Shandong Delisi Food Co., Ltd.
SZSE:002330.SZ
5.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,078.966 | 3,074.837 | 3,130.032 | 3,280.512 | 2,346.471 | 2,018.532 | 1,608.658 | 1,575.593 | 1,550.993 | 1,622.385 | 2,051.739 | 1,974.628 | 1,925.28 | 1,436.592 | 1,111.037 | 1,195.689 | 991.896 | 727.965 |
Cost of Revenue
| 2,954.466 | 2,862.032 | 2,886.637 | 3,058.378 | 2,102.898 | 1,803.081 | 1,416.386 | 1,378.868 | 1,324.756 | 1,384.923 | 1,822.895 | 1,733.606 | 1,729.461 | 1,258.058 | 917.431 | 1,027.19 | 846.275 | 592.397 |
Gross Profit
| 124.5 | 212.805 | 243.395 | 222.134 | 243.573 | 215.452 | 192.272 | 196.725 | 226.237 | 237.461 | 228.844 | 241.023 | 195.819 | 178.534 | 193.606 | 168.499 | 145.621 | 135.568 |
Gross Profit Ratio
| 0.04 | 0.069 | 0.078 | 0.068 | 0.104 | 0.107 | 0.12 | 0.125 | 0.146 | 0.146 | 0.112 | 0.122 | 0.102 | 0.124 | 0.174 | 0.141 | 0.147 | 0.186 |
Reseach & Development Expenses
| 8.691 | 10.42 | 8.438 | 1.801 | 1.817 | 2.226 | 1.341 | 1.17 | 1.146 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.78 | 26.142 | 18.175 | 13.6 | 15.02 | 21.504 | 14.78 | 16.95 | 17.007 | 11.566 | 14.113 | 15.773 | 11.635 | 8.488 | 20.281 | 14.081 | 11.992 | 10.662 |
Selling & Marketing Expenses
| 102.635 | 91.541 | 90.063 | 108.912 | 134.072 | 110.226 | 115.166 | 129.135 | 136.541 | 141.324 | 130.795 | 125.752 | 112.38 | 92.52 | 69.522 | 54.291 | 41.748 | 35.67 |
SG&A
| 159.722 | 117.682 | 108.238 | 122.512 | 149.092 | 131.731 | 129.946 | 146.086 | 153.548 | 152.89 | 144.908 | 141.526 | 124.015 | 101.008 | 89.803 | 68.372 | 53.74 | 46.332 |
Other Expenses
| -12.779 | 65.056 | 45.047 | 45.349 | 49.485 | 11.944 | 20.732 | 16.232 | 5.562 | 7.262 | 7.628 | 2.484 | 16.226 | 15.838 | 0.875 | 4.105 | 0.029 | 0.069 |
Operating Expenses
| 181.192 | 193.158 | 161.724 | 169.662 | 200.394 | 177.078 | 173.398 | 186.942 | 193.393 | 192.248 | 184.685 | 179.898 | 153.197 | 125.574 | 90.311 | 68.589 | 53.773 | 46.332 |
Operating Income
| -56.692 | 31.728 | 82.66 | 69.167 | 44.016 | -4.918 | -10.362 | -1.577 | 28.418 | 36.771 | 39.994 | 53.896 | 39.01 | 45.58 | 88.099 | 84.296 | 94.29 | 90.111 |
Operating Income Ratio
| -0.018 | 0.01 | 0.026 | 0.021 | 0.019 | -0.002 | -0.006 | -0.001 | 0.018 | 0.023 | 0.019 | 0.027 | 0.02 | 0.032 | 0.079 | 0.07 | 0.095 | 0.124 |
Total Other Income Expenses Net
| 14.44 | 8.766 | -33.516 | -28.786 | -40.541 | -31.347 | -8.504 | 4.873 | 0.04 | -1.18 | 3.463 | -4.745 | 12.614 | 8.458 | -14.321 | -11.536 | 1.971 | 0.912 |
Income Before Tax
| -42.252 | 40.494 | 49.144 | 40.382 | 3.475 | 7.027 | 10.37 | 14.655 | 32.884 | 44.033 | 47.622 | 56.38 | 55.236 | 61.418 | 88.974 | 88.374 | 93.819 | 90.148 |
Income Before Tax Ratio
| -0.014 | 0.013 | 0.016 | 0.012 | 0.001 | 0.003 | 0.006 | 0.009 | 0.021 | 0.027 | 0.023 | 0.029 | 0.029 | 0.043 | 0.08 | 0.074 | 0.095 | 0.124 |
Income Tax Expense
| 4.953 | 16.1 | 5.091 | 11.201 | -4.777 | -0.934 | 4.545 | 6.366 | 10.649 | 8.069 | 6.765 | 11.668 | 10.746 | 12.033 | 18.412 | 14.094 | 15.583 | 11.807 |
Net Income
| -33.997 | 24.394 | 43.744 | 29.104 | 7.994 | 8.002 | 7.423 | 9.032 | 22.608 | 35.195 | 42.047 | 48.627 | 46.178 | 44.293 | 63.179 | 67.187 | 72.455 | 69.956 |
Net Income Ratio
| -0.011 | 0.008 | 0.014 | 0.009 | 0.003 | 0.004 | 0.005 | 0.006 | 0.015 | 0.022 | 0.02 | 0.025 | 0.024 | 0.031 | 0.057 | 0.056 | 0.073 | 0.096 |
EPS
| -0.054 | 0.038 | 0.087 | 0.058 | 0.016 | 0.016 | 0.015 | 0.018 | 0.045 | 0.07 | 0.079 | 0.097 | 0.091 | 0.088 | 0.17 | 0.18 | 0.19 | 0.42 |
EPS Diluted
| -0.054 | 0.038 | 0.087 | 0.058 | 0.016 | 0.016 | 0.015 | 0.018 | 0.045 | 0.07 | 0.079 | 0.097 | 0.091 | 0.088 | 0.17 | 0.18 | 0.19 | 0.42 |
EBITDA
| 20.696 | 106.399 | 151.605 | 129.264 | 102.333 | 107.21 | 97.695 | 84.858 | 101.896 | 112.575 | 103.757 | 120.136 | 99.774 | 106.42 | 130.508 | 127.166 | 116.712 | 111.56 |
EBITDA Ratio
| 0.007 | 0.035 | 0.048 | 0.039 | 0.044 | 0.053 | 0.061 | 0.054 | 0.066 | 0.069 | 0.051 | 0.061 | 0.052 | 0.074 | 0.117 | 0.106 | 0.118 | 0.153 |