Jinghua Pharmaceutical Group Co., Ltd.
SZSE:002349.SZ
8.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 324.863 | 348.053 | 361.831 | 386.598 | 324.31 | 378.992 | 416.358 | 398.031 | 383.482 | 382.816 | 408.73 | 388.859 | 327.532 | 306.983 | 334.494 | 355.716 | 318.266 | 302.828 | 304.542 | 217.668 | 302.653 | 295.017 | 342.051 | 431.059 | 306.564 | 290.832 | 326.25 | 324.884 | 213.958 | 278.703 | 303.375 | 269.538 | 184.211 | 209.452 | 218.285 | 304.081 | 183.524 | 151.953 | 140.777 | 144.08 | 127.701 | 146.774 | 159.198 | 190.521 | 157.372 | 203.104 | 181.621 | 176.372 | 174.48 | 181.32 | 133.204 | 130.952 | 101.949 | 72.183 | 70.418 | 80.877 | 69.335 | 62.537 | 61.571 | 72.709 | 67.625 | 60.374 | 58.679 | 58.045 | 58.554 |
Cost of Revenue
| 169.924 | 178.379 | 180.784 | 206.195 | 169.63 | 199.065 | 206.504 | 226.71 | 202.439 | 202.958 | 205.807 | 210.418 | 187.047 | 151.512 | 176.707 | 196.407 | 151.657 | 158.752 | 155.504 | 174.39 | 166.484 | 129.92 | 160.364 | 248.494 | 156.43 | 140.345 | 158.641 | 175.444 | 95.075 | 132.075 | 159.264 | 140.121 | 90.937 | 98.565 | 114.191 | 202.055 | 115.155 | 82.811 | 79.676 | 78.573 | 83.265 | 93.26 | 99.385 | 129.073 | 114.128 | 151.954 | 126.5 | 128.815 | 123.964 | 127.419 | 90.815 | 89.414 | 69.545 | 36.614 | 34.747 | 37.175 | 36.393 | 30.641 | 29.185 | 36.612 | 34.543 | 11.346 | 50.872 | 32.886 | 31.302 |
Gross Profit
| 154.939 | 169.674 | 181.047 | 180.403 | 154.679 | 179.927 | 209.854 | 171.321 | 181.043 | 179.858 | 202.924 | 178.441 | 140.485 | 155.47 | 157.787 | 159.309 | 166.609 | 144.076 | 149.038 | 43.278 | 136.169 | 165.097 | 181.688 | 182.565 | 150.134 | 150.487 | 167.609 | 149.44 | 118.883 | 146.628 | 144.111 | 129.417 | 93.274 | 110.887 | 104.095 | 102.025 | 68.368 | 69.142 | 61.101 | 65.507 | 44.436 | 53.515 | 59.813 | 61.447 | 43.244 | 51.15 | 55.121 | 47.557 | 50.517 | 53.901 | 42.389 | 41.538 | 32.404 | 35.569 | 35.671 | 43.701 | 32.942 | 31.896 | 32.386 | 36.097 | 33.081 | 49.028 | 7.808 | 25.159 | 27.252 |
Gross Profit Ratio
| 0.477 | 0.487 | 0.5 | 0.467 | 0.477 | 0.475 | 0.504 | 0.43 | 0.472 | 0.47 | 0.496 | 0.459 | 0.429 | 0.506 | 0.472 | 0.448 | 0.523 | 0.476 | 0.489 | 0.199 | 0.45 | 0.56 | 0.531 | 0.424 | 0.49 | 0.517 | 0.514 | 0.46 | 0.556 | 0.526 | 0.475 | 0.48 | 0.506 | 0.529 | 0.477 | 0.336 | 0.373 | 0.455 | 0.434 | 0.455 | 0.348 | 0.365 | 0.376 | 0.323 | 0.275 | 0.252 | 0.303 | 0.27 | 0.29 | 0.297 | 0.318 | 0.317 | 0.318 | 0.493 | 0.507 | 0.54 | 0.475 | 0.51 | 0.526 | 0.496 | 0.489 | 0.812 | 0.133 | 0.433 | 0.465 |
Reseach & Development Expenses
| 14.644 | 14.301 | 17.109 | 18.6 | 15.765 | 15.565 | 13.215 | 39.423 | 13.715 | 19.058 | 14.784 | 21.411 | 24.014 | 14.771 | 14.562 | 16.352 | 12.978 | 12.823 | 9.9 | 55.568 | 9.688 | 9.472 | 8.027 | 15.062 | 8.876 | 8.739 | 7.663 | 15.213 | 6.221 | 42.687 | 0 | 42.941 | 0 | 46.585 | 0 | 26.639 | 0 | 8.747 | 0 | 15.713 | 0 | 6.539 | 0 | 14.368 | 0 | 5.811 | 0 | 14.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 73.714 | -14.181 | 27.318 | -51.548 | 70.752 | -13.12 | 26.231 | -64.776 | 89.117 | -16.963 | 32.94 | -62.925 | 86.386 | -18.138 | 32.469 | -41.195 | 31.605 | -8.191 | 26.471 | -54.984 | 30.578 | -13.231 | 29.159 | -50.186 | 29.388 | -20.269 | 35.192 | -53.935 | 35.329 | -13.544 | 26.756 | -71.956 | 33.873 | -19.517 | 30.739 | -45.701 | 23.312 | -11.552 | 20.249 | -38.031 | 18.625 | -5.616 | 16.332 | -30.307 | 17.139 | -7.327 | 17.321 | -38.458 | 20.456 | 19.166 | 13.082 | -21.728 | 9.716 | -5.111 | 10.377 | 10.711 | 7.839 | 9.057 | 9.538 | 10.335 | 7.816 | 7.886 | 6.695 | 10.831 | 7.887 |
Selling & Marketing Expenses
| 119.86 | 58.21 | 57.957 | 62.984 | 57.267 | 60.454 | 47.268 | 75.572 | 72.854 | 44.879 | 58.812 | 52.076 | 75.81 | 41.507 | 45.627 | 46.033 | 52.224 | 41.057 | 37.77 | 47.179 | 45.825 | 34.377 | 47.561 | 43.958 | 44.868 | 32.259 | 47.954 | 43.242 | 35.19 | 30.89 | 31.567 | 26.875 | 27.949 | 25.29 | 35.971 | 32.9 | 25.138 | 21.575 | 25.181 | 24.761 | 19.921 | 21.032 | 23.807 | 27.491 | 20.872 | 15.982 | 14.978 | 23.645 | 19.339 | 15.683 | 13.968 | 20.244 | 12.579 | 12.483 | 12.174 | 19.003 | 8.137 | 11.894 | 11.877 | 18.264 | 8.887 | 11.622 | 11.008 | 10.033 | 7.967 |
SG&A
| 97.491 | 84.935 | 85.698 | 94.222 | 128.019 | 47.334 | 73.499 | 10.797 | 161.971 | 27.917 | 91.752 | -10.849 | 162.196 | 23.369 | 78.096 | 4.838 | 83.829 | 32.866 | 64.241 | -7.805 | 76.403 | 21.146 | 76.72 | -6.228 | 74.256 | 11.99 | 83.145 | -10.694 | 70.519 | 17.346 | 58.324 | -45.081 | 61.822 | 5.774 | 66.71 | -12.801 | 48.45 | 10.023 | 45.431 | -13.27 | 38.546 | 15.415 | 40.138 | -2.816 | 38.011 | 8.655 | 32.299 | -14.813 | 39.795 | 34.849 | 27.05 | -1.484 | 22.295 | 7.372 | 22.55 | 29.714 | 15.976 | 20.95 | 21.415 | 28.599 | 16.704 | 19.508 | 17.703 | 20.864 | 15.853 |
Other Expenses
| -91.397 | -1.554 | 0.298 | -4.54 | -0.812 | 0.383 | 4.676 | 119.253 | -47.811 | 47.338 | 1.485 | -1.737 | 0.066 | 0.05 | 0.003 | 1.276 | 1.057 | 0.189 | -2.058 | 0.428 | -3.03 | -0.004 | 0.104 | -6.209 | -0.847 | 2.338 | -0.287 | 42.721 | 0.253 | 0.567 | 2.383 | 3.904 | 0.726 | 1.792 | 2.075 | 1.203 | 0.92 | 0.905 | 0.928 | 3.555 | 6.81 | 0.363 | 0.567 | 10.606 | -0.038 | 2.016 | 0.333 | 5.414 | -0.122 | -0.316 | 23.339 | 2.351 | 0.008 | -0.22 | 16.566 | 1.428 | 0.148 | -0.171 | -0.052 | -0.159 | -0.219 | -0.14 | 0.067 | 0.17 | -0.069 |
Operating Expenses
| 116.821 | 100.79 | 102.509 | 117.361 | 108.226 | 107.205 | 91.39 | 169.472 | 127.876 | 94.313 | 108.021 | 112.211 | 141.659 | 91.159 | 95.526 | 103.905 | 100.293 | 84.565 | 78.33 | 136.304 | 88.802 | 76.833 | 89.29 | 87.523 | 87.765 | 68.521 | 88.29 | 86.961 | 73.898 | 61.279 | 63.099 | 70.392 | 63.651 | 58.343 | 69.185 | 68.568 | 49.913 | 47.207 | 46.586 | 51.568 | 39.239 | 43.542 | 41.236 | 52.35 | 39.279 | 35.032 | 33.595 | 41.882 | 40.75 | 35.742 | 28.147 | 35.336 | 23.172 | 23.06 | 23.362 | 30.71 | 16.658 | 21.509 | 22.054 | 29.478 | 17.519 | 20.157 | 18.474 | 21.514 | 16.415 |
Operating Income
| 43.954 | 68.884 | 78.538 | 63.042 | 54.619 | 86.64 | 115.794 | 25.32 | 47.751 | 89.314 | 89.099 | 33.978 | 15.985 | 56.408 | 74.134 | -22.871 | -43.309 | 61.648 | 67.812 | -339.214 | -331.347 | 78.868 | 93.534 | 81.759 | 57.154 | 81.377 | 73.182 | 9.588 | 40.947 | 80.753 | 39.609 | 59.103 | 36.538 | 50.564 | 47.483 | 30.446 | 22.123 | 25.146 | 15.274 | 7.618 | 4.547 | 13.871 | 13.807 | 3.318 | 1.73 | 12.025 | 22.174 | 2.957 | 9.483 | 16.231 | 15.204 | 5.51 | 6.979 | 13.29 | 12.711 | 8.407 | 17.286 | 13.049 | 10.185 | 6.344 | 15.355 | 29.059 | -11.232 | 2.568 | 10.13 |
Operating Income Ratio
| 0.135 | 0.198 | 0.217 | 0.163 | 0.168 | 0.229 | 0.278 | 0.064 | 0.125 | 0.233 | 0.218 | 0.087 | 0.049 | 0.184 | 0.222 | -0.064 | -0.136 | 0.204 | 0.223 | -1.558 | -1.095 | 0.267 | 0.273 | 0.19 | 0.186 | 0.28 | 0.224 | 0.03 | 0.191 | 0.29 | 0.131 | 0.219 | 0.198 | 0.241 | 0.218 | 0.1 | 0.121 | 0.165 | 0.108 | 0.053 | 0.036 | 0.095 | 0.087 | 0.017 | 0.011 | 0.059 | 0.122 | 0.017 | 0.054 | 0.09 | 0.114 | 0.042 | 0.068 | 0.184 | 0.181 | 0.104 | 0.249 | 0.209 | 0.165 | 0.087 | 0.227 | 0.481 | -0.191 | 0.044 | 0.173 |
Total Other Income Expenses Net
| -1.275 | -2.422 | 17.329 | -1.109 | -0.812 | 0.383 | 0.379 | -0.967 | -0.193 | -0.112 | 0 | -1.737 | 0.066 | 0.05 | 0.003 | 1.276 | 1.057 | 0.189 | -2.058 | 0.428 | -3.03 | -0.004 | 0.104 | -6.209 | -0.847 | 2.338 | -0.906 | 42.816 | 0.21 | 0.546 | 0.083 | 3.728 | 0.906 | 1.675 | 1.988 | 0.99 | 0.913 | 0.904 | 0.928 | 3.534 | 6.784 | 0.363 | 0.567 | 1.681 | -0.143 | -1.222 | 0.975 | 5.303 | -0.405 | -0.316 | 23.339 | 2.351 | 0.008 | -0.236 | 16.563 | 1.332 | 0.148 | -0.171 | -0.052 | -0.159 | -0.219 | -0.14 | 0.067 | 0.17 | -0.069 |
Income Before Tax
| 42.679 | 86.789 | 95.77 | 73.334 | 53.807 | 87.023 | 116.172 | 24.354 | 47.558 | 89.202 | 89.099 | 32.241 | 16.051 | 56.458 | 74.137 | -21.595 | -42.251 | 61.837 | 65.755 | -338.786 | -334.377 | 78.864 | 93.638 | 75.55 | 56.307 | 83.714 | 72.895 | 52.404 | 41.157 | 81.299 | 41.962 | 62.831 | 37.444 | 52.239 | 49.471 | 31.436 | 23.036 | 26.051 | 16.202 | 11.151 | 11.331 | 14.234 | 14.374 | 5 | 1.587 | 13.736 | 22.502 | 8.26 | 9.361 | 15.915 | 38.543 | 7.861 | 6.987 | 13.054 | 29.274 | 9.738 | 17.433 | 12.879 | 10.134 | 6.185 | 15.137 | 28.919 | -11.165 | 2.739 | 10.061 |
Income Before Tax Ratio
| 0.131 | 0.249 | 0.265 | 0.19 | 0.166 | 0.23 | 0.279 | 0.061 | 0.124 | 0.233 | 0.218 | 0.083 | 0.049 | 0.184 | 0.222 | -0.061 | -0.133 | 0.204 | 0.216 | -1.556 | -1.105 | 0.267 | 0.274 | 0.175 | 0.184 | 0.288 | 0.223 | 0.161 | 0.192 | 0.292 | 0.138 | 0.233 | 0.203 | 0.249 | 0.227 | 0.103 | 0.126 | 0.171 | 0.115 | 0.077 | 0.089 | 0.097 | 0.09 | 0.026 | 0.01 | 0.068 | 0.124 | 0.047 | 0.054 | 0.088 | 0.289 | 0.06 | 0.069 | 0.181 | 0.416 | 0.12 | 0.251 | 0.206 | 0.165 | 0.085 | 0.224 | 0.479 | -0.19 | 0.047 | 0.172 |
Income Tax Expense
| 7.076 | 13.74 | 13.884 | 16.357 | 7.241 | 12.499 | 17.131 | 1.436 | 9.471 | 12.764 | 14.246 | 13.873 | 6.231 | 7.249 | 11.575 | 3.617 | 6.333 | 14.453 | 11.416 | -5.897 | 9.268 | 10.073 | 10.245 | 5.687 | 5.658 | 11.004 | 6.049 | 7.385 | 5.929 | 9.395 | 3.787 | 6.105 | 4.889 | 9.852 | 7.681 | 1.356 | 4.187 | 5.997 | 3.342 | 3.401 | 2.173 | 2.334 | 2.554 | 1.692 | -6.26 | 2.388 | 4.331 | 0.343 | 2.107 | 3.165 | 6.831 | 1.264 | 1.085 | 2.062 | 4.413 | 1.119 | 2.443 | 2.331 | 1.651 | 1.793 | 1.551 | 2.156 | 1.136 | -1.197 | 2.698 |
Net Income
| 28.8 | 64.354 | 71.08 | 52.348 | 40.742 | 66.936 | 87.671 | 22.918 | 38.794 | 63.227 | 66.855 | 32.301 | 22.624 | 49.1 | 56.678 | 9.343 | -2.064 | 49.769 | 53.945 | -180.709 | -341.459 | 60.936 | 67.614 | 57.484 | 45.047 | 67.042 | 60.093 | 45.175 | 33.825 | 64.369 | 31.951 | 52.435 | 31.764 | 39.024 | 41.807 | 29.569 | 17.13 | 17.869 | 13.513 | 9.707 | 8.368 | 11.015 | 10.378 | 3.154 | 5.828 | 10.408 | 16.207 | 6.067 | 6.526 | 11.244 | 25.399 | 6.376 | 5.872 | 10.992 | 24.861 | 8.619 | 14.99 | 10.548 | 8.483 | 4.392 | 13.586 | 26.763 | -12.301 | 3.936 | 7.363 |
Net Income Ratio
| 0.089 | 0.185 | 0.196 | 0.135 | 0.126 | 0.177 | 0.211 | 0.058 | 0.101 | 0.165 | 0.164 | 0.083 | 0.069 | 0.16 | 0.169 | 0.026 | -0.006 | 0.164 | 0.177 | -0.83 | -1.128 | 0.207 | 0.198 | 0.133 | 0.147 | 0.231 | 0.184 | 0.139 | 0.158 | 0.231 | 0.105 | 0.195 | 0.172 | 0.186 | 0.192 | 0.097 | 0.093 | 0.118 | 0.096 | 0.067 | 0.066 | 0.075 | 0.065 | 0.017 | 0.037 | 0.051 | 0.089 | 0.034 | 0.037 | 0.062 | 0.191 | 0.049 | 0.058 | 0.152 | 0.353 | 0.107 | 0.216 | 0.169 | 0.138 | 0.06 | 0.201 | 0.443 | -0.21 | 0.068 | 0.126 |
EPS
| 0.035 | 0.079 | 0.087 | 0.064 | 0.05 | 0.082 | 0.11 | 0.028 | 0.048 | 0.078 | 0.082 | 0.023 | 0.028 | 0.06 | 0.07 | 0.011 | -0.003 | 0.061 | 0.066 | -0.22 | -0.42 | 0.075 | 0.083 | 0.069 | 0.054 | 0.08 | 0.072 | 0.054 | 0.04 | 0.077 | 0.038 | 0.062 | 0.038 | 0.046 | 0.05 | 0.038 | 0.022 | 0.023 | 0.017 | 0.016 | 0.013 | 0.018 | 0.017 | 0.005 | 0.01 | 0.017 | 0.027 | 0.009 | 0.01 | 0.018 | 0.042 | 0.011 | 0.01 | 0.018 | 0.042 | 0.015 | 0.025 | 0.02 | 0.015 | 0.01 | 0.031 | 0.06 | -0.028 | 0.009 | 0.016 |
EPS Diluted
| 0.035 | 0.079 | 0.087 | 0.064 | 0.05 | 0.082 | 0.11 | 0.028 | 0.048 | 0.078 | 0.082 | 0.023 | 0.028 | 0.06 | 0.07 | 0.011 | -0.003 | 0.061 | 0.066 | -0.22 | -0.42 | 0.075 | 0.083 | 0.069 | 0.054 | 0.08 | 0.072 | 0.054 | 0.04 | 0.077 | 0.038 | 0.062 | 0.038 | 0.046 | 0.05 | 0.038 | 0.022 | 0.023 | 0.017 | 0.016 | 0.013 | 0.018 | 0.017 | 0.005 | 0.01 | 0.017 | 0.027 | 0.009 | 0.01 | 0.018 | 0.042 | 0.011 | 0.01 | 0.018 | 0.042 | 0.015 | 0.025 | 0.02 | 0.015 | 0.01 | 0.031 | 0.06 | -0.028 | 0.009 | 0.016 |
EBITDA
| 43.289 | 104.78 | 113.754 | 92.768 | 73.357 | 107.2 | 136.434 | 42.681 | 66.277 | 117.734 | 118.862 | 61.726 | 44.058 | 85.048 | 103.816 | 5 | -15.521 | 82.598 | 89.927 | -306.432 | -311.861 | 102.713 | 113.764 | 79.184 | 66.305 | 83.334 | 83.432 | 69.83 | 47.112 | 48.166 | 83.282 | 87.61 | 29.623 | 69.538 | 34.91 | 45.289 | 18.455 | 31.984 | 14.514 | 21.749 | 5.197 | 12.124 | 18.577 | 18.135 | 4.841 | 22.696 | 21.527 | 32.086 | 9.767 | 19.353 | 14.243 | 23.125 | 11.578 | 30.02 | 12.309 | 14.216 | 16.285 | 12.1 | 10.458 | 6.453 | 15.562 | 28.693 | -10.663 | 2.505 | 10.837 |
EBITDA Ratio
| 0.133 | 0.254 | 0.259 | 0.212 | 0.16 | 0.229 | 0.288 | 0.063 | 0.169 | 0.241 | 0.24 | 0.162 | 0.014 | 0.222 | 0.198 | 0.169 | 0.225 | 0.21 | 0.242 | -0.417 | 0.16 | 0.313 | 0.281 | 0.213 | 0.216 | 0.287 | 0.256 | 0.201 | 0.22 | 0.173 | 0.4 | 0.346 | 0.133 | 0.348 | 0.144 | 0.182 | 0.099 | 0.21 | 0.105 | 0.187 | 0.035 | 0.087 | 0.133 | 0.095 | 0.031 | 0.086 | 0.118 | 0.205 | 0.057 | 0.107 | 0.11 | 0.194 | 0.114 | 0.411 | 0.175 | 0.176 | 0.238 | 0.193 | 0.17 | 0.089 | 0.23 | 0.475 | -0.182 | 0.043 | 0.185 |