Goldlok Holdings(Guangdong) Co.,Ltd.
SZSE:002348.SZ
3.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -22.714 | -13.099 | -37.754 | 8.317 | -16.252 | -16.32 | -27.345 | 0.974 | -7.38 | -49.882 | -68.773 | -4.335 | -17.404 | -18.149 | -151.695 | -7.203 | -20.214 | -12.096 | -352.298 | 18.584 | -13.49 | 18.269 | -28.83 | 21.485 | 18.605 | 0.023 | 13.679 | 10.968 | 21.468 | 8.973 | 4.759 | 14.936 | 12.812 | 10.04 | 9.674 | 16.049 | 15.462 | 14.671 | -6.087 | 16.247 | 17.467 | 18.17 | -3.275 | 14.001 | 35.089 | 19.35 | 4.856 | 19.836 | 23.451 | 16.286 | 2.717 | 28.015 | 33.849 | 19.882 | 4.491 | 21.366 | 26.539 | 15.402 | 19.808 | 20.542 | 24.834 | 7.183 | 17.468 |
Depreciation & Amortization
| 9.422 | 9.422 | 9.889 | -18.071 | 10.209 | 10.209 | 10.684 | 10.684 | 11.252 | 11.252 | 15.514 | 14.479 | 13.934 | 13.934 | 58.188 | -28.403 | 28.403 | 0 | 64.934 | -31.475 | 31.475 | 0 | 58.185 | -28.06 | 28.06 | 0 | 36.998 | -16.394 | 16.394 | 0 | 14.284 | -7.353 | 7.353 | 0 | 15.314 | -7.954 | 7.954 | 0 | 17.007 | -8.759 | 8.759 | 0 | 19.445 | -10.512 | 10.512 | 0 | 19.501 | -9.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.144 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.438 | 0 | -3.507 | 38.758 | -38.758 | 0 | 24.085 | -11.148 | 11.148 | 0 | -8.106 | 60.3 | -60.3 | 0 | 47.908 | 31.94 | -31.94 | 0 | 0.776 | 85.237 | -85.237 | 0 | -374.203 | 156.561 | -156.561 | 0 | -148.958 | 89.879 | -89.879 | 0 | 48.351 | -5.244 | 5.244 | 0 | -12.816 | 39.002 | -39.002 | 0 | 14.439 | 38.179 | -38.179 | 0 | 0.334 | 36.247 | -36.247 | 0 | -58.766 | 21.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -12.785 | 0 | -4.384 | 21.21 | -21.21 | 0 | 9.096 | -8.51 | 8.51 | 0 | 2.735 | -0.239 | 0.239 | 0 | 12.72 | 6.676 | -6.676 | 0 | 11.514 | 24.181 | -24.181 | 0 | -321.704 | 115.401 | -115.401 | 0 | -142.189 | 83.603 | -83.603 | 0 | 59.777 | -23.594 | 23.594 | 0 | -48.376 | 64.075 | -64.075 | 0 | 10.301 | 57.211 | -57.211 | 0 | 17.732 | 35.148 | -35.148 | 0 | -27.228 | 33.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.653 | 0 | 0.876 | 17.548 | -17.548 | 0 | 14.989 | -2.638 | 2.638 | 0 | -10.841 | 60.54 | -60.54 | 0 | 35.188 | 24.526 | -24.526 | 0 | -33.461 | 60.54 | -60.54 | 0 | -27.646 | 40.971 | -40.971 | 0 | -6.356 | 6.276 | -6.276 | 0 | -11.426 | 18.35 | -18.35 | 0 | 35.56 | -25.073 | 25.073 | 0 | 4.139 | -18.692 | 18.692 | 0 | -17.398 | 0.845 | -0.845 | 0 | -31.538 | -11.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | -0.738 | 0 | 22.722 | 0.515 | -0.515 | 0 | -24.853 | 0.189 | -0.189 | 0 | -0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0.34 | 0 | 0 | 0.254 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.988 | 5.944 | 71.556 | -15.603 | 0.03 | -10.209 | -34.77 | 0.463 | -22.4 | 49.469 | 107.942 | 4.335 | 17.404 | 18.149 | 151.695 | 7.203 | 20.214 | 12.096 | 352.298 | -18.584 | 13.49 | -18.269 | 28.83 | -21.485 | -18.605 | -0.023 | -13.679 | -10.968 | -21.468 | -8.973 | -4.759 | -14.936 | -12.812 | -10.04 | -9.674 | -16.049 | -15.462 | -14.671 | 6.087 | -16.247 | -17.467 | -18.17 | 3.275 | -14.001 | -35.089 | -19.35 | -4.856 | -19.836 | -23.451 | -16.286 | -2.717 | -28.015 | -33.849 | -19.882 | -4.491 | -21.366 | -26.539 | -15.402 | -19.808 | -20.542 | -24.834 | -7.183 | -17.468 |
Operating Cash Flow
| -14.292 | -7.155 | 23.912 | 13.401 | -26.463 | -16.32 | -27.345 | 0.974 | -7.38 | -0.414 | 23.665 | 9.19 | -11.445 | 17.339 | 43.169 | 20.321 | 3.219 | -22.597 | 103.527 | -78.127 | 13.094 | -29.899 | 51.077 | -16.798 | 43.67 | -56.9 | 38.045 | -48.363 | -34.105 | -26.744 | 53.785 | -6.039 | 20.734 | 23.44 | 24.19 | 12.491 | 22.002 | -5.97 | 62.427 | 5.914 | -8.363 | 9.883 | 74.247 | -27.716 | 6.012 | -11.491 | 10.746 | -26.677 | 19.853 | 5.185 | 9.047 | 34.676 | 69.989 | 20.553 | -9.855 | -26.452 | 27.56 | -4.544 | 23.709 | 7.202 | 2.94 | 24.139 | 29.558 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.056 | -1.425 | -2.589 | -2.143 | -2.217 | -2.2 | -4.05 | -2.963 | -3.039 | -3.099 | -4.533 | -4.029 | -3.125 | -5.869 | -7.99 | -6.536 | -1.201 | -6.574 | -23.607 | -5.912 | -8.105 | -6.51 | -29.815 | -1.172 | -28.492 | -8.827 | -15.578 | -8.915 | -31.96 | -43.22 | -57.291 | -20.266 | -15.687 | -59.509 | -3.071 | -7.781 | -2.228 | -24.97 | -60.722 | -28.826 | -28.152 | -40.758 | -35.592 | -41.762 | -75.764 | -13.606 | -14.653 | -6.264 | -7.494 | -10.339 | -13.998 | -82.088 | -10.837 | -53.089 | -92.501 | -18.812 | -18.571 | -23.069 | -12.758 | -20.158 | -13.652 | -0.425 | -5.298 |
Acquisitions Net
| 0.024 | 0.015 | 1.585 | -1.178 | 1.5 | 0 | -0 | 0.032 | 0 | 0 | 44.356 | 1.347 | 2 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272.864 | 0 | 0 | 0 | -81.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -1.5 | 0 | -0.1 | -3 | -7.15 | -21 | -0 | -19.61 | -58.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | -127 | -98.5 | -134.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 1.5 | 0 | 0.1 | 3.035 | 7.384 | 21.594 | 106.09 | 0.011 | 69.4 | 0 | 0 | 0 | 0 | 0 | 0 | 5.183 | 8 | 0.256 | 45.993 | 0.359 | 0.034 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.918 | 136.592 | 50.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.024 | 0.015 | -1.178 | -0 | -1.5 | 0 | 0 | 0 | 0.234 | 0 | -106.511 | 0.977 | 9.05 | 4.145 | -9.95 | -6.536 | -1.201 | -6.574 | 0 | 0 | -3.5 | 3.5 | 0.004 | 27.56 | 2 | 20 | -214.256 | -3.098 | 86.527 | 54.34 | 42.745 | 24.273 | 0.819 | 59.604 | 11.329 | 12.499 | 25.444 | -1.777 | -130.27 | 4.362 | 65.066 | -8.916 | 0.204 | 88.348 | -72.429 | 287.824 | -73.647 | 119.831 | -384.6 | 374.421 | -122.97 | 52.569 | -302.569 | -53.089 | 597.673 | 50 | 50.164 | -697.677 | 12.758 | -20.158 | -13.652 | -0.425 | -5.298 |
Investing Cash Flow
| -2.032 | -1.41 | -2.182 | -3.321 | -2.216 | -2.2 | -4.05 | -2.896 | -2.805 | -2.505 | 39.403 | -3.041 | 5.926 | -1.724 | -17.94 | -6.536 | -1.201 | -6.574 | -23.607 | -0.728 | -3.605 | -2.754 | 16.182 | 26.747 | -26.458 | 11.473 | -229.833 | -12.013 | 54.568 | 11.119 | -17.546 | 4.007 | -14.868 | -47.906 | 8.258 | 4.719 | 23.216 | -26.747 | -190.992 | -24.545 | 75.006 | -134.125 | -35.388 | 46.586 | -148.193 | 274.217 | -88.301 | 113.567 | -392.094 | 364.083 | -136.968 | -29.52 | -313.406 | -53.089 | 505.172 | 31.188 | 31.592 | -720.745 | 12.758 | -20.158 | -13.652 | -0.425 | -5.298 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -29.6 | -6.717 | -9.4 | -9 | -29 | -9 | -9 | -9 | -19 | -8 | -21.82 | -29.19 | -16.206 | -37.3 | -12.7 | -78.63 | -7.85 | -36.25 | -59.075 | -30 | -30 | -70 | -0.123 | -20.011 | -30 | -54.9 | -188.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | -55 | -0.5 | -39.5 | 0 | -66.21 | -1 | 0 | 0 | -35 | -20 | -25 | -26 | 0 | -60.9 | -3.83 | -15.5 | -0.681 | -66.399 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.882 | -0.833 | -0.885 | -1.073 | -1.224 | -1.336 | -2.418 | -1.671 | -2.974 | -2.352 | -5.296 | -1.101 | -2.837 | -2.997 | -2.619 | -4.037 | -3.865 | -4.212 | -3.877 | -4.381 | -3.226 | -4.117 | -3.273 | -3.792 | -3.825 | -3.495 | -1.214 | 0 | -18.944 | 0 | 0 | 0 | -23.68 | 0 | -0.043 | -0.003 | -23.72 | 0 | 0 | -0.004 | -23.676 | 0 | -1.068 | 0 | -24.883 | -0.001 | -0.731 | -38.982 | -33.292 | -0.545 | -0.633 | -1.397 | -43.752 | -0.722 | -0.257 | -0.803 | -15.018 | -0.877 | -0.889 | -1.096 | -1.055 | -23.081 | -1.632 |
Other Financing Activities
| -0.349 | -0.343 | -0.163 | -0.665 | 54.159 | 18.803 | 13.158 | 0.931 | 20.273 | -2.352 | -21.017 | 20.3 | 10 | -2.997 | 0.168 | 70.927 | 9.983 | 54.832 | 0 | 79.097 | 33 | 32 | -4.463 | 19.882 | 29.966 | 73.771 | 185.913 | 50.544 | -18.944 | 0.51 | 7.087 | 0.875 | -23.419 | 1.575 | 0.562 | 1.777 | -22.292 | 1.014 | 1.936 | 2.307 | -21.537 | 2.507 | 3.538 | 1.684 | 68.618 | 0.872 | 60.361 | 20.37 | 77.568 | 0.43 | -31.491 | 46.477 | 0 | 20 | 66.43 | 0 | 1 | 829.947 | 0 | 14.65 | 1.3 | 70.08 | 9.899 |
Financing Cash Flow
| 28.369 | 5.541 | -10.448 | -10.738 | 23.935 | 8.467 | 1.74 | -9.74 | -1.701 | -10.352 | -48.133 | -9.992 | -9.043 | -40.297 | -15.151 | -11.739 | -1.733 | 14.37 | -62.952 | 44.717 | -0.226 | -42.117 | -7.859 | -3.922 | -3.859 | 15.376 | 184.699 | 50.544 | -18.944 | 0.51 | 7.087 | 0.875 | -23.419 | 1.575 | 0.519 | 1.774 | -22.292 | 1.014 | 1.936 | 2.303 | -21.537 | 2.507 | -57.529 | 1.684 | -11.265 | 0.371 | 20.129 | -18.612 | -21.934 | -1.115 | -32.123 | 45.08 | -78.752 | -0.722 | 41.173 | -26.803 | -14.018 | 768.171 | -4.719 | -1.946 | -0.436 | -19.4 | 8.267 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.123 | -0.004 | -0.165 | -0.034 | 0.186 | -0.039 | -0.03 | 0.412 | 0.043 | -0.016 | -0.052 | -0.006 | -0.086 | -0.01 | -0.206 | -0.309 | 0.033 | -0.082 | -0.201 | -0.052 | 0.017 | -0.427 | -0.227 | -0.015 | 0.463 | -0.73 | -0.383 | 0.023 | -0.153 | -0.049 | 0.711 | 0.068 | 0.079 | -0.002 | 0.056 | 0.226 | -0.026 | 0.043 | 0.156 | -0.016 | 0.141 | -0.003 | -0.323 | -0.388 | -0.136 | 0.007 | 0.234 | 0.099 | 0.317 | 0.402 | -1.02 | 0.072 | -0.028 | 0 | 0.001 | -0.007 | -0 | -0 | -0.001 | 0 | -0.001 | 0 | -0.139 |
Net Change In Cash
| 11.921 | -3.028 | 11.117 | -0.691 | -4.558 | 2.241 | 2.978 | -1.479 | 4.584 | -13.286 | 14.883 | -3.848 | -14.648 | -24.692 | 9.871 | 1.736 | 0.319 | -14.885 | 16.768 | -34.191 | 9.279 | -75.198 | 59.173 | 6.012 | 13.815 | -30.78 | -7.472 | -9.81 | 1.366 | -15.163 | 44.036 | -1.089 | -17.474 | -22.893 | 33.022 | 19.209 | 22.9 | -31.66 | -126.473 | -16.344 | 45.248 | -121.738 | -18.994 | 20.166 | -153.582 | 263.104 | -57.192 | 68.377 | -393.859 | 368.554 | -161.064 | 50.309 | -322.196 | -33.257 | 536.491 | -22.074 | 45.134 | 42.881 | 31.747 | -14.901 | -11.148 | 4.314 | 32.388 |
Cash At End Of Period
| 27.215 | 15.294 | 18.322 | 7.204 | 7.895 | 12.453 | 10.212 | 7.234 | 8.713 | 4.128 | 17.414 | 2.531 | 6.379 | 21.028 | 45.72 | 35.849 | 34.112 | 33.793 | 48.678 | 31.91 | 66.101 | 56.821 | 132.019 | 72.846 | 66.834 | 53.019 | 83.799 | 91.272 | 101.082 | 99.716 | 114.879 | 70.843 | 71.932 | 89.406 | 112.3 | 79.277 | 60.068 | 37.169 | 68.829 | 195.302 | 211.646 | 166.398 | 288.136 | 307.13 | 286.964 | 440.546 | 177.443 | 234.634 | 166.257 | 560.116 | 191.561 | 352.626 | 302.317 | 624.513 | 657.77 | 121.279 | 143.354 | 98.22 | 55.339 | 23.592 | 38.493 | 49.641 | 45.327 |