Ningbo Ligong Environment And Energy Technology Co.,Ltd
SZSE:002322.SZ
11.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 44.022 | 101.594 | 40.957 | 112.082 | 63.255 | 53.694 | 16.885 | 91.154 | 53.931 | 50.293 | 19.25 | -111.752 | 69.492 | 68.405 | 44.906 | 30.733 | 95.962 | 77.233 | 30.151 | 159.234 | 50.727 | 64.891 | 36.767 | 113.37 | 65.664 | 63.71 | 13.819 | 111.448 | 63.86 | 58.312 | 45.498 | 82.308 | 43.263 | 18.219 | 8.137 | 83.014 | 22.073 | 11.129 | -8.344 | 41.781 | 4.565 | 14.199 | 1.018 | 59.203 | 31.478 | 28.956 | 13.478 | 63.332 | 19.364 | 18.896 | 4.887 | 51.54 | 13.79 | 20.286 | -5.085 | 41.786 | 9.362 | 16.226 | 0.376 | 45.439 | 7.457 | 15.008 | 8.195 | 24.296 |
Depreciation & Amortization
| 0 | 17.433 | 17.433 | 18.583 | -36.142 | 20.345 | 20.345 | 20.004 | 20.004 | 18.9 | 18.9 | 71.575 | -31.852 | 15.274 | 15.274 | 54.104 | -25.895 | 25.895 | 0 | 49.452 | -24.059 | 24.059 | 0 | 44.29 | -21.694 | 21.694 | 0 | 41.559 | -19.63 | 19.63 | 0 | 33.623 | -16.457 | 16.457 | 0 | 25.863 | -10.318 | 10.318 | 0 | 19.936 | -10.029 | 10.029 | 0 | 19.746 | -9.88 | 9.88 | 0 | 17.21 | -8.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -28.907 | 24.359 | 0 | 140.999 | -47.667 | 28.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 2.524 | 0 | 5.048 | -2.524 | 2.524 | 0 | 9.375 | -9.014 | 9.014 | 0 | 6.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0.194 | 0 | -2.295 | 0 | -0.179 | 0 | -0.552 | 0 | 1.863 | 0 | 5.594 | 0 | 3.571 | 0 | 4.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 13.141 | 0 | 22.652 | 67.573 | -67.573 | 0 | -79.224 | 90.609 | -90.609 | 0 | 2.981 | 81.844 | -81.844 | 0 | 65.959 | 57.458 | -57.458 | 0 | -276.761 | 78.661 | -78.661 | 0 | -228.641 | 164.079 | -164.079 | 0 | -196.396 | 89.061 | -89.061 | 0 | -44.739 | 74.984 | -74.984 | 0 | -28.266 | 8.91 | -8.91 | 0 | 93.21 | -84.398 | 84.398 | 0 | -34.214 | -10.103 | 10.103 | 0 | -101.689 | 29.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 21.134 | 0 | -12.489 | 33.247 | -33.247 | 0 | -46.746 | 54.48 | -54.48 | 0 | 32.264 | 78.557 | -78.557 | 0 | 64.659 | 56.583 | -56.583 | 0 | -176.949 | 18.755 | -18.755 | 0 | -179.086 | 84.014 | -84.014 | 0 | -60.216 | 56.893 | -56.893 | 0 | -16.556 | 57.68 | -57.68 | 0 | -13.804 | 3.13 | -3.13 | 0 | 89.193 | -84.287 | 84.287 | 0 | -27.033 | -17.315 | 17.315 | 0 | -91.105 | 21.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -10.517 | 0 | 30.093 | 34.326 | -34.326 | 0 | -32.478 | 36.129 | -36.129 | 0 | -35.293 | 3.287 | -3.287 | 0 | 1.3 | 0.875 | -0.875 | 0 | -99.813 | 59.906 | -59.906 | 0 | -49.555 | 80.065 | -80.065 | 0 | -136.18 | 32.168 | -32.168 | 0 | -26.695 | 17.304 | -17.304 | 0 | -14.462 | 5.78 | -5.78 | 0 | 4.017 | -0.111 | 0.111 | 0 | -7.181 | 7.211 | -7.211 | 0 | -10.584 | 7.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 2.524 | 0 | 5.048 | -2.524 | 2.524 | 0 | 9.375 | -9.014 | 9.014 | 0 | 6.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -6.145 | 51.289 | -63.033 | 90.798 | 60.045 | 17.265 | -20.345 | -91.154 | -53.931 | 33.888 | -19.25 | 111.752 | -69.492 | -68.405 | -44.906 | -30.733 | -95.962 | -77.233 | -30.151 | -159.234 | -50.727 | -64.891 | -36.767 | -113.37 | -65.664 | -63.71 | -13.819 | -111.448 | -63.86 | -58.312 | -45.498 | -82.308 | -43.263 | -18.219 | -8.137 | -83.014 | -22.073 | -11.129 | 8.344 | -41.781 | -4.565 | -14.199 | -1.018 | -59.203 | -31.478 | -28.956 | -13.478 | -63.332 | -19.364 | -18.896 | -4.887 | -51.54 | -13.79 | -20.286 | 5.085 | -41.786 | -9.362 | -16.226 | -0.376 | -45.439 | -7.457 | -15.008 | -8.195 | -24.296 |
Operating Cash Flow
| 37.877 | 135.45 | -22.075 | 221.463 | 123.299 | 50.614 | 16.885 | 91.154 | 53.931 | 50.293 | -0 | 263.024 | 129.643 | 17.919 | -40.071 | 287.987 | 123.807 | 80.973 | -114.464 | 202.043 | 39.422 | 137.249 | -84.277 | 303.896 | -13.173 | 12.936 | -119.195 | 123.566 | 44.664 | 36.455 | -52.564 | 176.717 | 12.335 | -142.327 | -56.366 | -74.211 | 228.58 | 8.397 | -7.273 | 76.911 | 5.985 | 36.95 | 45.176 | 67.561 | 0.138 | 20.328 | 38.493 | 46.338 | -2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.654 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.61 | -3.855 | -0.361 | -5.553 | -1.533 | -7.84 | -0.446 | -18.439 | 30.196 | -32.084 | -0.589 | -36.065 | -2.175 | -1.629 | -0.937 | -83.506 | -2.274 | -2.044 | -0.333 | -79.231 | -1.702 | -1.482 | -1.02 | -39.998 | -2.027 | -1.782 | -0.884 | -8.294 | -1.917 | -6.801 | -0.7 | -5.631 | -0.604 | -0.782 | -0.411 | -2.582 | -0.343 | -0.352 | -0.933 | -3.363 | -2.138 | -0.215 | -1.704 | -12.441 | -1.26 | -1.048 | -4.3 | -8.31 | -5.779 | -3.844 | -21.376 | -11.648 | -4.503 | -27.839 | -6.719 | -31.468 | -20.66 | -30.019 | -13.012 | -14.943 | -14.858 | -11.382 | -3.158 | -1.202 |
Acquisitions Net
| 0.011 | 0.077 | 0 | -0.091 | 0.021 | 6.937 | 0.109 | -4.801 | 2.361 | 2.93 | 0 | 5.767 | 0.064 | 0.05 | 0.059 | 0 | 0 | 0 | 0 | 98.703 | 0 | 1.496 | 1.089 | 0.029 | 0 | -0.988 | 0 | 0 | 0 | 0 | 0 | -356.971 | 0 | 0 | 0 | 153.061 | -398.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.29 | 0 | -50 | 60 | -0.4 | -0.4 | -100 | 69.348 | -2.93 | 0 | -255 | 215 | -215 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | -0.84 | -79.911 | -0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -9 | 6.908 | -8.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.146 | 5.426 | 1.06 | 50.704 | -10.07 | 10.07 | -0.109 | 2.068 | -100.826 | 4.997 | 0.012 | -2.117 | -355 | 18.611 | 20.873 | 31.766 | 0.928 | 0 | 0 | 0.427 | 0 | 0.766 | 5.499 | 2.631 | 0.019 | 0 | 1.59 | 1.181 | 0 | 0 | 1.077 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.722 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.011 | 5.213 | 1.06 | 49.93 | -49.93 | -43.489 | -9.891 | 100.008 | 0.826 | 103.756 | -100 | 8.944 | 0.064 | 245.05 | -104.941 | -142.481 | -39.995 | 20.79 | 0.042 | 17.268 | 0.04 | -1.482 | -1.02 | 19.807 | 59.216 | 40.271 | 41.381 | -51.954 | -31.017 | 57.785 | -19.76 | -376.134 | 40.51 | 1.945 | 120.002 | -147.988 | -367.799 | 43.6 | -10 | -87.999 | -10 | -89.93 | -1.704 | -0.003 | 0.032 | 0.06 | -4.3 | -0.249 | 0.044 | -9.386 | 0.026 | 39.102 | -0.849 | -6.598 | 0.114 | 2.235 | 0.117 | 3.138 | 0.039 | 0.274 | 0.09 | 3.418 | 0.009 | 0.157 |
Investing Cash Flow
| 0.547 | -4.068 | 0.699 | 44.99 | -1.512 | -34.722 | -10.736 | -21.164 | 1.904 | 76.669 | -100.577 | -29.238 | -2.111 | 262.032 | -85.005 | -194.221 | -41.342 | 18.746 | -0.291 | 38.217 | -1.662 | -1.542 | -75.362 | -18.336 | 57.209 | 38.489 | 42.087 | -59.067 | -32.935 | 50.984 | -19.383 | -383.025 | 45.506 | 1.163 | 119.59 | 2.492 | -368.142 | 43.248 | -10.933 | -91.361 | -12.138 | -90.145 | -1.704 | -12.444 | -1.228 | -0.988 | -14.3 | -8.559 | -5.736 | -13.231 | -21.35 | 27.454 | -14.352 | -27.529 | -14.819 | -29.234 | -55.96 | -26.881 | -12.973 | -9.946 | -14.768 | -7.964 | -3.149 | -1.045 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.615 | 0 | -140 | -30 | 0 | -200 | -90 | -80 | -80 | -90 | -130 | -100 | -115 | 0 | -50 | -30 | -45 | 0 | 0 | -7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | -9 | -31.25 | -9 | -50 | -45 | -10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 179.573 | -179.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -5.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -141.623 | -308.665 | 0 | -19.108 | -18.957 | 0 | 0 | 0 | -75.83 | 0 | 0 | -241.896 | -241.896 | -2.822 | 0 | -4.263 | -1.152 | -133.52 | -1.337 | -2.691 | -96.359 | -115.847 | -3.551 | -79.411 | -2.926 | -119.133 | -0.874 | -0.153 | -1.39 | -121.41 | -0.513 | -0.137 | -40.132 | 0 | 0 | -23.864 | 0 | -56.504 | 0 | -0.017 | -0.89 | -27.379 | 0 | 0 | 0 | -14.126 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | -0.002 | -0.093 | -33.406 | -0.13 | -0.563 | -0.681 | -1.064 | -0.875 | -0.698 |
Other Financing Activities
| -321.196 | 179.573 | -179.573 | 29.603 | -18.957 | 0 | 0 | -6.617 | -75.83 | 0 | 0 | -6.653 | 34.615 | -2.822 | -30 | 0 | 150 | 170 | -81.337 | -1.05 | 50 | 128.442 | 100.003 | 70.64 | 26.668 | 51.977 | -49.933 | 54.34 | -9.34 | 80 | -7.6 | 44.96 | -40.132 | -13.495 | 0 | -0.93 | 405.352 | -18.6 | 0 | 3.443 | 1.711 | -0.72 | 0 | 0.158 | 0 | -0.158 | 0 | -0.345 | 5.565 | 52.168 | 0.045 | -0.806 | 2.57 | -20.157 | 0.139 | 0.375 | 0.394 | 31.741 | -0.55 | 627.216 | 0 | 31.25 | 58 | 32.425 |
Financing Cash Flow
| -141.623 | -308.665 | -179.573 | 4.009 | -18.957 | 0 | 0 | -6.617 | -75.83 | 0 | 0 | -6.653 | -207.281 | -142.822 | -30 | -4.263 | -51.152 | -53.52 | -81.337 | -83.741 | -136.359 | -117.405 | -3.548 | -123.771 | 23.742 | -117.157 | -80.807 | 9.187 | -10.73 | -41.41 | -8.113 | 44.823 | -40.132 | -13.495 | 0 | -24.794 | 405.352 | -75.104 | 0 | 3.426 | 0.82 | -28.099 | 0 | 0.158 | 0 | -14.284 | 0 | -0.345 | 5.565 | 52.168 | 0.045 | -0.806 | 2.563 | -20.157 | 0.139 | 0.372 | -29.699 | -1.665 | -9.68 | 595.403 | -9.681 | -19.814 | 12.125 | 21.727 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.006 | -0 | 0 | 0 | 126.463 | 13.118 | 0 | 0 | 0.028 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | -0.001 | 0.001 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| -105.345 | -179.731 | -202.008 | 270.467 | 102.83 | 9.381 | -64.173 | 189.835 | -6.877 | 136.953 | -206.113 | 229.278 | -79.75 | 118.518 | -175.949 | 89.43 | 31.313 | 46.199 | -196.091 | 156.61 | -98.598 | 18.301 | -163.187 | 161.92 | 67.778 | -65.732 | -157.915 | 73.708 | 1 | 46.029 | -80.061 | -161.577 | 17.71 | -154.767 | 63.225 | -96.513 | 265.79 | -23.459 | -18.206 | -11.024 | -5.332 | -81.294 | 43.472 | 55.347 | -1.091 | 5.056 | 24.194 | 37.408 | -2.213 | 19.215 | -20.82 | 64.196 | -8.081 | -17.069 | -41.866 | -1.286 | -92.682 | -44.155 | -33.167 | 622.559 | -18.756 | -13.118 | 8.211 | 25.336 |
Cash At End Of Period
| 419.934 | 532.887 | 702.562 | 904.571 | 634.103 | 531.273 | 521.892 | 586.065 | 396.23 | 403.107 | 266.154 | 472.267 | 242.988 | 322.738 | 204.22 | 380.17 | 290.74 | 259.426 | 213.228 | 409.319 | 252.709 | 351.307 | 333.006 | 496.194 | 334.273 | 266.495 | 332.227 | 490.141 | 416.434 | 415.434 | 369.405 | 449.466 | 611.043 | 593.333 | 748.1 | 684.768 | 781.281 | 515.491 | 538.95 | 557.156 | 568.18 | 573.512 | 654.806 | 611.335 | 555.988 | 557.079 | 552.023 | 527.829 | 490.421 | 492.634 | 473.42 | 492.459 | 428.264 | 436.345 | 453.414 | 494.576 | 495.862 | 588.544 | 632.699 | 665.866 | 43.306 | 62.062 | 75.181 | 66.969 |