Xinlun New Materials Co., Ltd.

SZSE:002341.SZ

3.68 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 17.20934.58219.588147.295451.1481,609.9251,407.3051,730.319336.009352.386496.163163.758265.351316.69786.64418.95951.96511.62
Short Term Investments 0.8150.640.0118.935-399.75-342.681-194.78-79.479-71.995-44.727-32.9160000000
Cash and Short Term Investments 18.02435.22219.598166.23451.1481,609.9251,407.3051,730.319336.009352.386496.163163.758265.351316.69786.64418.95951.96511.62
Net Receivables 280.982705.1141,069.3561,555.4841,665.6221,791.1351,160.2431,173.106873.644945.4131,051.305878.67483.021196.814101.76769.15463.87932.655
Inventory 125.165188.392282.783330.205661.519652.687427.278380.677242.695275.438276.129195.282171.481161.74574.82245.73631.58221.283
Other Current Assets 6.39715.495101.107123.957149.403151.34328.81620.41843.24331.555-22.196-20.9040.1050.3370.489-3.985-4.2980.029
Total Current Assets 687.595944.2231,472.8452,175.8772,927.6934,205.0893,023.6413,304.5211,495.5911,604.7921,801.4011,216.806919.958675.593263.723129.864143.12865.587
Non-Current Assets:
Property, Plant & Equipment, Net 1,421.9861,502.7941,627.6792,001.7692,422.3822,394.8911,727.3051,601.8691,402.2741,102.49705.187503.001373.21222.86678.63556.22324.945.279
Goodwill 326.416326.416573.271,007.1191,722.2761,740.776489.378489.718123.702123.362123.36222.208000000
Intangible Assets 471.035519.83568.348625.746628.461565.361525.911498.207288.42268.942156.545105.92857.67851.41847.01839.4711.2860.044
Goodwill and Intangible Assets 797.452846.2471,141.6181,632.8652,350.7372,306.1371,015.29987.925412.121392.304279.907128.13657.67851.41847.01839.4711.2860.044
Long Term Investments 109.115109.476141.675111.361,671.797423.322254.412136.489147.38498.50567.20621.826000000
Tax Assets 80.284217.994208.217153.455112.88465.78573.6852.8636.66222.89519.05710.8286.1871.6980.7770.2290.170.099
Other Non-Current Assets 788.8721,181.3191,681.7691,673.6878.245155.783238.865131.055141.357154.806145.2733.41621.51116.73312.28614.2893.8830.167
Total Non-Current Assets 3,197.7093,857.834,800.9575,573.136,636.0455,345.9183,309.5522,910.1982,139.7991,771.0011,216.629667.208458.585292.715138.717110.21230.2795.59
Total Assets 3,885.3044,802.0536,273.8027,749.0079,563.7379,551.0076,333.1926,214.7193,635.393,375.7933,018.031,884.0141,378.544968.309402.439240.077173.40771.177
Liabilities & Equity:
Current Liabilities:
Account Payables 372.075399.665351.327449.162961.8151,195.501394.955594.722323.239295.754343.208279.945137.003115.40869.46444.63141.70711.061
Short Term Debt 1,842.8031,934.951,971.1162,552.5832,745.5382,125.3941,397.471924.8721,280.11,072769.746582.05402.595145152.7436.74.511.25
Tax Payables 80.26654.24142.31443.96662.943114.95695.82694.24364.52760.63745.28633.54626.1193.6664.2261.6883.1611.109
Deferred Revenue 699.59223.893353.899357.4197.824114.956174.053146.06895.11792.65163.18356.92941.78119.2617.4045.0634.6017.265
Other Current Liabilities 71.518646.59383.89169.827113.521128.62783.98187.67830.59824.56545.8359.1983.1613.33411.4712.5732.692.661
Total Current Liabilities 2,985.9883,005.1012,760.2333,428.9714,018.6993,564.4782,050.4611,753.341,729.0541,484.9711,221.972928.122584.538293.003241.07988.96753.49832.237
Non-Current Liabilities:
Long Term Debt 375.044338.072699.962339.128347.914383.712459.078521.065250139210.608153.072112.30963020200
Deferred Revenue Non-Current 129.349144.522161.538178.762174.738183.917188.72116.1199.39372.955.9570000000
Deferred Tax Liabilities Non-Current 63.1104.2666.1847.0488.9342.979280.675-198.546-85.578-55.9570000000
Other Non-Current Liabilities 121.994158.247257.897177.905117.062453.187461.9308.06525013955.95722.10.800000
Total Non-Current Liabilities 689.497640.8421,123.664701.98646.7621,029.751,112.6771,225.915400.846265.322266.565175.172113.10963020200
Total Liabilities 3,675.4853,645.9443,883.8974,130.9514,665.4614,594.2283,163.1382,979.2552,129.91,750.2931,488.5371,103.293697.647356.003241.079108.96773.49832.237
Equity:
Preferred Stock 49.56000000000.3360.3590000000
Common Stock 1,152.2151,152.2151,152.2151,152.2151,152.2151,152.03503.216503.216373.44373.44373.44292.8146.473.254.254.254.210
Retained Earnings -4,227.767-3,280.595-2,047.69-779.495524.165556.685289.939216.323244.223355.32291.847227.072161.532111.75883.76551.7723.93719.445
Accumulated Other Comprehensive Income/Loss 0.62668.40464.96856.52933.73738.8348.82338.30538.305-0.336-0.3590000000
Other Total Stockholders Equity 3,236.2773,212.7463,218.9073,218.9073,218.9073,218.3332,320.1672,409.067784.32822.312817.349217.31357.171422.57223.39620.65217.4368.529
Total Shareholders Equity 210.911,152.772,388.3993,648.1564,929.0244,965.8773,162.1463,166.911,440.2891,551.0711,482.636737.182665.103607.53161.36126.62295.57337.974
Total Equity 209.8191,156.1092,389.9053,618.0564,898.2774,956.7793,170.0543,235.4641,505.491,625.51,529.494780.721680.897612.306161.36131.1199.90938.94
Total Liabilities & Shareholders Equity 3,885.3044,802.0536,273.8027,749.0079,563.7379,551.0076,333.1926,214.7193,635.393,375.7933,018.031,884.0141,378.544968.309402.439240.077173.40771.177