Beijing Creative Distribution Automation Co., Ltd.
SZSE:002350.SZ
6.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,939.234 | 2,176.684 | 2,333.181 | 2,182.895 | 2,420.993 | 2,550.583 | 2,215.281 | 1,776.594 | 1,462.22 | 1,347.775 | 993.435 | 1,124.121 | 922.255 | 566.301 | 560.538 | 483.055 | 383.105 | 343.651 |
Cost of Revenue
| 1,710.638 | 1,772.759 | 1,844.094 | 1,705.444 | 1,832.634 | 1,924.27 | 1,654.446 | 1,311.065 | 1,114.101 | 974.82 | 700.592 | 806.279 | 620.714 | 363.739 | 336.098 | 291.802 | 235.504 | 222.202 |
Gross Profit
| 228.596 | 403.925 | 489.088 | 477.451 | 588.359 | 626.313 | 560.835 | 465.529 | 348.119 | 372.954 | 292.842 | 317.841 | 301.541 | 202.562 | 224.44 | 191.253 | 147.6 | 121.449 |
Gross Profit Ratio
| 0.118 | 0.186 | 0.21 | 0.219 | 0.243 | 0.246 | 0.253 | 0.262 | 0.238 | 0.277 | 0.295 | 0.283 | 0.327 | 0.358 | 0.4 | 0.396 | 0.385 | 0.353 |
Reseach & Development Expenses
| 80.651 | 95.068 | 87.727 | 94.147 | 100.379 | 123.876 | 105.05 | 74.217 | 46.441 | 50.175 | 43.646 | 33.088 | 31.472 | 23.621 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.401 | 32.975 | 46.605 | 59.078 | 38.188 | 38.701 | 35.088 | 22.936 | 15.41 | 14.461 | 11.576 | 15.585 | 10.408 | 12.333 | 43.199 | 33.158 | 25.43 | 23.377 |
Selling & Marketing Expenses
| 141.202 | 141.836 | 151.252 | 147.325 | 258.874 | 253.704 | 226.117 | 206.8 | 171.375 | 162.932 | 124.782 | 130.14 | 125.536 | 79.75 | 85.916 | 75.784 | 61.774 | 51.766 |
SG&A
| 232.984 | 174.811 | 197.857 | 206.403 | 297.063 | 292.405 | 261.206 | 229.736 | 186.785 | 177.393 | 136.358 | 145.725 | 135.944 | 92.083 | 129.114 | 108.942 | 87.203 | 75.144 |
Other Expenses
| -26.54 | 102.266 | 90.287 | 85.163 | 85.644 | 1.502 | 3.595 | 21.027 | 21.082 | 7.108 | 7.881 | 6.834 | 2.424 | 4.392 | 1.472 | 2.457 | 0.042 | 0.024 |
Operating Expenses
| 340.175 | 372.144 | 375.872 | 385.713 | 483.086 | 472.682 | 439.902 | 368.519 | 291.76 | 278.569 | 224.853 | 218.052 | 200.648 | 141.302 | 133.147 | 112.632 | 89.941 | 77.645 |
Operating Income
| -111.579 | 37.376 | 125.966 | 106.04 | 107.649 | 122.548 | 92.532 | 78.285 | 33.087 | 84.302 | 67.682 | 94.231 | 105.239 | 59.752 | 84.811 | 70.961 | 54.514 | 38.245 |
Operating Income Ratio
| -0.058 | 0.017 | 0.054 | 0.049 | 0.044 | 0.048 | 0.042 | 0.044 | 0.023 | 0.063 | 0.068 | 0.084 | 0.114 | 0.106 | 0.151 | 0.147 | 0.142 | 0.111 |
Total Other Income Expenses Net
| -94.069 | -14.645 | -0.051 | -29.739 | 8.206 | -29.581 | -24.806 | 1.754 | -2.213 | -3.356 | 7.516 | 1.263 | 6.767 | 1.844 | -5.03 | -5.406 | -3.117 | -5.654 |
Income Before Tax
| -205.648 | 22.731 | 125.915 | 76.301 | 115.855 | 124.05 | 96.127 | 98.764 | 54.145 | 91.03 | 75.506 | 101.053 | 107.66 | 63.104 | 86.264 | 73.216 | 54.543 | 38.15 |
Income Before Tax Ratio
| -0.106 | 0.01 | 0.054 | 0.035 | 0.048 | 0.049 | 0.043 | 0.056 | 0.037 | 0.068 | 0.076 | 0.09 | 0.117 | 0.111 | 0.154 | 0.152 | 0.142 | 0.111 |
Income Tax Expense
| -19.01 | 7.264 | 7.254 | 10.804 | 17.01 | 17.198 | 14.613 | 15.826 | 11.465 | 14.051 | 10.594 | 16.801 | 17.502 | 9.824 | 13.164 | 12.539 | 11.625 | 9.005 |
Net Income
| -167.023 | 15.641 | 108.523 | 54.775 | 82.379 | 102.307 | 72.19 | 76.462 | 42.804 | 73.63 | 61.451 | 80.154 | 86.234 | 49.673 | 69.987 | 58.492 | 41.553 | 27.082 |
Net Income Ratio
| -0.086 | 0.007 | 0.047 | 0.025 | 0.034 | 0.04 | 0.033 | 0.043 | 0.029 | 0.055 | 0.062 | 0.071 | 0.094 | 0.088 | 0.125 | 0.121 | 0.108 | 0.079 |
EPS
| -0.32 | 0.029 | 0.2 | 0.1 | 0.16 | 0.19 | 0.15 | 0.16 | 0.093 | 0.16 | 0.13 | 0.18 | 0.19 | 0.11 | 0.2 | 0.2 | 0.14 | 0.094 |
EPS Diluted
| -0.32 | 0.029 | 0.2 | 0.1 | 0.16 | 0.19 | 0.15 | 0.16 | 0.094 | 0.16 | 0.13 | 0.18 | 0.19 | 0.11 | 0.2 | 0.2 | 0.14 | 0.094 |
EBITDA
| -39.187 | 98.702 | 217.022 | 157.868 | 179.1 | 204.957 | 162.118 | 151.232 | 108.402 | 133.943 | 109.856 | 132.436 | 124.505 | 82.772 | 102.112 | 90.322 | 65.203 | 52.337 |
EBITDA Ratio
| -0.02 | 0.045 | 0.093 | 0.072 | 0.074 | 0.08 | 0.073 | 0.085 | 0.074 | 0.099 | 0.111 | 0.118 | 0.135 | 0.146 | 0.182 | 0.187 | 0.17 | 0.152 |