | 15.587 | 6.641 | 29.575 | 7.316 |
Net Income Ratio
| 0.125 | 0.008 | 0.067 | -0.016 | 0.088 | 0.022 | 0.026 | -0.024 | 0.067 | 0.014 | 0.018 | -0.963 | -0.071 | -0.079 | 0.011 | -2.161 | 0.013 | 0.023 | 0.015 | -0.096 | 0.037 | -0.025 | 0.148 | -0.413 | 0.246 | 0.143 | 0.151 | 0.041 | 0.176 | 0.128 | 0.13 | 0.047 | 0.222 | 0.085 | 0.101 | -0.05 | 0.268 | 0.154 | 0.112 | 0.312 | 0.175 | 0.252 | 0.185 | 0.174 | 0.207 | 0.232 | 0.186 | 0.173 | 0.214 | 0.239 | 0.148 | 0.189 | 0.185 | 0.197 | 0.15 | 0.127 | 0.168 | 0.16 | 0.117 | 0.177 | 0.144 | 0.156 | 0.093 | 0.262 | 0.101 |
EPS
| 0.094 | 0.006 | 0.041 | -0.014 | 0.063 | 0.016 | 0.015 | -0.02 | 0.043 | 0.009 | 0.009 | -0.59 | -0.032 | -0.038 | 0.005 | -1.08 | 0.006 | 0.012 | 0.005 | -0.04 | 0.026 | -0.008 | 0.068 | -0.15 | 0.19 | 0.18 | 0.09 | 0.034 | 0.23 | 0.15 | 0.06 | 0.043 | 0.2 | 0.1 | 0.05 | -0.035 | 0.14 | 0.079 | 0.04 | 0.099 | 0.06 | 0.1 | 0.065 | 0.12 | 0.085 | 0.1 | 0.05 | 0.079 | 0.085 | 0.084 | 0.04 | 0.072 | 0.055 | 0.052 | 0.028 | 0.03 | 0.033 | 0.026 | 0.013 | 0.049 | 0.035 | 0.033 | 0.014 | 0.062 | 0.015 |
EPS Diluted
| 0.094 | 0.006 | 0.041 | -0.014 | 0.063 | 0.016 | 0.015 | -0.02 | 0.043 | 0.009 | 0.009 | -0.59 | -0.032 | -0.038 | 0.005 | -1.08 | 0.006 | 0.012 | 0.005 | -0.04 | 0.026 | -0.008 | 0.068 | -0.15 | 0.19 | 0.18 | 0.09 | 0.034 | 0.23 | 0.15 | 0.06 | 0.043 | 0.2 | 0.1 | 0.05 | -0.035 | 0.14 | 0.079 | 0.04 | 0.099 | 0.06 | 0.1 | 0.065 | 0.12 | 0.085 | 0.1 | 0.05 | 0.079 | 0.085 | 0.084 | 0.04 | 0.072 | 0.055 | 0.052 | 0.028 | 0.03 | 0.033 | 0.026 | 0.013 | 0.049 | 0.035 | 0.033 | 0.014 | 0.062 | 0.015 |
EBITDA
| 121.504 | 34.55 | 67.726 | 111.38 | 90.399 | 43.424 | 43.642 | 41.839 | 68.541 | 89.779 | 37.388 | -65.736 | 3.372 | 27.217 | 37.199 | -182.386 | 41.399 | 71.054 | 36.799 | 39.432 | 46.78 | 36.177 | 101.025 | -11.295 | 241.621 | 209.718 | 111.048 | 130.147 | 200.438 | 202.567 | 75.142 | 86.425 | 162.183 | 153.459 | 46.232 | 29.791 | 145.431 | 94.513 | 49.445 | 167.062 | 52.195 | 106.903 | 72.164 | 132.337 | 86.29 | 94.916 | 53.679 | 90.223 | 66.897 | 68.326 | 42.679 | 66.758 | 47.97 | 45.015 | 22.297 | 22.318 | 30.058 | 32.67 | 14.402 | 30.28 | 22.028 | 20.041 | 11.677 | 32.796 | 12.601 |
EBITDA Ratio
| 0.174 | 0.053 | 0.119 | 0.137 | 0.136 | 0.067 | 0.085 | 0.055 | 0.114 | 0.152 | 0.082 | -0.147 | 0.008 | 0.062 | 0.09 | -0.391 | 0.096 | 0.15 | 0.132 | 0.07 | 0.127 | 0.12 | 0.258 | -0.034 | 0.334 | 0.189 | 0.207 | 0.168 | 0.163 | 0.184 | 0.17 | 0.117 | 0.22 | 0.147 | 0.108 | 0.054 | 0.347 | 0.224 | 0.169 | 0.651 | 0.188 | 0.34 | 0.26 | 0.273 | 0.272 | 0.319 | 0.243 | 0.289 | 0.245 | 0.313 | 0.228 | 0.288 | 0.24 | 0.27 | 0.2 | 0.149 | 0.24 | 0.255 | 0.168 | 0.241 | 0.201 | 0.2 | 0.164 | 0.29 | 0.174 |