Shenzhen Hongtao Group Co.,Ltd.
SZSE:002325.SZ
1.5 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 740.675 | 1,330.668 | 2,590.613 | 3,568.577 | 4,030.648 | 3,925.767 | 3,330.876 | 2,877.124 | 3,006.34 | 3,392.641 | 3,545.651 | 2,841.739 | 2,167.729 | 1,508.281 | 1,310.474 | 1,050.9 | 1,045.809 | 751.467 |
Cost of Revenue
| 704.371 | 1,256.72 | 2,286.488 | 3,015.93 | 3,239.556 | 3,132.481 | 2,568.708 | 2,163.595 | 2,215.303 | 2,712.974 | 2,892.511 | 2,325.697 | 1,822.559 | 1,270.431 | 1,128.084 | 916.48 | 919.309 | 662.788 |
Gross Profit
| 36.304 | 73.948 | 304.126 | 552.647 | 791.092 | 793.286 | 762.168 | 713.529 | 791.037 | 679.667 | 653.14 | 516.042 | 345.17 | 237.849 | 182.39 | 134.421 | 126.5 | 88.679 |
Gross Profit Ratio
| 0.049 | 0.056 | 0.117 | 0.155 | 0.196 | 0.202 | 0.229 | 0.248 | 0.263 | 0.2 | 0.184 | 0.182 | 0.159 | 0.158 | 0.139 | 0.128 | 0.121 | 0.118 |
Reseach & Development Expenses
| 16.321 | 52.418 | 83.165 | 99.437 | 95.629 | 110.488 | 4.546 | 2.126 | 6.367 | 104.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 40.613 | 31.933 | 88.97 | 60.966 | 75.269 | 32.658 | 31.435 | 28.629 | 32.958 | 22.507 | 13.559 | 12.984 | 31.813 | 15.344 | 30.88 | 6.546 | 7.554 | 6.138 |
Selling & Marketing Expenses
| 19.159 | 19.017 | 29.888 | 71.152 | 91.332 | 147.331 | 226.806 | 222.167 | 104.22 | 76.875 | 68.981 | 62.44 | 47.781 | 19.558 | 10.101 | 9.363 | 12.09 | 11.166 |
SG&A
| 59.772 | 50.951 | 118.858 | 132.118 | 166.601 | 179.989 | 258.241 | 250.795 | 137.178 | 99.381 | 82.54 | 75.424 | 79.594 | 34.902 | 40.982 | 15.909 | 19.644 | 17.305 |
Other Expenses
| -20.368 | 103.443 | 106.713 | 187.378 | 191.435 | 18.576 | 9.315 | 12.466 | 5.484 | 15.819 | 1.503 | 0.758 | 0.275 | 1.323 | -0.013 | 1.308 | -0.135 | -0.228 |
Operating Expenses
| 204.488 | 206.812 | 308.735 | 418.934 | 453.665 | 512.743 | 457.726 | 422.867 | 349.721 | 284.205 | 251.075 | 221.847 | 166.861 | 109.552 | 85.041 | 69.042 | 69.093 | 53.99 |
Operating Income
| -1,221.771 | -132.864 | 124.345 | 123.998 | 386.367 | -424.03 | 160.627 | 138.58 | 406.895 | 350.019 | 338.97 | 274.762 | 178.878 | 122.44 | 86.279 | 59.438 | 55.2 | 32.367 |
Operating Income Ratio
| -1.65 | -0.1 | 0.048 | 0.035 | 0.096 | -0.108 | 0.048 | 0.048 | 0.135 | 0.103 | 0.096 | 0.097 | 0.083 | 0.081 | 0.066 | 0.057 | 0.053 | 0.043 |
Total Other Income Expenses Net
| -1,073.956 | -731.751 | -349.976 | -472.672 | -295.584 | -685.996 | -134.5 | -138.182 | -29.044 | -44.557 | -61.592 | -18.675 | 0.829 | -4.534 | -11.082 | -4.633 | -2.342 | -2.549 |
Income Before Tax
| -1,242.14 | -864.616 | -225.63 | -348.674 | 90.783 | -405.454 | 169.942 | 152.48 | 412.272 | 350.906 | 340.473 | 275.52 | 179.138 | 123.763 | 86.267 | 60.746 | 55.065 | 32.14 |
Income Before Tax Ratio
| -1.677 | -0.65 | -0.087 | -0.098 | 0.023 | -0.103 | 0.051 | 0.053 | 0.137 | 0.103 | 0.096 | 0.097 | 0.083 | 0.082 | 0.066 | 0.058 | 0.053 | 0.043 |
Income Tax Expense
| 294.567 | -115.532 | -14.147 | -16.095 | 11.03 | 13.36 | 41.742 | 33.634 | 69.668 | 56.81 | 60.951 | 71.05 | 43.038 | 26.761 | 17.203 | 10.602 | 8.307 | 4.732 |
Net Income
| -1,404.391 | -749.084 | -211.484 | -332.579 | 79.753 | -421.957 | 137.188 | 130.806 | 357.504 | 295.444 | 279.522 | 204.471 | 136.1 | 97.002 | 69.064 | 50.144 | 46.757 | 27.407 |
Net Income Ratio
| -1.896 | -0.563 | -0.082 | -0.093 | 0.02 | -0.107 | 0.041 | 0.045 | 0.119 | 0.087 | 0.079 | 0.072 | 0.063 | 0.064 | 0.053 | 0.048 | 0.045 | 0.036 |
EPS
| -0.8 | -0.49 | -0.17 | -0.27 | 0.065 | -0.31 | 0.11 | 0.11 | 0.36 | 0.27 | 0.27 | 0.2 | 0.13 | 0.096 | 0.09 | 0.066 | 0.062 | 0.036 |
EPS Diluted
| -0.8 | -0.49 | -0.17 | -0.27 | 0.065 | -0.31 | 0.11 | 0.11 | 0.36 | 0.27 | 0.27 | 0.2 | 0.13 | 0.096 | 0.09 | 0.066 | 0.062 | 0.036 |
EBITDA
| -149.517 | -42.159 | 204.958 | 249.22 | 476.933 | 474.338 | 431.434 | 373.875 | 535.475 | 416.561 | 418.69 | 309.147 | 195.124 | 142.326 | 108.005 | 69.89 | 59.733 | 38.187 |
EBITDA Ratio
| -0.202 | -0.032 | 0.079 | 0.07 | 0.118 | 0.121 | 0.13 | 0.13 | 0.178 | 0.123 | 0.118 | 0.109 | 0.09 | 0.094 | 0.082 | 0.067 | 0.057 | 0.051 |