Taier Heavy Industry Co., Ltd.
SZSE:002347.SZ
4.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 375.153 | 385.163 | 526.907 | 256.993 | 313.214 | 275.728 | 252.586 | 258.536 | 200.488 | 251.326 | 248.238 | 71.356 | 217.217 | 460.328 | 84.13 | 48.475 | 60.493 | 29.985 |
Short Term Investments
| -23.873 | 0 | -4.474 | 0 | 130.622 | 1 | -3.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 375.153 | 385.163 | 526.907 | 256.993 | 313.214 | 275.728 | 252.586 | 258.536 | 200.488 | 251.326 | 248.238 | 71.356 | 217.217 | 460.328 | 84.13 | 48.475 | 60.493 | 29.985 |
Net Receivables
| 1,018.036 | 1,044.59 | 1,018.532 | 821.52 | 854.359 | 850.639 | 620.204 | 571.954 | 544.196 | 486.797 | 497.843 | 447.852 | 268.146 | 141.008 | 137.304 | 134.024 | 106.302 | 51.502 |
Inventory
| 437.955 | 526.064 | 572.316 | 501.364 | 526.199 | 575.542 | 570.42 | 399.547 | 369.496 | 346.806 | 316.806 | 238.845 | 216.344 | 180.242 | 128.908 | 139.217 | 60.113 | 30.359 |
Other Current Assets
| 14.574 | 8.778 | 6.911 | 7.59 | 6.907 | 6.759 | 1.804 | 1.155 | 0.039 | 0.992 | -3.831 | -5.425 | -2.947 | -4.082 | -2.201 | -3.283 | -3.925 | -0.156 |
Total Current Assets
| 1,845.718 | 1,964.594 | 2,124.666 | 1,587.466 | 1,700.678 | 1,708.667 | 1,445.014 | 1,231.192 | 1,114.219 | 1,085.92 | 1,059.056 | 752.627 | 698.761 | 777.496 | 348.141 | 318.433 | 222.983 | 111.69 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 282.482 | 329.863 | 248.738 | 240.375 | 258.248 | 277.992 | 290.101 | 313.583 | 358.635 | 378.043 | 348.527 | 324.094 | 306.488 | 200.455 | 75.754 | 79.224 | 58.669 | 35.664 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.825 | 14.825 | 21.325 | 24.825 | 24.947 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 147.102 | 66.875 | 57.558 | 60.138 | 62.188 | 72.81 | 68.121 | 70.598 | 65.488 | 67.331 | 67.817 | 69.153 | 70.563 | 60.871 | 52.568 | 29.358 | 5.495 | 5.591 |
Goodwill and Intangible Assets
| 147.102 | 66.875 | 57.558 | 60.138 | 62.188 | 72.81 | 68.121 | 70.598 | 72.312 | 82.156 | 89.142 | 93.978 | 95.51 | 60.871 | 52.568 | 29.358 | 5.495 | 5.591 |
Long Term Investments
| 175.88 | 146.972 | 149.498 | 152.375 | 22.178 | 149.812 | 177.106 | 170.177 | 170.475 | 148.58 | 148.341 | 59.122 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 23.757 | 21.557 | 16.913 | 20.496 | 15.858 | 13.873 | 16.045 | 14.54 | 15.15 | 11.116 | 6.526 | 4.602 | 3.106 | 1.829 | 1.06 | 0.963 | 1.54 | 1.165 |
Other Non-Current Assets
| 3.123 | 14.638 | 0.653 | 0.897 | 131 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 66.975 | 11 | 11 | 2 | 2 | 2 |
Total Non-Current Assets
| 632.344 | 579.905 | 473.36 | 474.281 | 489.472 | 515.242 | 551.373 | 568.899 | 616.572 | 619.894 | 592.535 | 481.796 | 472.079 | 274.155 | 140.382 | 111.545 | 67.703 | 44.42 |
Total Assets
| 2,478.062 | 2,544.5 | 2,598.025 | 2,061.747 | 2,190.15 | 2,223.909 | 1,996.386 | 1,800.09 | 1,730.792 | 1,705.815 | 1,651.591 | 1,234.423 | 1,170.84 | 1,051.651 | 488.524 | 429.978 | 290.686 | 156.11 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 770.52 | 762.568 | 874.851 | 517.514 | 573.566 | 557.956 | 455.537 | 292.458 | 308.446 | 310.787 | 264.665 | 228.769 | 207.239 | 150.099 | 115.191 | 115.566 | 48.782 | 26.24 |
Short Term Debt
| 122.141 | 87.333 | 134.803 | 182.325 | 235.913 | 336.17 | 259.905 | 200.9 | 130 | 108 | 70 | 15 | 0 | 40 | 24 | 27.1 | 36 | 5 |
Tax Payables
| 15.931 | 14.2 | 20.786 | 19.96 | 17.831 | 20.046 | 18.817 | 9.297 | 15.025 | 9.027 | 8.019 | 11.019 | 11.761 | 0.76 | 10.728 | 1.162 | 27.713 | 9.612 |
Deferred Revenue
| 147.39 | 73.985 | 149.318 | 139.572 | 58.788 | 20.046 | 70.301 | 30.94 | 34.183 | 22.514 | 23.45 | 25.994 | 0 | 5.857 | 15.789 | 2.372 | 28.824 | 15.405 |
Other Current Liabilities
| 173.167 | 275.237 | 9.755 | 9.85 | 104.131 | 128.67 | 41.97 | 26.34 | 16.711 | 25.066 | 23.426 | 20.928 | 78.838 | 15.871 | 42.092 | 119.916 | 70.452 | 53.804 |
Total Current Liabilities
| 1,213.218 | 1,199.123 | 1,168.727 | 849.261 | 972.399 | 1,042.843 | 827.713 | 550.639 | 489.34 | 466.367 | 381.541 | 290.691 | 286.077 | 211.828 | 197.072 | 264.954 | 184.057 | 100.449 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 23.575 | 59.485 | 28.582 | 18.023 | 17.733 | 11.5 | 11.5 | 1.5 | 1.5 | 1.5 | 309.408 | 51.5 | 1.5 | 1.5 | 51.5 | 1.5 | 1.5 | 15.65 |
Deferred Revenue Non-Current
| 20.288 | 22.128 | 26.506 | 28.574 | 23.972 | 20.363 | 23.041 | 25.791 | 28.541 | 31.291 | 34.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.456 | 0 | 18.023 | -17.733 | -11.5 | -11.5 | -1.5 | -1.5 | -1.5 | -34.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | -18.023 | 17.733 | 11.5 | 11.5 | 1.5 | 1.5 | 1.5 | 34.041 | 36.791 | 39.541 | 34.3 | 26.03 | 4.95 | 1.5 | 1.5 |
Total Non-Current Liabilities
| 43.863 | 83.068 | 55.088 | 46.597 | 41.705 | 31.863 | 34.541 | 27.291 | 30.041 | 32.791 | 343.45 | 88.291 | 41.041 | 35.8 | 77.53 | 6.45 | 3 | 17.15 |
Total Liabilities
| 1,257.081 | 1,282.191 | 1,223.815 | 895.858 | 1,014.104 | 1,074.706 | 862.255 | 577.93 | 519.381 | 499.159 | 724.991 | 378.982 | 327.118 | 247.628 | 274.602 | 271.404 | 187.057 | 117.599 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 504.702 | 504.702 | 504.702 | 447.02 | 447.02 | 449.351 | 449.351 | 449.351 | 224.675 | 224.675 | 187.2 | 104 | 104 | 104 | 78 | 78 | 78 | 10.98 |
Retained Earnings
| 50.786 | 93.347 | 131.88 | 156.796 | 175.375 | 158.547 | 139.173 | 212.74 | 204.358 | 202.023 | 195.718 | 187.918 | 180.051 | 140.981 | 116.329 | 67.297 | 18.626 | 23.527 |
Accumulated Other Comprehensive Income/Loss
| 9.538 | 46.143 | 43.84 | 42.083 | 41.161 | 34.282 | 39.555 | 39.218 | 36.291 | 1.036 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 627.324 | 593.047 | 655.843 | 490.293 | 490.694 | 498.241 | 502.573 | 520.104 | 745.248 | 778.094 | 541.899 | 562.73 | 558.972 | 559.043 | 19.592 | 13.278 | 7.003 | 4.005 |
Total Shareholders Equity
| 1,192.35 | 1,237.239 | 1,336.265 | 1,136.192 | 1,154.25 | 1,140.421 | 1,130.652 | 1,221.413 | 1,210.572 | 1,205.829 | 925.779 | 854.648 | 843.023 | 804.024 | 213.922 | 158.575 | 103.629 | 38.512 |
Total Equity
| 1,220.981 | 1,262.309 | 1,374.21 | 1,165.888 | 1,176.046 | 1,149.203 | 1,134.132 | 1,222.16 | 1,211.411 | 1,206.656 | 926.6 | 855.441 | 843.721 | 804.024 | 213.922 | 158.575 | 103.629 | 38.512 |
Total Liabilities & Shareholders Equity
| 2,478.062 | 2,544.5 | 2,598.025 | 2,061.747 | 2,190.15 | 2,223.909 | 1,996.386 | 1,800.09 | 1,730.792 | 1,705.815 | 1,651.591 | 1,234.423 | 1,170.84 | 1,051.651 | 488.524 | 429.978 | 290.686 | 156.11 |