
Guangdong Chj Industry Co.,Ltd.
SZSE:002345.SZ
5.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 378.895 | 643.412 | 650.31 | 625.753 | 806.652 | 477.261 | 499.034 | 423.466 | 459.13 | 491.377 | 515.338 | 296.578 | 139.104 | 142.221 | 475.39 | 53.051 | 32.047 | 16.919 | 12.402 |
Short Term Investments
| 100.565 | 70.191 | 85.696 | 55.211 | 200.434 | 150.382 | -117.816 | -100.648 | 499.599 | 282.192 | 3.808 | 365.53 | 8.173 | 19.226 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 479.46 | 713.603 | 736.007 | 680.964 | 1,007.086 | 627.643 | 499.034 | 423.466 | 459.13 | 491.377 | 519.146 | 296.578 | 147.277 | 161.447 | 475.39 | 53.051 | 32.047 | 16.919 | 12.402 |
Net Receivables
| 396.574 | 323.687 | 266.167 | 219.834 | 154.279 | 192.914 | 202.236 | 189.636 | 0 | 156.911 | 145.835 | 0 | 80.735 | 0 | 0 | 0 | 30.523 | 0 | 0 |
Inventory
| 2,893.607 | 2,688.26 | 2,665.115 | 2,727.164 | 2,197.679 | 2,174.671 | 1,881.287 | 1,762.553 | 1,693.16 | 1,660.532 | 1,603.018 | 1,477.287 | 1,404.1 | 1,288.462 | 730.751 | 369.323 | 294.446 | 242.05 | 133.53 |
Other Current Assets
| 398.661 | 335.696 | 192.257 | 233.697 | 211.19 | 157.088 | 687.984 | 785.579 | 560.817 | 443.341 | 490.258 | 97.918 | 62.853 | 5.885 | 10.552 | 3.273 | 5.505 | 36.642 | 26.241 |
Total Current Assets
| 4,168.302 | 4,061.247 | 3,909.591 | 3,946.964 | 3,570.235 | 3,152.315 | 3,273.422 | 3,161.235 | 2,943.209 | 2,752.161 | 2,758.258 | 2,323.685 | 1,713.448 | 1,524.766 | 1,281.233 | 455.061 | 362.52 | 295.611 | 172.173 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 504.199 | 591.809 | 523.696 | 534.535 | 365.349 | 335.714 | 242.042 | 235.026 | 240.093 | 248.874 | 287.537 | 245.967 | 257.976 | 213.592 | 118.826 | 24.804 | 24.992 | 28.031 | 20.876 |
Goodwill
| 508.82 | 685.634 | 725.067 | 805.73 | 805.73 | 805.73 | 957.548 | 1,166.608 | 1,166.608 | 1,166.608 | 1,166.608 | 3.935 | 3.935 | 3.935 | 0.232 | 0.232 | 0.232 | 0 | 0 |
Intangible Assets
| 18.566 | 24.268 | 29.177 | 61.329 | 72.681 | 135.145 | 140.373 | 23.983 | 32.172 | 33.962 | 24.662 | 10.325 | 10.261 | 11.285 | 11.7 | 9.988 | 10.178 | 4.764 | 4.585 |
Goodwill and Intangible Assets
| 527.387 | 709.902 | 754.244 | 867.059 | 878.411 | 940.876 | 1,097.921 | 1,190.592 | 1,198.78 | 1,200.57 | 1,191.27 | 14.259 | 14.196 | 15.22 | 11.931 | 10.22 | 10.41 | 4.764 | 4.585 |
Long Term Investments
| 70.94 | 130.039 | 112.893 | 139.824 | 72.133 | 565.827 | 817.308 | 760.504 | 584.224 | 72.188 | 113.284 | 729.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 47.352 | 25.205 | 29.298 | 29.331 | 37.692 | 28.291 | 32.956 | 28.723 | 23.304 | 19.494 | 12.216 | 5.718 | 3.52 | 3.913 | 0.996 | 0.539 | 0.399 | 0.078 | 0 |
Other Non-Current Assets
| 426.551 | 219.285 | 223.373 | 115.742 | 275.549 | 256.496 | 0.76 | 25.195 | -416.238 | 82.786 | 3.344 | 96.185 | 72.391 | 45.271 | 37.281 | 24.826 | 18.926 | 15.957 | 8.093 |
Total Non-Current Assets
| 1,576.429 | 1,676.24 | 1,643.502 | 1,686.491 | 1,629.133 | 2,127.203 | 2,190.988 | 2,240.04 | 1,630.163 | 1,623.912 | 1,607.651 | 1,092.072 | 348.084 | 277.995 | 169.034 | 60.389 | 54.727 | 48.83 | 33.555 |
Total Assets
| 5,744.731 | 5,737.487 | 5,553.093 | 5,633.456 | 5,199.368 | 5,279.519 | 5,464.41 | 5,401.275 | 4,573.371 | 4,376.074 | 4,365.908 | 3,415.757 | 2,061.532 | 1,802.761 | 1,450.267 | 515.45 | 417.247 | 344.441 | 205.728 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 202.523 | 115.559 | 144.196 | 196.741 | 206.574 | 164.381 | 156.373 | 125.439 | 132.135 | 193.119 | 140.25 | 120.915 | 91.449 | 62.139 | 91.168 | 44.523 | 38.97 | 41.664 | 25.176 |
Short Term Debt
| 331.547 | 433.124 | 438.867 | 527.025 | 704.38 | 860.517 | 320.558 | 150.474 | 108.945 | 1,069.024 | 792.284 | 101.424 | 238.1 | 170 | 0 | 66.68 | 25 | 50 | 14.1 |
Tax Payables
| 102.183 | 58.57 | 41.838 | 61.357 | 52.324 | 45.979 | 47.336 | 59.261 | 45.201 | 61.048 | 49.955 | 20.82 | 11.191 | -68.321 | -30.432 | 3.562 | 2.922 | -11.689 | -2.77 |
Deferred Revenue
| 0 | 0 | 100.681 | 967.031 | 649.329 | 619.666 | 47.336 | 445.328 | 373.778 | 500.544 | 483.674 | 371.035 | 232.251 | 103.683 | 0 | 22.405 | 20.257 | -2.29 | 21.238 |
Other Current Liabilities
| 1,371.99 | 1,086.705 | 923.966 | 68.88 | 37.288 | 73.758 | 653.516 | -42.781 | 307.065 | -17.354 | -21.325 | 538.501 | 235.266 | 223.094 | 42.34 | 29.725 | 79.301 | 19.693 | 77.118 |
Total Current Liabilities
| 2,008.242 | 1,693.959 | 1,649.549 | 1,821.033 | 1,611.206 | 1,764.301 | 1,225.118 | 737.721 | 654.523 | 1,806.382 | 1,444.838 | 781.66 | 576.006 | 386.911 | 103.075 | 144.49 | 146.193 | 99.669 | 113.625 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 63.575 | 226.013 | 311.82 | 253.88 | 166.467 | 94.3 | 898.849 | 1,202.079 | 1,349.586 | 0 | 489.869 | 196.468 | 0 | 0 | 0 | 20.81 | 0 | 30 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 206.568 | 0 | 0 | 0 | 0 | 0 | 0 | -489.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.209 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 0 | 0.003 | 1.135 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 66.575 | 226.013 | 312.028 | 253.918 | 115.11 | 94.3 | 898.849 | 1,202.079 | 1,194.899 | 0 | 490.44 | 196.468 | 0.003 | 1.135 | 0 | 20.81 | 0 | 30 | 0 |
Total Liabilities
| 2,074.817 | 1,919.971 | 1,961.577 | 2,074.951 | 1,726.316 | 1,858.601 | 2,123.967 | 1,939.8 | 1,849.422 | 1,806.382 | 1,935.278 | 978.128 | 576.009 | 388.047 | 103.075 | 165.3 | 146.193 | 129.669 | 113.625 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 888.513 | 888.513 | 888.513 | 905.413 | 905.413 | 905.413 | 905.413 | 905.413 | 845.111 | 845.111 | 845.111 | 422.556 | 180 | 180 | 180 | 90 | 90 | 90 | 70 |
Retained Earnings
| 1,182.948 | 1,315.047 | 1,183.763 | 1,184.136 | 1,037.207 | 1,001.874 | 933.578 | 966.76 | 831.953 | 703.45 | 553.892 | 414 | 305.682 | 251.209 | 177.922 | 168.546 | 101.11 | 59.859 | 19.882 |
Accumulated Other Comprehensive Income/Loss
| 0 | 160.003 | 124.556 | 102.716 | 165.102 | 151.083 | 142.781 | 130.063 | 109.721 | 91.899 | 16.518 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,458.477 | 1,268.242 | 1,586.979 | 1,547.265 | 1,328.724 | 1,499.909 | 1,491.002 | 1,580.795 | 1,095.132 | 1,014.194 | 902.597 | 1,323.314 | 978.823 | 963.386 | 970.596 | 78.083 | 69.987 | 64.914 | 2.221 |
Total Shareholders Equity
| 3,529.937 | 3,631.804 | 3,542.456 | 3,520.988 | 3,436.446 | 3,387.094 | 3,305.282 | 3,427.039 | 2,689.913 | 2,543.057 | 2,408.458 | 2,232.774 | 1,464.505 | 1,394.595 | 1,328.518 | 336.629 | 261.097 | 214.772 | 92.102 |
Total Equity
| 3,669.913 | 3,817.516 | 3,591.516 | 3,558.505 | 3,473.052 | 3,420.918 | 3,340.443 | 3,461.476 | 2,723.949 | 2,569.692 | 2,430.63 | 2,437.629 | 1,485.523 | 1,414.714 | 1,347.192 | 350.15 | 271.054 | 214.772 | 92.102 |
Total Liabilities & Shareholders Equity
| 5,744.731 | 5,737.487 | 5,553.093 | 5,633.456 | 5,199.368 | 5,279.519 | 5,464.41 | 5,401.275 | 4,573.371 | 4,376.074 | 4,365.908 | 3,415.757 | 2,061.532 | 1,802.761 | 1,450.267 | 515.45 | 417.247 | 344.441 | 205.728 |