Shanghai Zhezhong Group Co.,Ltd
SZSE:002346.SZ
11.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,122.938 | 725.613 | 688.962 | 604.422 | 451.657 | 559.384 | 453.213 | 421.834 | 437.573 | 463.311 | 186.36 | 306.969 | 461.513 | 276.336 | 300.917 | 325.756 | 313.09 | 213.83 |
Cost of Revenue
| 903.417 | 563.548 | 542.298 | 459.168 | 346.615 | 430.762 | 331.58 | 322.435 | 333.171 | 351.921 | 176.088 | 252.622 | 351.125 | 208.417 | 212.916 | 234.348 | 217.199 | 157.015 |
Gross Profit
| 219.521 | 162.065 | 146.664 | 145.254 | 105.042 | 128.622 | 121.633 | 99.399 | 104.401 | 111.39 | 10.272 | 54.347 | 110.387 | 67.919 | 88.001 | 91.408 | 95.891 | 56.815 |
Gross Profit Ratio
| 0.195 | 0.223 | 0.213 | 0.24 | 0.233 | 0.23 | 0.268 | 0.236 | 0.239 | 0.24 | 0.055 | 0.177 | 0.239 | 0.246 | 0.292 | 0.281 | 0.306 | 0.266 |
Reseach & Development Expenses
| 6.155 | 8.909 | 28.321 | 3.371 | 4.013 | 4.353 | 3.954 | 2.322 | 1.937 | 6.486 | 24.006 | 15.905 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.182 | 28.318 | 48.951 | 19.274 | 20.392 | 31.469 | 26.645 | 25.758 | 24.736 | 31.456 | 10.657 | 11.522 | 10.565 | 13.386 | 20.472 | 10.394 | 6.869 | 5.135 |
Selling & Marketing Expenses
| 14.432 | 12.052 | 14.755 | 18.441 | 14.359 | 9.732 | 5.698 | 5.214 | 9.123 | 12.619 | 8.446 | 8.791 | 5.795 | 4.264 | 2.325 | 2.53 | 1.661 | 1.753 |
SG&A
| 30.614 | 40.37 | 63.707 | 37.715 | 34.75 | 41.201 | 32.343 | 30.972 | 33.858 | 44.075 | 19.103 | 20.312 | 16.36 | 17.651 | 22.797 | 12.924 | 8.529 | 6.888 |
Other Expenses
| -2.889 | 23.887 | 15.818 | 18.171 | 23.113 | 24.646 | 33.194 | 1.329 | 28.395 | 2.721 | 0.173 | -0.401 | -0.066 | 5.638 | 6.28 | 1.859 | 0.125 | -0.028 |
Operating Expenses
| 56.994 | 73.167 | 107.846 | 59.257 | 61.877 | 70.201 | 69.491 | 68.349 | 77.094 | 79.555 | 45.695 | 40.865 | 41.246 | 32.433 | 24.126 | 21.91 | 15.417 | 13.61 |
Operating Income
| 353.476 | 581.773 | 496.266 | 167.577 | 139.523 | 42.379 | 126.68 | 39.231 | 105.531 | 96.681 | 5.596 | 19.749 | 78.756 | 45.016 | 58.945 | 62.048 | 75.15 | 40.255 |
Operating Income Ratio
| 0.315 | 0.802 | 0.72 | 0.277 | 0.309 | 0.076 | 0.28 | 0.093 | 0.241 | 0.209 | 0.03 | 0.064 | 0.171 | 0.163 | 0.196 | 0.19 | 0.24 | 0.188 |
Total Other Income Expenses Net
| -2.889 | -11.302 | -5.287 | -0.662 | -1.363 | 11.925 | 198.943 | 9.508 | 106.421 | 64.12 | 41.192 | 5.819 | 9.549 | 15.168 | 1.351 | -5.729 | -5.199 | -2.979 |
Income Before Tax
| 350.587 | 570.472 | 490.979 | 166.915 | 138.16 | 54.304 | 325.623 | 40.559 | 133.728 | 95.955 | 5.769 | 19.3 | 78.691 | 50.654 | 65.225 | 63.769 | 75.275 | 40.226 |
Income Before Tax Ratio
| 0.312 | 0.786 | 0.713 | 0.276 | 0.306 | 0.097 | 0.718 | 0.096 | 0.306 | 0.207 | 0.031 | 0.063 | 0.171 | 0.183 | 0.217 | 0.196 | 0.24 | 0.188 |
Income Tax Expense
| 53.351 | 138.25 | 71.028 | 11.266 | 43.496 | -3.812 | 66.367 | 17.378 | 17.906 | 11.54 | 1.8 | -1.62 | 18.101 | 11.526 | 14.366 | 16.355 | 24.705 | 13.524 |
Net Income
| 297.236 | 450.61 | 447.824 | 160.898 | 94.664 | 58.268 | 259.256 | 20.162 | 115.822 | 84.415 | 3.969 | 20.921 | 60.589 | 39.128 | 50.859 | 47.415 | 50.57 | 26.702 |
Net Income Ratio
| 0.265 | 0.621 | 0.65 | 0.266 | 0.21 | 0.104 | 0.572 | 0.048 | 0.265 | 0.182 | 0.021 | 0.068 | 0.131 | 0.142 | 0.169 | 0.146 | 0.162 | 0.125 |
EPS
| 0.68 | 1.03 | 1.02 | 0.36 | 0.21 | 0.13 | 0.59 | 0.05 | 0.26 | 0.19 | 0.13 | 0.075 | 0.23 | 0.15 | 0.26 | 0.24 | 0.26 | 0.17 |
EPS Diluted
| 0.68 | 1.03 | 1.02 | 0.36 | 0.21 | 0.13 | 0.59 | 0.05 | 0.26 | 0.19 | 0.13 | 0.075 | 0.23 | 0.15 | 0.26 | 0.24 | 0.26 | 0.17 |
EBITDA
| 256.946 | 622.737 | 552.032 | 208.16 | 144.587 | 66.072 | 157.891 | 98.868 | 200.625 | 148.233 | 37.076 | 49.156 | 99.756 | 67.098 | 85.847 | 86.8 | 95.644 | 56.236 |
EBITDA Ratio
| 0.229 | 0.858 | 0.801 | 0.344 | 0.32 | 0.118 | 0.348 | 0.234 | 0.458 | 0.32 | 0.199 | 0.16 | 0.216 | 0.243 | 0.285 | 0.266 | 0.305 | 0.263 |