
Henan Huaying Agricultural Development Co., Ltd.
SZSE:002321.SZ
2.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 274.745 | 241.531 | 341.815 | 919.82 | 234.698 | 1,369.883 | 2,426.136 | 2,561.393 | 2,423.808 | 2,252.967 | 1,418.955 | 1,091.831 | 464.479 | 144.593 | 446.98 | 638.406 | 95.905 | 86.804 | 109.691 |
Short Term Investments
| 1.036 | 0 | 33.211 | -24.465 | -31.676 | -83.455 | 930 | -311.371 | -190.969 | -195.37 | -239.246 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 |
Cash and Short Term Investments
| 275.782 | 241.531 | 375.026 | 919.82 | 234.698 | 1,369.883 | 3,356.136 | 2,561.393 | 2,423.808 | 2,252.967 | 1,418.955 | 1,091.831 | 464.479 | 144.593 | 446.98 | 638.606 | 96.205 | 86.804 | 109.691 |
Net Receivables
| 622.078 | 482.375 | 536.904 | 643.978 | 457.716 | 613.479 | 549.827 | 481.296 | 311.163 | 140.142 | 146.924 | 172.188 | 192.094 | 0 | 0 | 0 | 60.682 | 0 | 0 |
Inventory
| 984.61 | 744.371 | 612.434 | 420.172 | 435.501 | 1,026.344 | 1,133.723 | 1,041.96 | 621.498 | 510.579 | 524.804 | 494.678 | 443.225 | 430.885 | 318.598 | 266.095 | 180.867 | 151.022 | 126.732 |
Other Current Assets
| 94.744 | 415.278 | 193.899 | 513.079 | 1,844.697 | 1,254.327 | 1,045.231 | 1,124.785 | 429.302 | 127.821 | 210.177 | 93.831 | 128.532 | 90.272 | 180.884 | 76.733 | 47.24 | 134.617 | 236.493 |
Total Current Assets
| 1,977.213 | 1,883.555 | 1,718.263 | 2,497.048 | 2,761.787 | 4,044.265 | 6,093.917 | 5,209.434 | 3,785.772 | 3,031.509 | 2,312.35 | 1,824.19 | 1,228.331 | 842.848 | 1,093.434 | 1,090.777 | 384.994 | 372.442 | 472.916 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,068.687 | 1,344.369 | 1,413.559 | 1,476.053 | 2,095.405 | 1,890.147 | 2,141.549 | 1,951.36 | 1,693.159 | 1,426.078 | 1,395.41 | 1,283.438 | 1,106.737 | 1,151.592 | 921.575 | 646.941 | 612.79 | 484.74 | 416.916 |
Goodwill
| 112.2 | 112.2 | 112.2 | 112.2 | 112.2 | 112.2 | 112.2 | 115.574 | 120.895 | 5.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 163.829 | 179.93 | 180.884 | 186.851 | 1,421.847 | 540.409 | 308.945 | 294.336 | 297.409 | 177.453 | 194.655 | 264.623 | 193.262 | 148.439 | 111.913 | 113.974 | 95.715 | 91.063 | 64.834 |
Goodwill and Intangible Assets
| 276.029 | 292.13 | 293.084 | 299.051 | 1,534.047 | 652.609 | 421.145 | 409.91 | 418.305 | 182.774 | 194.655 | 264.623 | 193.262 | 148.439 | 111.913 | 113.974 | 95.715 | 91.063 | 64.834 |
Long Term Investments
| 55.336 | 139.655 | 11.117 | 50.326 | 216.889 | 287.741 | -707.382 | 439.134 | 269.475 | 223.62 | 266.389 | 26.071 | 24.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 11.596 | 13.986 | 14.56 | 16.025 | 11.118 | 9.386 | 8.248 | 4.63 | 2.025 | 0.195 | 0.25 | 0.688 | 0.551 | 0.558 | 0.997 | 0.355 | 0.31 | 0.024 | 0 |
Other Non-Current Assets
| 302.089 | 5.309 | 78.212 | 7.817 | 555.247 | 1,460.566 | 1,106.591 | 48.185 | 35.357 | 99.345 | 107.037 | 207.764 | 215.526 | 196.998 | 151.9 | 124.69 | 107.526 | 90.484 | 59.978 |
Total Non-Current Assets
| 1,713.737 | 1,795.449 | 1,810.533 | 1,849.272 | 4,412.705 | 4,300.448 | 2,970.151 | 2,853.22 | 2,418.321 | 1,932.013 | 1,963.742 | 1,782.584 | 1,540.921 | 1,497.586 | 1,186.384 | 885.96 | 816.34 | 666.311 | 541.729 |
Total Assets
| 3,690.951 | 3,679.003 | 3,528.796 | 4,346.321 | 7,174.492 | 8,344.714 | 9,064.069 | 8,062.653 | 6,204.093 | 4,963.522 | 4,276.092 | 3,606.774 | 2,769.251 | 2,340.435 | 2,279.818 | 1,976.737 | 1,201.334 | 1,038.753 | 1,014.645 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 249.484 | 264.536 | 305.59 | 408.656 | 860.755 | 1,543.815 | 2,138.807 | 1,433.414 | 1,477.89 | 1,181.623 | 954.013 | 489.912 | 349.192 | 295.082 | 221.576 | 182.567 | 147.993 | 106.271 | 233.078 |
Short Term Debt
| 325.07 | 218.019 | 151.1 | 15 | 1,744.366 | 1,888.431 | 2,637.636 | 2,584.079 | 1,257.65 | 1,673.05 | 1,318.07 | 1,261.63 | 1,076.97 | 710.77 | 808.07 | 546.87 | 464.464 | 441.27 | 302.503 |
Tax Payables
| 20.187 | 14.848 | 32.872 | 37.78 | 33.784 | 39.012 | 61.002 | 39.275 | 12.443 | 8.143 | 8.903 | -32.844 | -26.049 | -26.44 | -16.041 | -10.248 | -10.286 | -7.941 | -1.556 |
Deferred Revenue
| 0 | 94.481 | 128.028 | 1,266.665 | 1,236.979 | 683.884 | 61.002 | 301.815 | 227.136 | 287.017 | 252.88 | 137.651 | 156.49 | 117.517 | 79.678 | 71.986 | 42.628 | 54.708 | 101.471 |
Other Current Liabilities
| 661.086 | 568.799 | 421.232 | 26.876 | 1,066.267 | 434.901 | 620.806 | 353.801 | 408.65 | 133.641 | 102.27 | 89.853 | 264.205 | 178.488 | 154.085 | 135.735 | 124.66 | 92.681 | 137.343 |
Total Current Liabilities
| 1,255.827 | 1,160.683 | 1,038.823 | 1,754.977 | 4,942.152 | 4,590.043 | 5,458.251 | 4,410.57 | 3,156.633 | 3,283.473 | 2,636.135 | 1,946.202 | 1,628.04 | 1,157.9 | 1,167.69 | 854.924 | 726.831 | 632.282 | 671.369 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 62.565 | 171.383 | 161.625 | 74.32 | 194.55 | 707.903 | 563.346 | 553.899 | 187.47 | 20 | 60 | 87.95 | 10 | 36.7 | 56.7 | 102 | 87 | 75 | 95 |
Deferred Revenue Non-Current
| 51.531 | 4.41 | 56.69 | 59.966 | 40.53 | 43.363 | 47.996 | 50.653 | 34.01 | 38.365 | 42.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 51.74 | 0 | 922.161 | 177.625 | 441.663 | -281.034 | -381.618 | -92.365 | 67.571 | -37.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 884.784 | 895.011 | 967.399 | 62.42 | 123.351 | -441.663 | 47.996 | 222.934 | 129.114 | 125.936 | 65.169 | 0 | 65.579 | 71.184 | 38.207 | 43.065 | 39.923 | 33.962 | 20 |
Total Non-Current Liabilities
| 998.881 | 1,122.544 | 1,129.024 | 1,118.867 | 427.791 | 751.266 | 611.343 | 776.834 | 316.584 | 145.936 | 125.169 | 130.024 | 75.579 | 107.884 | 94.907 | 145.065 | 126.923 | 108.962 | 115 |
Total Liabilities
| 2,254.707 | 2,283.227 | 2,167.848 | 2,873.844 | 5,369.943 | 5,341.309 | 6,069.594 | 5,187.403 | 3,473.218 | 3,429.409 | 2,761.305 | 2,076.226 | 1,703.619 | 1,265.784 | 1,262.596 | 999.989 | 853.754 | 741.244 | 786.369 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,132.89 | 2,132.89 | 2,132.89 | 2,132.89 | 534.291 | 534.291 | 534.291 | 534.291 | 534.291 | 425.8 | 425.8 | 425.8 | 294 | 147 | 147 | 147 | 110 | 110 | 110 |
Retained Earnings
| -3,956.614 | -3,988.975 | -3,957.502 | -3,360.48 | -822.428 | 321.426 | 373.73 | 281.631 | 220.367 | 128.897 | 111.414 | 99.118 | 226.487 | 237.416 | 187.075 | 151.027 | 115.744 | 73.438 | 3.441 |
Accumulated Other Comprehensive Income/Loss
| 0 | -38.641 | 22.817 | 61.457 | 61.457 | 62.747 | 82.049 | 81.015 | 61.385 | 61.385 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,785.058 | 2,881.514 | 2,884.79 | 2,243.097 | 1,553.188 | 1,656.012 | 1,675.315 | 1,593.265 | 1,654.69 | 925.095 | 925.095 | 980.469 | 467.386 | 613.854 | 608.388 | 602.569 | 45.745 | 41.253 | 37.813 |
Total Shareholders Equity
| 961.334 | 986.788 | 1,021.175 | 1,117.042 | 1,366.586 | 2,511.729 | 2,583.336 | 2,490.203 | 2,409.348 | 1,479.792 | 1,462.309 | 1,449.73 | 987.873 | 998.269 | 942.463 | 900.595 | 271.489 | 224.691 | 151.254 |
Total Equity
| 1,436.243 | 1,395.777 | 1,360.949 | 1,472.477 | 1,804.549 | 3,003.405 | 2,994.475 | 2,875.25 | 2,730.875 | 1,534.113 | 1,514.787 | 1,530.548 | 1,065.632 | 1,074.651 | 1,017.222 | 976.748 | 347.58 | 297.51 | 228.276 |
Total Liabilities & Shareholders Equity
| 3,690.951 | 3,679.003 | 3,528.796 | 4,346.321 | 7,174.492 | 8,344.714 | 9,064.069 | 8,062.653 | 6,204.093 | 4,963.522 | 4,276.092 | 3,606.774 | 2,769.251 | 2,340.435 | 2,279.818 | 1,976.737 | 1,201.334 | 1,038.753 | 1,014.645 |