Shenzhen Fuanna Bedding and Furnishing Co.,Ltd
SZSE:002327.SZ
8.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 579.387 | 649.636 | 652.075 | 1,104.93 | 652.555 | 652.213 | 619.872 | 1,097.435 | 646.84 | 664.7 | 670.615 | 1,189.921 | 681 | 680.653 | 627.709 | 1,175.213 | 598.551 | 589.114 | 511.172 | 1,111.611 | 572.374 | 583.165 | 521.693 | 1,155.293 | 617.269 | 593.599 | 552.333 | 1,077.67 | 577.249 | 529.918 | 431.372 | 963.825 | 466.601 | 450.02 | 431.129 | 794.259 | 435.729 | 400.147 | 462.473 | 670.328 | 445.45 | 401.737 | 452.252 | 608.462 | 434.75 | 381.555 | 439.128 | 584.527 | 433.965 | 354.166 | 404.312 | 508.627 | 337.205 | 274.699 | 332.889 | 369.23 | 244.848 | 200.052 | 253.171 | 269.332 | 199.296 | 141.406 | 181.749 | 212.419 | 188.083 |
Cost of Revenue
| 257.829 | 327.658 | 298.599 | 470.398 | 291.13 | 299.705 | 283.049 | 515.738 | 298.527 | 315.777 | 314.359 | 628.971 | 319.855 | 303.608 | 269.153 | 545.059 | 269.851 | 274.578 | 235.33 | 529.911 | 259.602 | 287.206 | 261.907 | 592.883 | 306.269 | 294.371 | 271.018 | 542.771 | 297.769 | 263.964 | 214.613 | 486.674 | 233.774 | 218.068 | 211.829 | 391.892 | 218.701 | 188.543 | 225.173 | 328.257 | 220.979 | 196.51 | 213.116 | 291.24 | 220.175 | 184.547 | 210.349 | 287.123 | 224.213 | 201.268 | 203.425 | 275.803 | 180.924 | 145.118 | 167.922 | 196.707 | 135.553 | 107.848 | 135.032 | 151.469 | 115.476 | 80.631 | 103.831 | 117.127 | 116.887 |
Gross Profit
| 321.559 | 321.979 | 353.476 | 634.531 | 361.425 | 352.508 | 336.823 | 581.698 | 348.314 | 348.923 | 356.256 | 560.95 | 361.145 | 377.044 | 358.556 | 630.153 | 328.7 | 314.535 | 275.842 | 581.699 | 312.772 | 295.959 | 259.787 | 562.411 | 311 | 299.228 | 281.315 | 534.898 | 279.479 | 265.954 | 216.759 | 477.151 | 232.827 | 231.951 | 219.301 | 402.368 | 217.028 | 211.604 | 237.299 | 342.071 | 224.471 | 205.227 | 239.137 | 317.222 | 214.576 | 197.008 | 228.779 | 297.404 | 209.752 | 152.898 | 200.888 | 232.824 | 156.281 | 129.581 | 164.967 | 172.523 | 109.295 | 92.204 | 118.138 | 117.863 | 83.819 | 60.775 | 77.918 | 95.293 | 71.196 |
Gross Profit Ratio
| 0.555 | 0.496 | 0.542 | 0.574 | 0.554 | 0.54 | 0.543 | 0.53 | 0.538 | 0.525 | 0.531 | 0.471 | 0.53 | 0.554 | 0.571 | 0.536 | 0.549 | 0.534 | 0.54 | 0.523 | 0.546 | 0.508 | 0.498 | 0.487 | 0.504 | 0.504 | 0.509 | 0.496 | 0.484 | 0.502 | 0.502 | 0.495 | 0.499 | 0.515 | 0.509 | 0.507 | 0.498 | 0.529 | 0.513 | 0.51 | 0.504 | 0.511 | 0.529 | 0.521 | 0.494 | 0.516 | 0.521 | 0.509 | 0.483 | 0.432 | 0.497 | 0.458 | 0.463 | 0.472 | 0.496 | 0.467 | 0.446 | 0.461 | 0.467 | 0.438 | 0.421 | 0.43 | 0.429 | 0.449 | 0.379 |
Reseach & Development Expenses
| 16.57 | 22.516 | 23.23 | 45.556 | 21.766 | 20.767 | 19.869 | 36.796 | 26.41 | 23.847 | 22.761 | 38.21 | 11.336 | 12.872 | 13.58 | 21.349 | 24.81 | 15.805 | 8.211 | 25.778 | 19.348 | 23.643 | 7.885 | 15.624 | 8.641 | 8.104 | 7.2 | 41.987 | 0 | 0 | 0 | 31.794 | 0 | 0 | 0 | 30.751 | 0 | 0 | 0 | 23.639 | 0 | 11.087 | 0 | 21.738 | 0 | 9.106 | 0 | 18.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.877 | -5.634 | 24.37 | 27.924 | 27.828 | 31.387 | 26.132 | -47.803 | 36.112 | 28.448 | 29.611 | -50.974 | 29.566 | 46.613 | 45.53 | -29.832 | 26.587 | 33.403 | 25.172 | -24.19 | 24.777 | 29.283 | 18.658 | -54.077 | 35.555 | 45.987 | 29.321 | -20.369 | 38.746 | 23.323 | 19.948 | -35.317 | 22.37 | 19.118 | 17.944 | -38.162 | 24.018 | -1.598 | 16.334 | -38.576 | 23.744 | 0.688 | 15.199 | -29.876 | 24.366 | 25.492 | 23.641 | -20.606 | 20.812 | 19.089 | 15.883 | -23.418 | 19.062 | -3.365 | 10.265 | -25.865 | 15.794 | 17.139 | 13.448 | 18.694 | 11.095 | 7.529 | 7.138 | 12.109 | 8.645 |
Selling & Marketing Expenses
| 378.829 | 201.89 | 174.942 | 281.602 | 166.859 | 184.176 | 158.982 | 272.24 | 164.053 | 180.52 | 171.929 | 194.663 | 180.654 | 174.653 | 184.131 | 262.482 | 169.012 | 171.147 | 160.496 | 234.043 | 163.372 | 179.663 | 148.236 | 227.757 | 161.458 | 168.368 | 143.83 | 188.683 | 138.148 | 142.173 | 112.945 | 201.464 | 121.606 | 115.952 | 97.759 | 178.697 | 117.588 | 98.578 | 96.178 | 158.094 | 88.765 | 107.818 | 88.016 | 137.784 | 106.331 | 110.033 | 85.078 | 130.68 | 112.505 | 92.079 | 78.54 | 106.744 | 82.713 | 76.208 | 74.504 | 86.572 | 64.431 | 59.837 | 57.242 | 56.506 | 53.167 | 39.906 | 39.205 | 55.679 | 41.154 |
SG&A
| 441.706 | 195.986 | 199.312 | 309.526 | 194.687 | 215.563 | 185.115 | 224.437 | 200.165 | 208.968 | 201.54 | 143.689 | 210.221 | 221.267 | 229.661 | 232.651 | 195.599 | 204.55 | 185.668 | 209.853 | 188.149 | 208.946 | 166.894 | 173.68 | 197.014 | 214.355 | 173.151 | 168.314 | 176.895 | 165.496 | 132.893 | 166.147 | 143.976 | 135.07 | 115.703 | 140.536 | 141.606 | 96.98 | 112.512 | 119.518 | 112.509 | 108.506 | 103.215 | 107.908 | 130.697 | 135.526 | 108.72 | 110.074 | 133.317 | 111.167 | 94.423 | 83.326 | 101.775 | 72.843 | 84.769 | 60.707 | 80.224 | 76.977 | 70.69 | 75.2 | 64.262 | 47.435 | 46.343 | 67.788 | 49.798 |
Other Expenses
| -228.712 | 0.415 | 4.434 | -15.577 | 9.423 | 8.305 | 2.83 | 95.576 | -0.391 | 6.286 | 2.455 | 96.362 | 5.29 | -2.632 | 0.959 | -10.59 | 1.894 | -3.496 | 1.758 | 31.775 | 2.859 | -1.297 | 0.205 | 8.498 | 0.664 | 1.012 | 2.328 | 4.607 | 0.716 | 9.14 | 0.866 | 13.433 | 1.77 | 3.991 | 1.43 | 0.919 | 6.215 | 2.749 | 0.57 | 1.918 | 0.305 | 2.1 | 1.658 | -7.328 | 17.244 | 1.174 | 0.509 | 0.254 | 0.384 | 2.191 | 0.507 | 3.441 | 1.086 | 0.374 | 0.162 | 0.727 | -0.586 | -0.213 | 0.002 | 3.389 | 2.429 | 1.152 | 0.49 | 0.41 | -0.021 |
Operating Expenses
| 229.565 | 218.501 | 215.741 | 348.557 | 220.788 | 240.955 | 207.814 | 356.808 | 226.184 | 239.101 | 226.756 | 278.262 | 226.846 | 239.8 | 247.499 | 335.637 | 223.313 | 225.245 | 196.282 | 308.104 | 210.073 | 236.72 | 179.075 | 278.348 | 199.327 | 216.689 | 179.848 | 242.686 | 184.598 | 172.33 | 137.407 | 231.376 | 147.01 | 139.968 | 119.822 | 221.188 | 146.568 | 124.637 | 116.668 | 180.213 | 117.269 | 138.73 | 108.639 | 173.356 | 135.762 | 138.476 | 112.449 | 164.251 | 138.574 | 114.251 | 98.806 | 130.07 | 104.633 | 97.225 | 88.385 | 107.66 | 80.942 | 77.526 | 71.747 | 76.215 | 65.08 | 47.978 | 47.265 | 68.311 | 50.361 |
Operating Income
| 101.042 | 103.477 | 149.73 | 273.838 | 151.806 | 123.31 | 139.295 | 234.896 | 194.459 | 79.304 | 174.404 | 244.599 | 144.455 | 141.409 | 111.124 | 282.978 | 123.893 | 102.389 | 89.256 | 304.604 | 102.5 | 94.58 | 93.714 | 289.234 | 120.844 | 101.255 | 115.343 | 288.734 | 104.404 | 91.76 | 100.731 | 234.494 | 92.214 | 97.759 | 112.168 | 170.105 | 80.06 | 100.964 | 129.752 | 169.272 | 112.747 | 71.682 | 131.523 | 149.306 | 82.352 | 63.046 | 116.492 | 135.588 | 71.035 | 41.058 | 102.074 | 100.832 | 54.871 | 34.447 | 77.172 | 72.479 | 27.543 | 15.155 | 46.308 | 41.399 | 18.263 | 10.387 | 31.04 | 24.589 | 18.264 |
Operating Income Ratio
| 0.174 | 0.159 | 0.23 | 0.248 | 0.233 | 0.189 | 0.225 | 0.214 | 0.301 | 0.119 | 0.26 | 0.206 | 0.212 | 0.208 | 0.177 | 0.241 | 0.207 | 0.174 | 0.175 | 0.274 | 0.179 | 0.162 | 0.18 | 0.25 | 0.196 | 0.171 | 0.209 | 0.268 | 0.181 | 0.173 | 0.234 | 0.243 | 0.198 | 0.217 | 0.26 | 0.214 | 0.184 | 0.252 | 0.281 | 0.253 | 0.253 | 0.178 | 0.291 | 0.245 | 0.189 | 0.165 | 0.265 | 0.232 | 0.164 | 0.116 | 0.252 | 0.198 | 0.163 | 0.125 | 0.232 | 0.196 | 0.112 | 0.076 | 0.183 | 0.154 | 0.092 | 0.073 | 0.171 | 0.116 | 0.097 |
Total Other Income Expenses Net
| -1.121 | 13.603 | 4.434 | -15.577 | 5.591 | 12.138 | 2.915 | 3.484 | -53.063 | 51.111 | -39.154 | 22.975 | 3.469 | 13.285 | 1.026 | -6.124 | 20.4 | 19.276 | 11.453 | 35.975 | 2.661 | 34.043 | 13.207 | 13.67 | 9.834 | 19.728 | 16.205 | 1.128 | 10.239 | 7.276 | 22.245 | 1.935 | 8.162 | 9.707 | 14.093 | -10.043 | 15.782 | 16.746 | 9.558 | 9.19 | 5.359 | 7.285 | 2.683 | -2.175 | 20.782 | 5.688 | 0.67 | 2.425 | 0.262 | 4.602 | 0.499 | 1.372 | 4.309 | 2.464 | 0.752 | 8.148 | -1.396 | 0.264 | -0.082 | 3.089 | 1.953 | -1.258 | 0.877 | -1.983 | -2.592 |
Income Before Tax
| 99.921 | 117.081 | 154.164 | 258.261 | 157.397 | 135.448 | 142.21 | 238.379 | 141.396 | 130.414 | 135.251 | 267.574 | 147.924 | 150.529 | 112.083 | 288.392 | 125.786 | 108.566 | 91.013 | 309.57 | 105.36 | 93.282 | 93.919 | 297.733 | 121.508 | 102.267 | 117.671 | 293.341 | 105.12 | 100.9 | 101.597 | 247.71 | 93.979 | 101.691 | 113.573 | 171.136 | 86.241 | 103.712 | 130.189 | 171.048 | 112.561 | 73.782 | 133.181 | 141.69 | 99.596 | 64.22 | 117.001 | 135.578 | 71.441 | 43.25 | 102.581 | 104.126 | 55.957 | 34.82 | 77.334 | 73.011 | 26.957 | 14.943 | 46.31 | 44.736 | 20.692 | 11.539 | 31.529 | 24.999 | 18.243 |
Income Before Tax Ratio
| 0.172 | 0.18 | 0.236 | 0.234 | 0.241 | 0.208 | 0.229 | 0.217 | 0.219 | 0.196 | 0.202 | 0.225 | 0.217 | 0.221 | 0.179 | 0.245 | 0.21 | 0.184 | 0.178 | 0.278 | 0.184 | 0.16 | 0.18 | 0.258 | 0.197 | 0.172 | 0.213 | 0.272 | 0.182 | 0.19 | 0.236 | 0.257 | 0.201 | 0.226 | 0.263 | 0.215 | 0.198 | 0.259 | 0.282 | 0.255 | 0.253 | 0.184 | 0.294 | 0.233 | 0.229 | 0.168 | 0.266 | 0.232 | 0.165 | 0.122 | 0.254 | 0.205 | 0.166 | 0.127 | 0.232 | 0.198 | 0.11 | 0.075 | 0.183 | 0.166 | 0.104 | 0.082 | 0.173 | 0.118 | 0.097 |
Income Tax Expense
| 24.74 | 21.444 | 31.79 | 32.424 | 30.448 | 27.144 | 31.201 | 32.174 | 25.11 | 24.525 | 29.807 | 39.057 | 40.476 | 33.267 | 19.443 | 46.721 | 18.421 | 17.371 | 14.782 | 48.534 | 14.39 | 19.469 | 12.869 | 45.063 | 15.656 | 14.277 | 20.81 | 40.434 | 23.147 | 21.622 | 22.289 | 52.193 | 19.836 | 20.839 | 25.064 | 20.352 | 18.714 | 21.813 | 29.175 | 38.42 | 26.199 | 16.791 | 32.61 | 37.408 | 24.995 | 16.018 | 29.141 | 38.194 | 17.866 | 10.844 | 25.662 | 26.076 | 12.737 | 8.421 | 18.064 | 14.261 | 5.735 | 3.462 | 10.005 | 9.385 | 3.645 | 2.586 | 6.776 | 4.424 | 3.389 |
Net Income
| 75.181 | 95.637 | 122.374 | 225.837 | 126.949 | 108.304 | 111.009 | 206.205 | 116.286 | 105.889 | 105.444 | 228.517 | 107.448 | 117.263 | 92.639 | 241.671 | 107.365 | 91.195 | 76.231 | 261.036 | 90.969 | 73.813 | 81.051 | 252.669 | 105.852 | 87.99 | 96.862 | 252.907 | 81.974 | 79.278 | 79.308 | 195.517 | 74.143 | 80.852 | 88.509 | 150.785 | 67.527 | 81.899 | 101.015 | 132.628 | 86.362 | 56.992 | 100.571 | 104.282 | 74.601 | 48.202 | 87.86 | 97.384 | 53.575 | 32.405 | 76.919 | 78.05 | 43.219 | 26.399 | 59.27 | 58.75 | 21.222 | 11.481 | 36.305 | 35.351 | 17.047 | 8.954 | 24.753 | 20.575 | 14.855 |
Net Income Ratio
| 0.13 | 0.147 | 0.188 | 0.204 | 0.195 | 0.166 | 0.179 | 0.188 | 0.18 | 0.159 | 0.157 | 0.192 | 0.158 | 0.172 | 0.148 | 0.206 | 0.179 | 0.155 | 0.149 | 0.235 | 0.159 | 0.127 | 0.155 | 0.219 | 0.171 | 0.148 | 0.175 | 0.235 | 0.142 | 0.15 | 0.184 | 0.203 | 0.159 | 0.18 | 0.205 | 0.19 | 0.155 | 0.205 | 0.218 | 0.198 | 0.194 | 0.142 | 0.222 | 0.171 | 0.172 | 0.126 | 0.2 | 0.167 | 0.123 | 0.091 | 0.19 | 0.153 | 0.128 | 0.096 | 0.178 | 0.159 | 0.087 | 0.057 | 0.143 | 0.131 | 0.086 | 0.063 | 0.136 | 0.097 | 0.079 |
EPS
| 0.09 | 0.11 | 0.15 | 0.27 | 0.15 | 0.13 | 0.13 | 0.25 | 0.14 | 0.13 | 0.13 | 0.28 | 0.13 | 0.14 | 0.11 | 0.29 | 0.13 | 0.11 | 0.09 | 0.32 | 0.11 | 0.091 | 0.1 | 0.31 | 0.13 | 0.1 | 0.11 | 0.28 | 0.09 | 0.09 | 0.09 | 0.24 | 0.09 | 0.1 | 0.11 | 0.18 | 0.08 | 0.097 | 0.12 | 0.15 | 0.1 | 0.068 | 0.12 | 0.12 | 0.09 | 0.058 | 0.1 | 0.12 | 0.065 | 0.039 | 0.092 | 0.093 | 0.052 | 0.031 | 0.071 | 0.071 | 0.026 | 0.014 | 0.043 | 0.056 | 0.035 | 0.014 | 0.04 | 0.032 | 0.023 |
EPS Diluted
| 0.089 | 0.11 | 0.15 | 0.27 | 0.15 | 0.13 | 0.13 | 0.25 | 0.14 | 0.13 | 0.13 | 0.28 | 0.13 | 0.14 | 0.11 | 0.29 | 0.13 | 0.11 | 0.09 | 0.32 | 0.11 | 0.091 | 0.09 | 0.31 | 0.12 | 0.1 | 0.11 | 0.28 | 0.09 | 0.09 | 0.09 | 0.24 | 0.09 | 0.1 | 0.11 | 0.18 | 0.08 | 0.097 | 0.12 | 0.15 | 0.1 | 0.068 | 0.12 | 0.12 | 0.09 | 0.058 | 0.1 | 0.12 | 0.062 | 0.039 | 0.09 | 0.093 | 0.052 | 0.031 | 0.071 | 0.071 | 0.026 | 0.014 | 0.043 | 0.056 | 0.035 | 0.014 | 0.04 | 0.032 | 0.023 |
EBITDA
| 106.85 | 159.536 | 153.09 | 279.731 | 168.673 | 131.239 | 145.83 | 194.359 | 204.585 | 84.957 | 182.257 | 271.488 | 157.603 | 138.936 | 127.065 | 287.009 | 122.942 | 101.142 | 97.078 | 319.993 | 108.775 | 92.166 | 90.368 | 310.549 | 126.285 | 78.851 | 96.932 | 303.751 | 94.707 | 95.751 | 71.696 | 256.542 | 89.641 | 91.903 | 97.207 | 224.814 | 71.196 | 87.08 | 122.056 | 168.601 | 107.231 | 73.132 | 130.599 | 147.814 | 81.778 | 59.806 | 117.099 | 142.788 | 72 | 38.911 | 102.193 | 114.398 | 52.263 | 35.881 | 77.342 | 71.506 | 29.784 | 14.968 | 46.648 | 48.896 | 18.541 | 15.044 | 29.353 | 23.941 | 21.552 |
EBITDA Ratio
| 0.184 | 0.246 | 0.235 | 0.253 | 0.258 | 0.201 | 0.235 | 0.177 | 0.316 | 0.128 | 0.272 | 0.228 | 0.231 | 0.204 | 0.202 | 0.244 | 0.205 | 0.172 | 0.19 | 0.288 | 0.19 | 0.158 | 0.173 | 0.269 | 0.205 | 0.133 | 0.175 | 0.282 | 0.164 | 0.181 | 0.166 | 0.266 | 0.192 | 0.204 | 0.225 | 0.283 | 0.163 | 0.218 | 0.264 | 0.252 | 0.241 | 0.182 | 0.289 | 0.243 | 0.188 | 0.157 | 0.267 | 0.244 | 0.166 | 0.11 | 0.253 | 0.225 | 0.155 | 0.131 | 0.232 | 0.194 | 0.122 | 0.075 | 0.184 | 0.182 | 0.093 | 0.106 | 0.162 | 0.113 | 0.115 |