Ciwen Media Co.,Ltd.
SZSE:002343.SZ
6.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 460.159 | 466.431 | 405.291 | 674.169 | 1,171.427 | 1,435.03 | 1,665.603 | 1,826.19 | 855.999 | 1,613.208 | 1,458.865 | 1,355.881 | 1,441.635 | 1,377.63 | 1,103.527 | 1,149.396 | 1,101.36 | 1,092.968 |
Cost of Revenue
| 425.637 | 359.348 | 329.028 | 686.094 | 892.571 | 1,289.481 | 918.524 | 1,212.388 | 433.251 | 1,303.825 | 1,173.503 | 1,085.648 | 1,165.26 | 1,090.868 | 835.809 | 950.656 | 921.836 | 945.287 |
Gross Profit
| 34.521 | 107.082 | 76.263 | -11.925 | 278.856 | 145.55 | 747.08 | 613.802 | 422.748 | 309.383 | 285.362 | 270.233 | 276.375 | 286.762 | 267.718 | 198.74 | 179.524 | 147.681 |
Gross Profit Ratio
| 0.075 | 0.23 | 0.188 | -0.018 | 0.238 | 0.101 | 0.449 | 0.336 | 0.494 | 0.192 | 0.196 | 0.199 | 0.192 | 0.208 | 0.243 | 0.173 | 0.163 | 0.135 |
Reseach & Development Expenses
| 0 | 0.04 | 0.695 | 0.893 | 1.992 | 4.205 | 5.582 | 4.65 | 1.066 | 71.703 | 72.222 | 61.399 | 66.094 | 59.852 | 0 | 26.865 | 19.339 | 19.012 |
General & Administrative Expenses
| 6.44 | 6.637 | 43.499 | 19.587 | 29.352 | 27.013 | 25.328 | 14.937 | 37.474 | 25.752 | 22.754 | 21.441 | 19.727 | 18.181 | 81.81 | 15.049 | 17.76 | 20.822 |
Selling & Marketing Expenses
| 5.02 | 5.414 | 12.296 | 39.793 | 65.959 | 233.415 | 97.451 | 49.318 | 25.899 | 66.897 | 57.364 | 47.444 | 43.434 | 41.57 | 40.818 | 37.266 | 27.914 | 24.869 |
SG&A
| 13.558 | 12.05 | 55.795 | 59.38 | 95.311 | 260.428 | 122.779 | 64.255 | 63.373 | 92.65 | 80.118 | 68.885 | 63.161 | 59.751 | 122.628 | 52.316 | 45.674 | 45.69 |
Other Expenses
| -18.235 | 20.37 | 28.924 | 32.755 | 37.699 | -10.011 | 0.809 | 13.318 | 17.797 | 2.287 | 3.067 | 12.69 | 6.828 | 3.652 | 7.391 | 6.857 | 5.358 | -0.931 |
Operating Expenses
| 31.794 | 32.459 | 85.414 | 93.027 | 135.002 | 310.938 | 150.678 | 112.821 | 100.489 | 229.308 | 209.588 | 178.649 | 170.626 | 150.733 | 125.728 | 111.098 | 90.42 | 87.267 |
Operating Income
| 2.727 | 99.623 | -9.151 | -356.051 | 174.03 | -1,058.121 | 418.844 | 378.081 | 251.719 | 80.691 | 84.59 | 89.627 | 106.394 | 139.5 | 126.92 | 67.673 | 81.429 | 42.248 |
Operating Income Ratio
| 0.006 | 0.214 | -0.023 | -0.528 | 0.149 | -0.737 | 0.251 | 0.207 | 0.294 | 0.05 | 0.058 | 0.066 | 0.074 | 0.101 | 0.115 | 0.059 | 0.074 | 0.039 |
Total Other Income Expenses Net
| 40.283 | -26.313 | -289.417 | 0.072 | 1.378 | -902.744 | -176.749 | -109.582 | -52.743 | 2.616 | 11.372 | 8.95 | 7.473 | 6.956 | -7.77 | -13.549 | -2.483 | -19.225 |
Income Before Tax
| 43.011 | 73.31 | -298.568 | -355.978 | 175.408 | -1,068.132 | 419.653 | 391.399 | 269.515 | 82.69 | 87.146 | 100.534 | 113.222 | 142.985 | 134.22 | 74.092 | 86.621 | 41.189 |
Income Before Tax Ratio
| 0.093 | 0.157 | -0.737 | -0.528 | 0.15 | -0.744 | 0.252 | 0.214 | 0.315 | 0.051 | 0.06 | 0.074 | 0.079 | 0.104 | 0.122 | 0.064 | 0.079 | 0.038 |
Income Tax Expense
| 11.594 | 18.67 | -49.638 | 2.652 | 18.614 | 32.134 | 7.97 | 87.263 | 67.275 | 13.903 | 16.531 | 13.901 | 10.671 | 13.504 | 12.417 | 7.945 | 19.929 | 10.708 |
Net Income
| 27.628 | 49.237 | -248.929 | -358.63 | 164.725 | -1,094.302 | 408.422 | 290.109 | 199.213 | 54.275 | 52.323 | 72.329 | 80.441 | 92.232 | 87.163 | 49.77 | 50.536 | 23.759 |
Net Income Ratio
| 0.06 | 0.106 | -0.614 | -0.532 | 0.141 | -0.763 | 0.245 | 0.159 | 0.233 | 0.034 | 0.036 | 0.053 | 0.056 | 0.067 | 0.079 | 0.043 | 0.046 | 0.022 |
EPS
| 0.058 | 0.1 | -0.52 | -0.76 | 0.35 | -2.3 | 0.92 | 0.66 | 0.54 | 0.39 | 0.19 | 0.26 | 0.29 | 0.68 | 0.42 | 0.24 | 0.24 | 0.11 |
EPS Diluted
| 0.058 | 0.1 | -0.52 | -0.76 | 0.35 | -2.3 | 0.92 | 0.66 | 0.54 | 0.39 | 0.19 | 0.26 | 0.29 | 0.68 | 0.42 | 0.24 | 0.24 | 0.11 |
EBITDA
| 6.349 | 103.466 | -4.465 | -93.456 | 154.685 | -161.342 | 607.244 | 527.664 | 351.176 | 173.225 | 155.933 | 166.048 | 162.453 | 186.888 | 187.349 | 125.286 | 129.5 | 94.912 |
EBITDA Ratio
| 0.014 | 0.222 | -0.011 | -0.139 | 0.132 | -0.112 | 0.365 | 0.289 | 0.41 | 0.107 | 0.107 | 0.122 | 0.113 | 0.136 | 0.17 | 0.109 | 0.118 | 0.087 |