Hainan Strait Shipping Co.,Ltd.
SZSE:002320.SZ
5.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,918.537 | 2,963.472 | 1,399.104 | 1,072.724 | 1,110.176 | 1,049.581 | 978.022 | 751.826 | 682.616 | 595.418 | 535.817 | 582.263 | 644.193 | 600.427 | 481.163 | 450.889 | 384.533 | 300.453 |
Cost of Revenue
| 2,032.843 | 1,761.852 | 830.348 | 670.203 | 727.49 | 640.214 | 565.942 | 454.188 | 460.863 | 437.345 | 385.064 | 369.519 | 342.638 | 314.083 | 254.705 | 261.156 | 235.031 | 198.744 |
Gross Profit
| 1,885.694 | 1,201.619 | 568.756 | 402.521 | 382.686 | 409.367 | 412.08 | 297.639 | 221.753 | 158.073 | 150.754 | 212.745 | 301.556 | 286.344 | 226.458 | 189.733 | 149.501 | 101.709 |
Gross Profit Ratio
| 0.481 | 0.405 | 0.407 | 0.375 | 0.345 | 0.39 | 0.421 | 0.396 | 0.325 | 0.265 | 0.281 | 0.365 | 0.468 | 0.477 | 0.471 | 0.421 | 0.389 | 0.339 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 47.175 | 30.584 | 41.452 | 13.345 | 15.307 | 17.636 | 18.075 | 19.819 | 38.431 | 24.629 | 15.027 | 11.295 | 9.293 | 7.891 | 35.262 | 32.112 | 24.816 | 18.852 |
Selling & Marketing Expenses
| 34.225 | 23.876 | 19.229 | 7.274 | 13.691 | 9.91 | 9.543 | 9.242 | 5.987 | 5.7 | 6.211 | 6.862 | 7.538 | 4.309 | 1.7 | 0 | 0 | 0 |
SG&A
| 367.611 | 54.46 | 60.681 | 20.619 | 28.998 | 27.546 | 27.618 | 29.062 | 44.418 | 30.329 | 21.238 | 18.157 | 16.83 | 12.199 | 36.963 | 32.112 | 24.816 | 18.852 |
Other Expenses
| 0.01 | 280.69 | 143.191 | 76.394 | 72.921 | -0.198 | -8.587 | 33.221 | 29.905 | 17.593 | 13.76 | -10.333 | -9.742 | 4.552 | 8.89 | 26.987 | 13.839 | -0.34 |
Operating Expenses
| 367.602 | 335.15 | 203.871 | 97.012 | 101.919 | 144.456 | 123.838 | 117.129 | 92.802 | 80.943 | 93.364 | 90.26 | 82.183 | 69.499 | 52.801 | 46.975 | 37.433 | 28.712 |
Operating Income
| 1,518.092 | 829.063 | 328.484 | 294.54 | 296.975 | 283.232 | 299.901 | 179.27 | 126.622 | 87.32 | 77.588 | 151.767 | 250.296 | 236.37 | 167.793 | 136.445 | 97.565 | 66.52 |
Operating Income Ratio
| 0.387 | 0.28 | 0.235 | 0.275 | 0.268 | 0.27 | 0.307 | 0.238 | 0.185 | 0.147 | 0.145 | 0.261 | 0.389 | 0.394 | 0.349 | 0.303 | 0.254 | 0.221 |
Total Other Income Expenses Net
| 10.49 | -1.188 | 8.91 | 0.528 | -2.203 | 18.124 | 11.184 | 30.95 | 27.795 | 37.495 | 55.666 | 54.502 | 52.455 | 24.076 | -1.606 | 14.397 | -5.793 | -6.823 |
Income Before Tax
| 1,528.582 | 827.875 | 337.394 | 295.068 | 294.771 | 283.034 | 299.427 | 211.459 | 156.747 | 114.625 | 113.056 | 176.987 | 271.828 | 240.92 | 172.051 | 157.155 | 106.275 | 66.174 |
Income Before Tax Ratio
| 0.39 | 0.279 | 0.241 | 0.275 | 0.266 | 0.27 | 0.306 | 0.281 | 0.23 | 0.193 | 0.211 | 0.304 | 0.422 | 0.401 | 0.358 | 0.349 | 0.276 | 0.22 |
Income Tax Expense
| 305.387 | 165.27 | 51.797 | 45.664 | 75.597 | 72.466 | 71.636 | 53.769 | 40.287 | 31.185 | 32.225 | 45.351 | 66.117 | 53.167 | 35.008 | 28.608 | 9.735 | 7.068 |
Net Income
| 433.534 | 662.605 | 265.884 | 249.404 | 219.174 | 210.568 | 227.79 | 156.869 | 117.279 | 83.778 | 85.292 | 132.506 | 206.054 | 187.754 | 137.044 | 128.547 | 96.54 | 59.106 |
Net Income Ratio
| 0.111 | 0.224 | 0.19 | 0.232 | 0.197 | 0.201 | 0.233 | 0.209 | 0.172 | 0.141 | 0.159 | 0.228 | 0.32 | 0.313 | 0.285 | 0.285 | 0.251 | 0.197 |
EPS
| 0.19 | 0.3 | 0.12 | 0.11 | 0.098 | 0.095 | 0.13 | 0.075 | 0.064 | 0.046 | 0.046 | 0.071 | 0.11 | 0.1 | 0.098 | 0.092 | 0.069 | 0.042 |
EPS Diluted
| 0.19 | 0.3 | 0.12 | 0.11 | 0.098 | 0.095 | 0.13 | 0.075 | 0.064 | 0.046 | 0.046 | 0.071 | 0.11 | 0.098 | 0.098 | 0.092 | 0.069 | 0.042 |
EBITDA
| 1,859.164 | 1,289.557 | 564.035 | 478.947 | 435.539 | 423.042 | 429.853 | 306.815 | 258.797 | 197.711 | 141.954 | 172.228 | 303.632 | 271.775 | 204.366 | 189.522 | 144.805 | 96.62 |
EBITDA Ratio
| 0.474 | 0.435 | 0.403 | 0.446 | 0.392 | 0.403 | 0.44 | 0.408 | 0.379 | 0.332 | 0.265 | 0.296 | 0.471 | 0.453 | 0.425 | 0.42 | 0.377 | 0.322 |