Renrenle Commercial Group Co.,Ltd.
SZSE:002336.SZ
13.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -201.085 | -152.452 | -131.742 | -19.503 | -169.348 | -210.131 | -72.828 | -90.726 | -180.837 | -160.18 | -75.432 | -219.424 | -272.57 | -278.488 | -86.802 | 329.732 | -152.677 | -164.156 | 22.484 | 146.967 | -70.401 | -71.675 | 33.153 | -367.838 | -11.592 | -31.772 | 56.228 | -259.189 | -144.474 | -139.634 | 4.885 | 53.523 | -9.369 | -4.387 | 20.714 | -332.245 | -187.732 | 1.312 | 43.935 | -382.479 | -89.877 | -12.193 | 24.029 | -8.511 | 5.63 | -13.171 | 23.313 | -107.137 | -21.644 | -77.666 | 19.901 | 6.235 | 9.786 | 64.182 | 89.204 | 79.527 | 5.716 | 66.155 | 85.611 | 67.196 | 29.904 | 57.416 | 75.093 | 59.525 |
Depreciation & Amortization
| 0 | 80.223 | 80.223 | 90.825 | -172.037 | 97.173 | 97.173 | 359.368 | 104.874 | 109.07 | 109.07 | 132.072 | 132.072 | 131.351 | 131.351 | 130.652 | -62.636 | 62.636 | 0 | 140.685 | -71.456 | 71.456 | 0 | 141.491 | -67.895 | 67.895 | 0 | 110.71 | -50.946 | 50.946 | 0 | 116.119 | -55.891 | 55.891 | 0 | 120.721 | -56.162 | 56.162 | 0 | 103.501 | -47.392 | 47.392 | 0 | 99.66 | -49.701 | 49.701 | 0 | 98.755 | -47.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 523.635 | -371.619 | 371.619 | 0 | 336.189 | -218.571 | 218.571 | 0 | 415.376 | -341.992 | 341.992 | 0 | 15.431 | 60.776 | -60.776 | 0 | -428.682 | -99.939 | 99.939 | 0 | -9.95 | -85.907 | 85.907 | 0 | 374.194 | -271.494 | 271.494 | 0 | 488.374 | -337.526 | 337.526 | 0 | 148.057 | -164.644 | 164.644 | 0 | 223.136 | -246.426 | 246.426 | 0 | -103.66 | -210.513 | 210.513 | 0 | 203.886 | -295.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 28.197 | -47.759 | 47.759 | 0 | 46.107 | -52.926 | 52.926 | 0 | 56.142 | -38.042 | 38.042 | 0 | 22.904 | 192.021 | -192.021 | 0 | -266.951 | 13.113 | -13.113 | 0 | 65.884 | -13.704 | 13.704 | 0 | 118.984 | -3.033 | 3.033 | 0 | 391.693 | -71.369 | 71.369 | 0 | 144.352 | -121.683 | 121.683 | 0 | 216.207 | -101.603 | 101.603 | 0 | 80.969 | -77.053 | 77.053 | 0 | -34.19 | -7.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 495.438 | -323.86 | 323.86 | 0 | 290.083 | -165.645 | 165.645 | 0 | 359.234 | -303.95 | 303.95 | 0 | -7.472 | -131.245 | 131.245 | 0 | -161.731 | -113.053 | 113.053 | 0 | -75.834 | -72.203 | 72.203 | 0 | 255.21 | -268.462 | 268.462 | 0 | 96.681 | -266.157 | 266.157 | 0 | 3.706 | -42.961 | 42.961 | 0 | 6.929 | -144.823 | 144.823 | 0 | -184.628 | -133.46 | 133.46 | 0 | 238.076 | -287.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 120.148 | 145.478 | -78.452 | -552.369 | 659.793 | -274.77 | -97.173 | -526.347 | 113.697 | -327.641 | 75.432 | 219.424 | 272.57 | 278.488 | 86.802 | -329.732 | 152.677 | 164.156 | -22.484 | -146.967 | 70.401 | 71.675 | -33.153 | 367.838 | 11.592 | 31.772 | -56.228 | 259.189 | 144.474 | 139.634 | -4.885 | -53.523 | 9.369 | 4.387 | -20.714 | 332.245 | 187.732 | -1.312 | -43.935 | 382.479 | 89.877 | 12.193 | -24.029 | 8.511 | -5.63 | 13.171 | -23.313 | 107.137 | 21.644 | 77.666 | -19.901 | -6.235 | -9.786 | -64.182 | -89.204 | -79.527 | -5.716 | -66.155 | -85.611 | -67.196 | -29.904 | -57.416 | -75.093 | -59.525 |
Operating Cash Flow
| -80.937 | -87.196 | -210.194 | 42.589 | -53.212 | -16.108 | -72.828 | 78.484 | -180.837 | -160.18 | -0 | -48.72 | 60.125 | -109.616 | 78.735 | -52.607 | 224.33 | -356.408 | 71.263 | -145.648 | 74.134 | -76.057 | 47.084 | -133.248 | 99.965 | -185.713 | -6.916 | -18.638 | 243.877 | -73.336 | 49.457 | -64.651 | 171.287 | -193.355 | 187.196 | -283.227 | 234.723 | -134.613 | 26.988 | 22.628 | 66.565 | -123.464 | 63.227 | -60.458 | 355.829 | -30.625 | 244.93 | -14.71 | 242.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.474 | -1.952 | -5.854 | -9.567 | -3.617 | -2.955 | -3.475 | -3.632 | -4.763 | -5.085 | -12.743 | -11.506 | -19.548 | -20.081 | -34.571 | -21.873 | -18.513 | -45.219 | -56.399 | -38.663 | -32.436 | -32.084 | -47.893 | -52.219 | -67.009 | -42.335 | -64.079 | -104.573 | -47.988 | -66.472 | -58.816 | -85.768 | -48.266 | -54.061 | -75.151 | -52.696 | -81.771 | -70.328 | -82.891 | -109.197 | -134.394 | -99.98 | -327.171 | -43.323 | -87.157 | -78.896 | -122.484 | -115.907 | -105.337 | -106.795 | -162.433 | -246.117 | -355.291 | -108.692 | -255.175 | -120.849 | -168.97 | -115.101 | -102.113 | -96.586 | -79.914 | -64.088 | -58.8 | -148.796 |
Acquisitions Net
| 37.527 | 1.603 | 0 | 1.15 | 2.232 | -2.232 | 4.714 | 0 | 63.474 | -63.474 | 0 | 0.068 | -0.006 | 0 | 185.699 | 448.404 | 0 | 0 | 197.62 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 2.927 | 0 | -426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.573 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -150 | 150 | -150 | 0 | 0 | 150 | -150 | 0 | -1,670 | 960 | -960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 267 | -1,630 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 252.183 | 0 | 303.294 | -152.232 | 152.232 | 0 | 0 | -213.474 | 213.474 | 0 | 20.168 | 33.247 | 991.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.264 | 21.091 | 231.091 | -153.294 | 151.062 | 2.232 | -0 | 2.382 | 61.767 | 63.474 | 0 | 42.517 | -549.588 | 231.44 | -14.301 | 221.722 | 0 | 302.815 | -299.9 | 180.505 | -32.436 | -32.084 | -47.893 | 101.171 | 61.938 | -320.141 | 225.475 | -1.123 | 199.554 | -339.063 | -267.432 | 622.4 | -710 | 705.518 | -497.646 | 5.367 | 3.653 | 307.129 | 0.447 | 281.849 | 0 | -228.807 | 2.501 | 317.909 | 0 | -656.955 | -6.44 | -115.907 | -0 | 0 | -162.433 | 32.787 | 0.168 | 0.992 | 0.182 | 1,458.221 | 3.132 | 2.149 | -102.113 | 0 | 0 | 0 | -22.867 | 0 |
Investing Cash Flow
| 37.317 | 20.743 | 225.237 | -8.417 | 147.445 | -0.724 | 1.239 | -1.25 | 57.004 | 58.39 | -12.743 | 51.179 | -535.889 | 211.359 | -48.872 | 648.252 | -18.513 | 257.595 | -158.679 | 141.842 | -32.436 | -32.084 | -47.893 | 48.952 | -0.071 | -362.476 | 161.396 | -102.769 | 151.566 | -405.535 | -326.247 | 536.633 | -758.266 | 651.458 | -572.796 | -47.328 | -78.118 | 236.801 | -82.445 | 172.651 | -134.394 | -328.787 | -324.67 | 274.586 | -87.157 | -687.278 | -127.705 | -115.907 | -105.337 | -106.795 | -162.433 | -213.329 | -355.123 | -107.7 | -254.993 | 1,337.372 | -265.838 | 154.047 | -1,732.113 | -96.586 | -79.914 | -64.088 | -81.667 | -148.796 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -68.87 | -35 | 3.87 | 0 | 50 | -15 | 15 | 0 | 50 | 0 | 50 | 0 | -130 | -96.936 | -1.22 | 129.874 | -188.97 | 13.203 | 0.41 | 91.338 | 94.847 | 84.543 | -99.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.849 | -1.633 | -1.921 | -1.877 | -1.648 | -1.236 | -1.35 | -1.365 | -1.108 | -0.634 | 0 | 0 | -0.298 | -4.594 | -0.632 | -2.03 | -1.642 | -2.454 | -2.289 | -4.759 | -1.846 | 0 | -0.665 | -1.514 | -0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.954 |
Other Financing Activities
| 58.2 | -20.169 | -145.606 | -68.276 | -80.06 | -59.2 | -82.969 | -76.218 | -80.397 | -84.559 | -71.674 | -89.774 | -87.433 | -127.234 | -70.078 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 102.247 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.995 | -4.356 | -195.632 | 2,574.173 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -11.519 | -56.801 | -143.657 | -70.153 | -31.708 | -75.436 | -69.319 | -77.583 | -31.505 | -84.559 | -21.674 | -89.774 | -217.73 | -228.764 | -71.929 | 127.844 | -190.612 | 10.75 | -1.879 | 86.579 | 93.001 | 84.543 | -100.462 | -1.514 | 101.382 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.995 | -4.356 | -195.632 | 2,574.173 | 0 | 0 | 0 | 0 | -35.954 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -21.47 | -0 | -0 | 308.384 | 0 | 246.439 | 148.783 | 21.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -55.138 | -122.47 | -128.614 | -57.45 | 62.526 | -92.268 | 167.477 | -0.349 | 91.101 | -37.567 | -13.361 | -87.315 | -693.494 | -127.021 | -42.066 | 723.489 | 15.205 | -88.063 | -89.295 | 82.772 | 134.699 | -23.598 | -101.27 | -85.809 | 201.276 | -548.189 | 154.481 | -121.207 | 395.443 | -478.872 | -276.79 | 471.982 | -586.978 | 458.102 | -385.6 | -330.555 | 156.606 | 102.188 | -55.457 | 195.28 | -67.829 | -452.251 | -261.443 | 214.128 | 268.672 | -717.903 | 117.225 | -130.617 | 137.513 | -227.391 | 54.731 | -281.397 | -74.078 | -419.16 | -105.32 | 1,322.256 | 24.665 | -307.378 | 1,224.449 | -187.043 | 298.153 | -175.139 | 132.74 | -250.787 |
Cash At End Of Period
| 3.2 | 58.338 | 180.808 | 414.165 | 346.187 | 283.661 | 375.929 | 208.452 | 208.801 | 117.701 | 155.267 | 168.628 | 255.943 | 949.438 | 1,076.459 | 1,118.525 | 395.035 | 379.83 | 467.893 | 557.188 | 474.416 | 339.716 | 363.315 | 464.585 | 550.395 | 349.118 | 897.307 | 742.827 | 864.034 | 468.59 | 947.462 | 1,224.252 | 752.27 | 1,339.248 | 881.146 | 1,266.747 | 1,597.302 | 1,440.696 | 1,338.508 | 1,393.965 | 1,198.685 | 1,266.514 | 1,718.765 | 1,980.208 | 1,766.079 | 1,497.407 | 2,215.309 | 2,098.084 | 2,228.701 | 2,091.188 | 2,318.579 | 2,263.848 | 2,545.245 | 2,619.323 | 3,038.483 | 3,143.803 | 1,821.547 | 1,796.882 | 2,104.26 | 879.811 | 1,066.854 | 768.701 | 943.84 | 811.1 |