Xingmin Intelligent Transportation Systems (Group) Co., Ltd.
SZSE:002355.SZ
5.42 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 128.642 | -0.652 | 7.013 | -153.456 | -55.58 | -125.304 | 1.273 | -265.165 | -89.987 | -106.62 | -63.524 | -498.221 | -35.584 | -17.447 | 3.709 | -203.213 | -50.698 | -67.757 | -33.099 | -1.156 | -7.893 | 2.522 | 18.518 | -314.304 | 13.947 | 15.122 | 25.085 | 7.099 | 15.064 | 14.955 | 25.049 | 11.778 | 11.011 | 11.831 | 16.196 | 6.244 | 7.104 | 7.061 | 7.885 | 4.932 | 7.685 | 14.286 | 23.038 | 1.142 | 13.148 | 17.971 | 37.677 | 6.611 | 13.81 | 18.382 | 24.188 | 28.358 | 31.058 | 30.536 | 27.869 | 23.154 | 24.07 | 24.033 | 24.248 | 25.565 | 15.625 | 21.059 | 16.064 | 6.24 |
Depreciation & Amortization
| 0 | 18.73 | 18.73 | 101.609 | -43.465 | 21.775 | 21.775 | 32.225 | 32.225 | 33.533 | 33.533 | 30.89 | 30.89 | 39.261 | 39.261 | 145.386 | -71.098 | 71.098 | 0 | 114.278 | -61.523 | 61.523 | 0 | 118.097 | -55.331 | 55.331 | 0 | 110.989 | -54.103 | 54.103 | 0 | 104.808 | -50.309 | 50.309 | 0 | 87.484 | -43.181 | 43.181 | 0 | 84.153 | -40.432 | 40.432 | 0 | 71.596 | -36.23 | 36.23 | 0 | 49.033 | -20.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.768 | -3.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 228.51 | -118.979 | 118.979 | 0 | 404.657 | -235.648 | 235.648 | 0 | 791.784 | 87.296 | -87.296 | 0 | 53.426 | 83.308 | -83.308 | 0 | -191.677 | 62.805 | -62.805 | 0 | -198.487 | 147.796 | -147.796 | 0 | -401.217 | 265.809 | -265.809 | 0 | -193.143 | 178.28 | -178.28 | 0 | -26.178 | 75 | -75 | 0 | -19.962 | 20.685 | -20.685 | 0 | -119.053 | 132.549 | -132.549 | 0 | -109.973 | 155.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 23.86 | 1.459 | -1.459 | 0 | 291.268 | -224.075 | 224.075 | 0 | 552.815 | 77.367 | -77.367 | 0 | -80.387 | 64.722 | -64.722 | 0 | -247.777 | 44.406 | -44.406 | 0 | -12.869 | 25.965 | -25.965 | 0 | -93.583 | 32.867 | -32.867 | 0 | -121.239 | 116.66 | -116.66 | 0 | 5.871 | 37.548 | -37.548 | 0 | -10.218 | -9.178 | 9.178 | 0 | 28.123 | 73.232 | -73.232 | 0 | 80.272 | 38.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 204.65 | -120.438 | 120.438 | 0 | 113.389 | -11.573 | 11.573 | 0 | 238.97 | 9.929 | -9.929 | 0 | 133.813 | 18.586 | -18.586 | 0 | 56.1 | 18.398 | -18.398 | 0 | -185.618 | 121.831 | -121.831 | 0 | -307.633 | 232.942 | -232.942 | 0 | -71.905 | 61.62 | -61.62 | 0 | -32.049 | 37.453 | -37.453 | 0 | -9.744 | 29.863 | -29.863 | 0 | -147.176 | 59.317 | -59.317 | 0 | -190.245 | 117.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -86.893 | 68.651 | 13.369 | -121.95 | 225.814 | -12.345 | -21.775 | 265.165 | 89.987 | -269.182 | 39.703 | 407.025 | 35.584 | 17.447 | -3.709 | 203.213 | 50.698 | 67.757 | 33.099 | 1.156 | 7.893 | -2.522 | -18.518 | 314.304 | -13.947 | -15.122 | -25.085 | -7.099 | -15.064 | -14.955 | -25.049 | -11.778 | -11.011 | -11.831 | -16.196 | -6.244 | -7.104 | -7.061 | -7.885 | -4.932 | -7.685 | -14.286 | -23.038 | -1.142 | -13.148 | -17.971 | -37.677 | -6.611 | -13.81 | -18.382 | -24.188 | -28.358 | -31.058 | -30.536 | -27.869 | -23.154 | -24.07 | -24.033 | -24.248 | -25.565 | -15.625 | -21.059 | -16.064 | -6.24 |
Operating Cash Flow
| 41.749 | 49.269 | 20.382 | 54.712 | 7.791 | 3.104 | 1.273 | -265.165 | -89.987 | -106.62 | -23.822 | -122.562 | 317.323 | 7.575 | -87.344 | 242.743 | -50.485 | -71.635 | -27.036 | -9.745 | 69.217 | -3.892 | 13.887 | -31.097 | 25.394 | 23.546 | -11.914 | -133.413 | 83.975 | -15.745 | 14.257 | 57.706 | 61.214 | 9.674 | 38.497 | 18.663 | 52.834 | 30.467 | 9.738 | 26.921 | 2.315 | 35.161 | 10.863 | -6.436 | -19.753 | -56.614 | 87.274 | 41.3 | -12.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.059 | -1.035 | -1.27 | -16.917 | -6.898 | -8.013 | -0.078 | -38.944 | -0.562 | -2.363 | -7.47 | 4.571 | -17.508 | -3.334 | -7.289 | -19.506 | -17.143 | -32.998 | -51.213 | -34.561 | -26.859 | -9.165 | -24.149 | -3.574 | -26.524 | -160.514 | -26.652 | -3.591 | -12.012 | -15.056 | -14.564 | -44.264 | -24.403 | -6.496 | -7.802 | -30.206 | -20.689 | -16.535 | -30.136 | -13.966 | -6.129 | -91.35 | -71.671 | -3.866 | -108.366 | -35.72 | -43.94 | -1.013 | -51.046 | -22.525 | -55.389 | -98.185 | -47.73 | -258.648 | -74.34 | -12.116 | -180.27 | -116.576 | -82.331 | -10.594 | -8.975 | -12.354 | -7.677 | -9.149 |
Acquisitions Net
| 10.931 | 0.028 | 17.713 | 0.006 | 0 | 0 | 3.296 | 0 | -0.005 | 0 | -0.732 | -26.145 | 9.088 | 0.301 | 7.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 160.514 | 26.656 | 6.391 | 0 | 0 | 0 | -219.452 | 0 | 0 | 0 | -252.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.688 | 0 | -1.688 | 1.046 | -1.046 | 0 | -5 | 6.66 | -1.6 | -161.16 | -38.4 | -164.625 | 0 | 1 | -1 | 0 | 0 | -3.8 | -0.2 | 0 | 0 | 0 | 0 | -0.402 | -2.406 | -0.406 | -0.395 | 9.502 | -9.8 | 0 | 0 | 227.37 | -228.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -1.688 | 30.229 | 1.688 | -6.045 | 1.045 | 3.308 | 1.704 | -163.26 | 2.762 | 160.541 | 1.292 | 14.788 | 0 | -1 | 1.004 | 4.409 | 0.018 | 0 | 0 | 17.149 | 0.036 | 0.005 | 0.01 | -0.002 | 0.011 | -39.982 | 40.305 | 0.651 | 0 | 0.807 | 0.109 | 0.538 | 0.396 | -34.198 | 36.061 | 36.828 | 0.662 | -0.364 | 1.007 | 1.645 | 1.091 | 0.087 | 2.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
Other Investing Activites
| 0 | 0.028 | 17.714 | 0.008 | -0.001 | 0 | -3.296 | 161.486 | 0.005 | 0.207 | -0.011 | -175.507 | 9.087 | 1.297 | -7.289 | 147.003 | -147.875 | 184.499 | 140 | 32.354 | 182.105 | -184.864 | 140 | -447.853 | 0.008 | -120.514 | -26.652 | -40 | -0.036 | -102.172 | 0.037 | -50 | 19.3 | -62.8 | 0.001 | 44.254 | -321.928 | -20 | -20 | 72.987 | -0 | -100 | 290 | -282.878 | -108.366 | -35.72 | -43.94 | -3.217 | 3.217 | -22.525 | -55.389 | 210.487 | -47.73 | 0.929 | -74.34 | 12.116 | -180.27 | -116.576 | -82.331 | -10.594 | -25.142 | 0.033 | -7.677 | -9.149 |
Investing Cash Flow
| 10.872 | 29.222 | 16.443 | -16.909 | -6.901 | -4.705 | -3.374 | -34.058 | 0.6 | -2.775 | -45.321 | -170.936 | -8.42 | -3.037 | -7.285 | 131.905 | -165 | 147.701 | 88.587 | 14.943 | 155.282 | -194.023 | 115.861 | -451.82 | -28.923 | -160.901 | 13.261 | -27.046 | -21.848 | -116.421 | -14.418 | -85.808 | -233.077 | -103.494 | 28.259 | 50.876 | -341.955 | -36.898 | -49.128 | 60.667 | -5.037 | -191.263 | 220.47 | -286.744 | -108.366 | -35.72 | -43.94 | -4.23 | -47.83 | -22.525 | -55.389 | 112.301 | -47.73 | -257.719 | -74.34 | 12.116 | -180.27 | -116.576 | -82.33 | -10.594 | -8.975 | -12.321 | -7.656 | -9.149 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -17.505 | -14.131 | -26.576 | -5.55 | 25.911 | -4 | 55.87 | 12.45 | -165.653 | 97.563 | -10.874 | -51.685 | 67.513 | -168 | -193 | -50 | 116.65 | -56.65 | -58.628 | -287.593 | 81.573 | 17.671 | 11.22 | -148.879 | -94.333 | 94.721 | 31.102 | 100.594 | -59.702 | 9 | 424.843 | 141.604 | -122.531 | 80.026 | 23.34 | 167.579 | 14.705 | 21.326 | 48 | -34.714 | -127.62 | 145.334 | -149.994 | 259.025 | -81.675 | 34.898 | -150 | 138.001 | -20 | 86 | -226.934 | 156 | 84 | 60 | 157.3 | 30 | -40 | -50 | -32.2 | 29.9 | -0.3 | -13.3 | -48.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -4.709 | -8.183 | -13.099 | -9.381 | -13.528 | -6.265 | -7.353 | -12.587 | -16.321 | -10.426 | -11.723 | -12.575 | -13.806 | -14.249 | -15.577 | -13.336 | -10.957 | -14.466 | -20.152 | -14.529 | -20.04 | -15.509 | -23.715 | -23.323 | -16.401 | -16.886 | -18.844 | -17.053 | -20.657 | -17.242 | -11.406 | -14.766 | -8.995 | -10.837 | -9.856 | -9.948 | -14.544 | -10.395 | -15.15 | -9.088 | -15.674 | -10.076 | -6.605 | -7.86 | -8.095 | -15.914 | -19.698 | -9.033 | -12.28 | -56.812 | -6.299 | -29.553 | -4.141 | -2.553 | -4.729 | -0.187 | -24.748 | -1.295 | -1.565 | -1.768 | -1.193 | -1.487 | -2.587 |
Other Financing Activities
| -71.125 | 8.246 | -0.801 | 0.33 | -0.33 | 3 | 5.55 | 20.95 | 53.449 | -10.008 | -0.292 | -0.88 | 1.96 | 0 | 0 | 51.491 | -7.969 | 27.916 | 0 | -49.333 | -0 | 0 | 0 | -0.808 | -16.627 | 1,012.059 | -47.8 | -13.073 | -0 | 0 | 0 | -42.479 | -0 | 0 | -0 | -5.321 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -6.594 | -0 | 0 | -0 | 13.55 | -0 | 596.818 | -0 | -12.021 | -0 | -0 | -0 | 10.683 | -1.718 | 3.438 | 706.455 | 0 | 0.178 | 0 | 0 | -0 |
Financing Cash Flow
| -71.125 | -13.969 | -23.115 | -39.345 | -15.261 | 15.383 | -4.715 | 69.467 | 53.312 | -191.982 | 86.845 | -23.477 | -62.3 | 53.707 | -182.249 | -157.087 | -71.305 | 133.609 | -71.116 | -128.112 | -302.122 | 61.534 | 2.162 | -13.304 | -188.829 | 901.325 | 30.035 | -0.814 | 83.541 | -80.359 | -8.242 | 370.959 | 126.839 | -131.526 | 69.189 | 8.163 | 157.632 | 0.161 | 10.931 | 32.85 | -43.801 | -143.294 | 135.257 | -163.194 | 251.165 | -89.77 | 18.983 | -156.148 | 128.968 | 564.538 | 29.188 | -245.254 | 126.447 | 79.859 | 57.447 | 163.254 | 28.096 | -61.31 | 655.16 | -33.765 | 28.132 | -1.493 | -14.787 | -50.987 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.343 | 0.25 | -7.809 | 7.635 | 0.78 | -0.454 | 2.41 | 1.084 | 1.218 | -0.133 | -1.345 | -1.037 | 1.317 | 0 | -1.319 | -1.348 | 0.366 | 0 | 2.03 | 0 | 0 | 0 | 6.102 | 0.188 | 0 | 0 | 0.544 | -0.038 | 0.005 | -0.005 | 3.005 | 0.128 | 0.01 | 0 | 4.61 | 0.006 | -0 | 0.003 | -0.793 | 0 | 0 | 0 | -2.863 | 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.788 | 34.636 | -12.037 | -9.351 | -6.736 | 14.562 | -8.133 | 16.034 | -2.975 | -47.737 | 17.57 | -318.32 | 245.566 | 59.562 | -276.881 | 216.243 | -288.137 | 43.557 | -9.565 | -120.884 | -77.623 | -136.381 | 131.91 | -490.119 | -192.17 | 763.97 | 31.383 | -160.729 | 145.63 | -212.521 | -8.408 | 345.861 | -44.895 | -225.336 | 135.944 | 82.312 | -131.483 | -6.271 | -28.457 | 119.645 | -46.524 | -299.396 | 366.591 | -459.237 | 123.046 | -182.103 | 62.318 | -131.367 | 68.331 | 545.274 | -25.708 | -118.862 | 80.323 | -105.958 | -84.47 | 122.178 | -194.604 | -206.323 | 585.956 | 49.797 | 32.983 | 15.051 | 6.98 | -31.6 |
Cash At End Of Period
| 100.45 | 89.3 | 74.353 | 40.704 | 50.055 | 56.791 | 42.229 | 50.361 | 34.328 | 37.303 | 85.04 | 66.538 | 384.858 | 139.292 | 79.73 | 356.612 | 140.368 | 428.505 | 384.948 | 228.03 | 348.914 | 426.537 | 562.918 | 431.009 | 921.127 | 1,113.297 | 349.327 | 317.945 | 478.674 | 333.044 | 545.565 | 553.973 | 208.111 | 253.006 | 478.342 | 337.076 | 254.765 | 386.248 | 392.519 | 420.976 | 301.331 | 347.855 | 647.251 | 280.66 | 739.897 | 616.851 | 798.955 | 736.637 | 868.004 | 799.673 | 254.399 | 268.106 | 386.969 | 306.646 | 412.604 | 497.074 | 374.896 | 569.5 | 775.822 | 189.866 | 140.069 | 107.087 | 92.036 | 85.056 |