Henan Huaying Agricultural Development Co., Ltd.

SZSE:002321.SZ

2.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 241.531341.815919.82234.6981,369.8832,426.1362,561.3932,423.8082,252.9671,418.9551,091.831464.479144.593446.98638.40695.90586.804109.691
Short Term Investments 033.211-24.465-31.676-83.455930-311.371-190.969-195.37-239.24600000.20.300
Cash and Short Term Investments 241.531375.026919.82234.6981,369.8833,356.1362,561.3932,423.8082,252.9671,418.9551,091.831464.479144.593446.98638.60696.20586.804109.691
Net Receivables 642.012673.7381,134.5152,025.8361,556.275753.437959.773477.526222.412324.431244.35336.728294.801364.476200.299119.095154.383379.513
Inventory 744.371612.434420.172435.5011,026.3441,133.7231,041.96621.498510.579524.804494.678443.225430.885318.598266.095180.867151.022126.732
Other Current Assets 255.6457.06622.54365.75191.763850.621646.308262.93945.55244.16-6.669-16.102-27.431-36.62-14.223-11.174-19.766-143.021
Total Current Assets 1,883.5551,718.2632,497.0482,761.7874,044.2656,093.9175,209.4343,785.7723,031.5092,312.351,824.191,228.331842.8481,093.4341,090.777384.994372.442472.916
Non-Current Assets:
Property, Plant & Equipment, Net 1,348.0121,413.5591,476.0532,095.4051,890.1472,141.5491,951.361,693.1591,426.0781,395.411,283.4381,106.7371,151.592921.575646.941612.79484.74416.916
Goodwill 112.2112.2112.2112.2112.2112.2115.574120.8955.321000000000
Intangible Assets 179.93180.884186.8511,421.847540.409308.945294.336297.409177.453194.655264.623193.262148.439111.913113.97495.71591.06364.834
Goodwill and Intangible Assets 292.13293.084299.0511,534.047652.609421.145409.91418.305182.774194.655264.623193.262148.439111.913113.97495.71591.06364.834
Long Term Investments 139.65511.11750.326216.889287.741-707.382439.134269.475223.62266.38926.07124.845000000
Tax Assets 13.98614.5616.02511.1189.3868.2484.632.0250.1950.250.6880.5510.5580.9970.3550.310.0240
Other Non-Current Assets 1.66678.2127.817555.2471,460.5661,106.59148.18535.35799.345107.037207.764215.526196.998151.9124.69107.52690.48459.978
Total Non-Current Assets 1,795.4491,810.5331,849.2724,412.7054,300.4482,970.1512,853.222,418.3211,932.0131,963.7421,782.5841,540.9211,497.5861,186.384885.96816.34666.311541.729
Total Assets 3,679.0033,528.7964,346.3217,174.4928,344.7149,064.0698,062.6536,204.0934,963.5224,276.0923,606.7742,769.2512,340.4352,279.8181,976.7371,201.3341,038.7531,014.645
Liabilities & Equity:
Current Liabilities:
Account Payables 249.536305.59408.656860.7551,543.8152,138.8071,433.4141,477.891,181.623954.013489.912349.192295.082221.576182.567147.993106.271233.078
Short Term Debt 242.879166.83554.7092,800.7792,214.8232,637.6362,584.0791,375.9161,722.6331,326.071,261.631,076.97710.77833.57585.67511.464441.27302.503
Tax Payables 14.84832.87237.7833.78439.01261.00239.27512.4438.1438.903-32.844-26.049-26.44-16.041-10.248-10.286-7.941-1.556
Deferred Revenue 94.481128.0281,266.6651,236.979683.88461.002301.815227.136287.017252.88137.651156.49117.51779.67871.98642.62854.708101.471
Other Current Liabilities 573.787438.3724.94643.639147.52620.80691.26175.69292.201103.17357.00945.38834.53132.86614.70124.74630.03234.316
Total Current Liabilities 1,160.6831,038.8231,754.9774,942.1524,590.0435,458.2514,410.573,156.6333,283.4732,636.1351,946.2021,628.041,157.91,167.69854.924726.831632.282671.369
Non-Current Liabilities:
Long Term Debt 89.105161.62574.32194.55150.69422.19553.899187.47206065.51036.756.7102877595
Deferred Revenue Non-Current 4.4156.6959.96640.5343.36347.99650.65334.0138.36542.71900000000
Deferred Tax Liabilities Non-Current 972.8060922.161177.625441.663-281.034-381.618-92.36567.571-37.5500000000
Other Non-Current Liabilities 4.483910.70962.4215.086115.55422.19553.899187.47206064.52465.57971.18438.20743.06539.92333.96220
Total Non-Current Liabilities 1,070.8041,129.0241,118.867427.791751.266611.343776.834316.584145.936125.169130.02475.579107.88494.907145.065126.923108.962115
Total Liabilities 2,231.4872,167.8482,873.8445,369.9435,341.3096,069.5945,187.4033,473.2183,429.4092,761.3052,076.2261,703.6191,265.7841,262.596999.989853.754741.244786.369
Equity:
Preferred Stock 000000000000000000
Common Stock 2,132.892,132.892,132.89534.291534.291534.291534.291534.291425.8425.8425.8294147147147110110110
Retained Earnings -3,988.975-3,957.502-3,360.48-822.428321.426373.73281.631220.367128.897111.41499.118226.487237.416187.075151.027115.74473.4383.441
Accumulated Other Comprehensive Income/Loss 22.81722.81761.45761.45762.74782.04981.01561.38561.3850-00000000
Other Total Stockholders Equity 2,820.0562,822.9692,283.1741,593.2651,593.2651,593.2651,593.2651,593.305863.71925.095924.812467.386613.854608.388602.56945.74541.25337.813
Total Shareholders Equity 986.7881,021.1751,117.0421,366.5862,511.7292,583.3362,490.2032,409.3481,479.7921,462.3091,449.73987.873998.269942.463900.595271.489224.691151.254
Total Equity 1,395.7771,360.9491,472.4771,804.5493,003.4052,994.4752,875.252,730.8751,534.1131,514.7871,530.5481,065.6321,074.6511,017.222976.748347.58297.51228.276
Total Liabilities & Shareholders Equity 3,679.0033,528.7964,346.3217,174.4928,344.7149,064.0698,062.6536,204.0934,963.5224,276.0923,606.7742,769.2512,340.4352,279.8181,976.7371,201.3341,038.7531,014.645