Hanjin Transportation Co., Ltd.
KRX:002320.KS
18830 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 196,226.421 | 210,574.705 | 257,529.558 | 229,773.63 | 243,213.366 | 205,964.992 | 144,930.376 | 185,571.472 | 271,884.314 | 306,331.281 | 210,571.793 | 192,797.504 | 174,316.609 | 179,152.989 | 125,635.644 | 166,547.945 | 169,290.109 | 103,005.496 | 136,645.101 | 140,145.723 | 147,081.805 | 163,051.675 | 166,243.96 | 150,955.99 | 125,710.331 | 116,817.915 | 112,465.51 | 75,064.596 | 86,506.758 | 86,886.754 | 162,757.558 | 161,271.986 | 206,680.03 | 119,416.031 | 168,918.579 | 265,247.397 | 89,614.602 | 99,346.931 | 147,960.987 | 80,215.695 | 86,785.563 | 70,294.68 | 67,975.614 | 50,023.599 | 51,628.406 | 61,595.613 | 55,829.378 | 151,496.133 | 62,959.267 | 78,701.152 | 49,940.363 | 52,142.713 | 76,910.905 | 93,955.826 | 48,210.889 | 32,868.056 | 13,842.228 | 34,713.915 | 29,491.046 | 39,341.948 | 20,559.809 | 22,478.914 | 21,232.839 | 21,326.559 | 22,862.991 | 19,367.442 | 10,065.848 |
Short Term Investments
| 6,179.248 | 80,546.03 | 50,829.918 | 86,685.585 | 78,030.865 | 121,331.305 | 122,752.42 | 124,406.866 | 105,007.166 | 48,015.879 | 162,431.637 | 146,222.713 | 142,640.381 | 187,782.146 | 114,944.878 | 4,709 | 9,966.631 | 11,182.525 | 11,081.106 | 12,736.062 | 9,414.52 | 9,664.975 | 6,190.145 | 8,988.145 | 5,422.515 | 5,582.325 | 5,737.325 | 5,932.325 | 3,908.605 | 4,933.159 | 4,840.587 | 4,838.854 | 4,648.481 | 6,449.138 | 6,447.29 | 1,026.732 | 1,019.659 | 1,015.634 | 914 | 1,111.375 | 1,111.375 | 1,111.375 | 1,958.53 | 1,506.125 | 1,506.125 | 1,506.319 | 1,508.855 | 1,900.875 | 1,900.875 | 4,100.875 | 4,400.875 | 2,595.625 | 2,694.688 | 1,495.625 | 3,628.875 | 3,628.875 | 3,039.375 | 3,812.978 | 3,812.978 | 3,812.978 | 3,812.978 | 3,812.978 | 3,812.978 | 3,812.978 | 3,803.978 | 3,803.978 | 4,648.442 |
Cash and Short Term Investments
| 202,405.669 | 291,120.735 | 308,359.477 | 316,459.215 | 321,244.232 | 327,296.296 | 267,682.795 | 309,978.339 | 376,891.479 | 354,347.159 | 373,003.43 | 339,020.218 | 316,956.99 | 366,935.135 | 240,580.522 | 171,256.945 | 179,256.74 | 114,188.021 | 147,726.207 | 152,881.785 | 156,496.326 | 172,716.65 | 172,434.105 | 159,944.135 | 131,132.846 | 122,400.24 | 118,202.835 | 80,996.921 | 90,415.363 | 91,819.913 | 167,598.145 | 166,110.84 | 211,328.511 | 125,865.169 | 175,365.869 | 266,274.129 | 90,634.261 | 100,362.565 | 148,874.987 | 81,327.07 | 87,896.938 | 71,406.055 | 69,934.143 | 51,529.724 | 53,134.531 | 63,101.932 | 57,338.233 | 153,397.008 | 64,860.142 | 82,802.027 | 54,341.238 | 54,738.338 | 79,605.593 | 95,451.451 | 51,839.764 | 36,496.931 | 16,881.603 | 38,526.893 | 33,304.024 | 43,154.926 | 24,372.787 | 26,291.892 | 25,045.817 | 25,139.537 | 26,666.969 | 23,171.42 | 14,714.29 |
Net Receivables
| 313,979.15 | 310,335.526 | 303,204.677 | 309,879.641 | 328,757.349 | 323,107.693 | 329,116.012 | 311,364.351 | 318,385.018 | 324,120.23 | 315,416.078 | 308,956.549 | 296,941.795 | 289,857.498 | 324,813.785 | 315,624.312 | 303,884.817 | 264,560.778 | 257,328.278 | 264,559 | 257,423 | 218,761.848 | 261,194.623 | 220,213.191 | 221,906.775 | 222,865.307 | 366,825.69 | 303,495.86 | 223,102.802 | 216,482.686 | 275,251.69 | 302,051.612 | 262,245.941 | 242,159.154 | 263,805.641 | 207,456.891 | 211,784.808 | 219,990.231 | 230,304.697 | 202,077.633 | 207,485.505 | 208,710.873 | 231,588.028 | 219,238.463 | 227,579.815 | 235,470.185 | 223,904.687 | 237,020.156 | 223,333.323 | 224,927.424 | 222,029.671 | 226,830.761 | 219,931.412 | 201,379.483 | 172,338.416 | 170,919.765 | 178,148.619 | 0 | 0 | 145,594.631 | 147,976.977 | 137,410.9 | 140,814.825 | 126,938.055 | 133,571.291 | 146,363.442 | 146,701.528 |
Inventory
| 9,585.04 | 9,456.313 | 9,333.008 | 8,867.363 | 11,433.956 | 11,965.412 | 11,840.129 | 11,125.597 | 11,938.58 | 10,942.608 | 9,937.244 | 10,112.244 | 9,125.294 | 8,783.561 | 8,225.114 | 8,329.056 | 8,824.782 | 8,399.112 | 9,166.474 | 7,084.143 | 8,053.244 | 7,941.237 | 6,603.877 | 8,040.816 | 7,925.043 | 7,533.798 | 7,347.304 | 7,187.06 | 7,230.573 | 6,552.815 | 7,403.14 | 7,043.26 | 6,529.807 | 6,252.646 | 6,929.241 | 5,254.792 | 6,099.97 | 5,696.8 | 5,846.307 | 7,005.118 | 7,137.945 | 7,808.875 | 8,167.076 | 8,699.152 | 7,098.061 | 8,493.713 | 7,766.931 | 7,656.31 | 6,890.589 | 9,526.737 | 8,997.15 | 7,827.055 | 6,727.461 | 7,217.193 | 4,636.123 | 5,204.622 | 4,925.552 | 4,153.838 | 3,987.685 | 3,750.72 | 3,776.032 | 3,529.828 | 2,833.061 | 3,242.394 | 3,008.99 | 2,908.082 | 2,637.252 |
Other Current Assets
| 123,058.843 | 39,861.445 | 37,069.837 | 53,326.604 | 7,645.924 | 5,602.999 | 6,571.772 | 8,006.157 | 6,512.968 | 4,641.122 | 3,882.738 | 645.944 | 427.349 | 3,023 | 4,308.879 | 2,379.075 | 4,188.204 | 4,105.48 | 3,353.782 | 2,768.756 | 113.064 | 40,333.639 | 200.207 | 70,846.183 | 62,459.71 | 71,219.838 | 270.235 | 75,592.31 | 78,015.663 | 88,185.659 | 276.955 | 245.653 | 69,477.977 | 36,830.571 | 257.358 | 45,103.963 | 34,235.609 | 23,726.83 | 211 | 33,029.998 | 29,232.739 | 15,113.054 | 367 | 265 | 235.501 | 82.034 | 96.982 | 217.566 | 182.904 | 66.179 | -0 | 1,412.001 | 1,237.001 | 24,422.925 | 150.509 | 137.919 | 32.714 | 0 | 0 | 0.001 | 398.946 | 150.885 | 889.938 | 854.897 | 1,122.102 | 1,128.09 | 1,141.677 |
Total Current Assets
| 649,028.703 | 650,774.019 | 657,966.999 | 688,532.822 | 669,081.461 | 667,972.401 | 615,210.709 | 640,474.444 | 713,728.045 | 694,051.119 | 702,239.49 | 658,734.954 | 623,451.428 | 668,599.195 | 577,928.3 | 497,589.387 | 496,154.543 | 391,253.39 | 417,574.741 | 427,293.684 | 422,085.633 | 439,753.374 | 440,432.811 | 459,044.325 | 423,424.374 | 424,019.183 | 492,646.064 | 467,272.151 | 398,764.401 | 403,041.073 | 450,529.929 | 475,451.365 | 549,582.236 | 411,107.54 | 446,358.109 | 524,089.775 | 342,754.648 | 349,776.426 | 385,236.992 | 323,439.819 | 331,753.127 | 303,038.857 | 310,056.247 | 279,732.339 | 288,047.908 | 307,147.864 | 289,106.833 | 398,291.04 | 295,266.958 | 317,322.367 | 285,368.059 | 290,808.155 | 307,501.467 | 328,471.052 | 228,964.812 | 212,759.237 | 199,988.488 | 187,833.974 | 182,507.061 | 192,500.278 | 176,524.742 | 167,383.505 | 169,583.641 | 156,174.883 | 164,369.352 | 173,571.034 | 165,194.747 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,842,134.548 | 2,817,104.099 | 2,798,209.631 | 2,771,827.532 | 2,770,584.648 | 2,753,426.954 | 2,750,280.171 | 2,564,703.413 | 2,532,530.506 | 2,557,486.498 | 2,523,164.57 | 2,473,140.918 | 2,462,013.184 | 2,469,493.708 | 2,481,921.405 | 2,397,825.694 | 2,359,426.949 | 2,478,536.212 | 2,443,366.608 | 2,407,997.329 | 2,406,563.954 | 2,399,478.688 | 1,505,793.441 | 1,279,005.899 | 1,268,158.433 | 1,257,628.54 | 1,256,253.532 | 1,269,265.05 | 1,334,480.294 | 1,334,242.409 | 1,336,607.592 | 1,289,620.976 | 1,302,560.624 | 1,303,980.93 | 1,287,773.855 | 1,105,576.355 | 1,068,430.388 | 1,032,582.766 | 1,017,336.999 | 948,215.316 | 946,791.359 | 952,947.537 | 957,108.859 | 963,329.164 | 966,934.017 | 964,902.503 | 965,825.044 | 965,662.86 | 968,211.778 | 962,702.166 | 958,237.562 | 951,126.756 | 943,095.47 | 930,208.421 | 872,997.26 | 865,975.223 | 863,878.387 | 850,563.275 | 852,366.652 | 827,344.109 | 510,913.395 | 510,177.323 | 514,426.235 | 510,478.516 | 513,104.712 | 514,955.15 | 517,857.492 |
Goodwill
| 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 37,102 | 74,020 | 74,020 | 74,020 | 74,020 | 75,827 | 75,827 | 75,827 | 75,827 | 79,222 | 64,244 | 64,244 | 64,244 | 64,511 | 64,511 | 64,511 | 64,511 | 64,511 | 64,511 | 64,511 | 64,511 | 71,135 | 71,133 | 71,135 | 71,133 | 2,959 | 2,959 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,508 | 2,417 | 2,417.328 | 2,416.344 | 2,416 | 2,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 357,347.442 | 356,365.627 | 357,310.709 | 378,398.177 | 344,257.082 | 343,602.143 | 346,146.175 | 348,716.901 | 351,587.106 | 352,763.402 | 354,178.159 | 357,423.142 | 359,329.409 | 357,420.97 | 358,458.82 | 361,045.468 | 363,263.677 | 365,852.477 | 368,265.003 | 370,679.887 | 372,034.406 | 374,711.946 | 377,445.571 | 380,222.581 | 382,941.518 | 385,765.721 | 388,527.847 | 391,641.676 | 394,169.585 | 397,434.521 | 400,304.519 | 394,631.398 | 397,450.518 | 400,144.795 | 396,157.971 | 17,258.68 | 16,958.086 | 16,459.396 | 16,750.026 | 16,774.249 | 17,032.35 | 17,250.069 | 17,573.677 | 17,291.925 | 17,495.425 | 17,350.74 | 17,620.25 | 17,834.122 | 18,110.088 | 48,376.863 | 18,355 | 18,503 | 18,729.671 | 19,012.52 | 16,698.438 | 16,952.728 | 17,207.017 | 17,717.615 | 17,971.912 | 18,226.209 | 18,683.692 | 18,950.458 | 19,220.473 | 19,507.484 | 19,796.451 | 20,074.418 | 20,361.28 |
Goodwill and Intangible Assets
| 37,102 | 37,102 | 394,412.709 | 415,500.177 | 381,359.082 | 380,704.143 | 383,248.175 | 385,818.901 | 388,689.106 | 389,865.402 | 391,280.159 | 431,443.142 | 433,349.409 | 431,440.97 | 432,478.82 | 436,872.468 | 439,090.677 | 441,679.477 | 444,092.003 | 449,901.887 | 436,278.406 | 438,955.946 | 441,689.571 | 444,733.581 | 447,452.518 | 450,276.721 | 453,038.847 | 456,152.676 | 458,680.585 | 461,945.521 | 464,815.519 | 465,766.398 | 468,583.518 | 471,279.795 | 467,290.971 | 20,217.68 | 19,917.086 | 18,967.396 | 19,258.026 | 19,282.249 | 19,540.35 | 19,758.069 | 20,081.677 | 19,799.925 | 20,003.425 | 19,858.74 | 20,128.25 | 20,342.122 | 20,618.088 | 50,793.863 | 20,772.328 | 20,919.344 | 21,145.671 | 21,428.52 | 16,698.438 | 16,952.728 | 17,207.017 | 17,717.615 | 17,971.912 | 18,226.209 | 18,683.692 | 18,950.458 | 19,220.473 | 19,507.484 | 19,796.451 | 20,074.418 | 20,361.28 |
Long Term Investments
| 179,781.715 | 255,540.048 | 267,134.921 | 260,705.99 | 137,869.936 | 105,521.675 | 90,677.527 | 104,858.106 | 111,053.46 | 170,510.645 | 51,711.188 | 69,407.788 | 66,951.788 | 22,919.784 | 141,046.689 | 195,505.878 | 172,875.308 | 170,074.108 | 196,424.687 | 183,640.154 | 187,603.482 | 191,786.591 | 193,019.305 | 190,903.756 | 188,083.264 | 184,273.848 | 193,283.253 | 194,731.36 | 198,447.773 | 228,112.186 | 211,436.739 | 211,350.975 | 185,614.773 | 198,685.461 | 196,186.708 | 182,837.588 | 413,354.337 | 450,909.632 | 436,360.165 | 454,225.577 | 428,304.455 | 458,918.928 | 412,510.934 | 440,665 | 395,560.849 | 458,717.542 | 468,873.935 | 469,925.974 | 478,418.494 | 480,835.966 | 437,381.498 | 456,515.271 | 642,797.469 | 601,638.557 | 293,832.083 | 243,201.822 | 253,679.896 | 211,183.294 | 174,152.657 | 138,648.27 | 186,697.118 | 262,604.319 | 285,466.184 | 319,800.752 | 320,431.583 | 297,658.284 | 288,901.132 |
Tax Assets
| 19,559.813 | 18,939.331 | 18,727.976 | 19,212.901 | 18,580.76 | 17,856.357 | 17,642.777 | 11,066.072 | 14,526.606 | 13,111.373 | 12,965.477 | 11,968.208 | 11,676.76 | 10,673.647 | 10,686.696 | 5,273.395 | 5,309.666 | 5,147.387 | 5,147.474 | 5,202.781 | 5,190.034 | 5,252.127 | 5,248.703 | 4,840.204 | 4,864.069 | 4,899.601 | 3,573.497 | 5,597.218 | 5,594.715 | 5,649.721 | 5,596.003 | 5,465.624 | 408.744 | 424.886 | 432.034 | 35,771.347 | 33,847.477 | 33,574.371 | 33,756.585 | 34,333.383 | 34,119.325 | 34,550.465 | 35,321.63 | 34,600.164 | 34,646.455 | 35,271.665 | 34,440.881 | 35,172.028 | 35,111.915 | 37,674.911 | 36,892.492 | 33,365.258 | 33,850.853 | 0 | 505.463 | 1,083.916 | 1,433.052 | 0 | 56.916 | 135.44 | 53,118.357 | 53,192.046 | 0 | 8.682 | 10.859 | 12.774 | 0 |
Other Non-Current Assets
| 434,777.715 | 419,593.246 | 64,911.363 | 23,692.223 | 180,366.83 | 230,784.701 | 236,138.332 | 218,936.721 | 209,511.037 | 77,924.497 | 196,259.832 | 180,745.679 | 179,687.573 | 231,618.143 | 144,592.158 | 29,708.641 | 34,981.607 | 39,311.729 | 41,763.204 | 50,411.97 | 63,760.75 | 69,489.314 | 75,241.235 | 63,970.059 | 62,883.24 | 69,973.619 | 55,014.56 | 47,410.138 | 48,823.627 | 68,172.216 | 68,572.707 | 91,344.191 | 88,940.388 | 102,479.54 | 105,635.021 | 54,454.796 | 57,056.2 | 61,649.037 | 63,972.69 | 66,172.404 | 68,396.572 | 69,946.001 | 72,302.723 | 73,946.143 | 75,254.851 | 79,096.211 | 80,276.065 | 81,635.518 | 82,852.881 | 54,382.273 | 54,470.051 | 54,635.563 | 54,571.431 | 91,135.559 | 65,044.086 | 58,317.082 | 57,411.236 | 56,176.827 | 53,271.141 | 56,061.856 | 0.001 | 0.001 | 56,854.22 | 55,475.371 | 55,635.056 | 55,194.662 | 58,512.678 |
Total Non-Current Assets
| 3,513,355.791 | 3,548,278.723 | 3,543,396.601 | 3,490,938.823 | 3,488,761.256 | 3,488,293.83 | 3,477,986.983 | 3,285,383.213 | 3,256,310.715 | 3,208,898.415 | 3,175,381.226 | 3,166,705.736 | 3,153,678.713 | 3,166,146.252 | 3,210,725.768 | 3,065,186.076 | 3,011,684.207 | 3,134,748.912 | 3,130,793.976 | 3,097,154.122 | 3,099,396.626 | 3,104,962.666 | 2,220,992.256 | 1,983,453.499 | 1,971,441.524 | 1,967,052.329 | 1,961,163.689 | 1,973,156.442 | 2,046,026.994 | 2,098,122.053 | 2,087,028.56 | 2,063,548.164 | 2,046,108.047 | 2,076,850.612 | 2,057,318.589 | 1,398,857.766 | 1,592,605.488 | 1,597,683.202 | 1,570,684.465 | 1,522,228.929 | 1,497,152.061 | 1,536,121 | 1,497,325.822 | 1,532,340.396 | 1,492,399.597 | 1,557,846.661 | 1,569,544.175 | 1,572,738.502 | 1,585,213.156 | 1,586,389.179 | 1,507,753.931 | 1,516,562.192 | 1,695,460.894 | 1,644,411.057 | 1,249,077.33 | 1,185,530.771 | 1,193,609.588 | 1,135,641.011 | 1,097,819.278 | 1,040,415.884 | 769,412.563 | 844,924.147 | 875,967.112 | 905,270.805 | 908,978.661 | 887,895.288 | 885,632.582 |
Total Assets
| 4,162,384.494 | 4,199,052.742 | 4,201,363.6 | 4,179,471.645 | 4,157,842.717 | 4,156,266.231 | 4,093,197.692 | 3,925,857.657 | 3,970,038.76 | 3,902,949.534 | 3,877,620.716 | 3,825,440.69 | 3,777,130.142 | 3,834,745.446 | 3,788,654.067 | 3,562,775.463 | 3,507,838.75 | 3,526,002.302 | 3,548,368.717 | 3,524,447.806 | 3,521,482.259 | 3,544,716.04 | 2,661,425.067 | 2,442,497.824 | 2,394,865.898 | 2,391,071.512 | 2,453,809.753 | 2,440,428.593 | 2,444,791.395 | 2,501,163.126 | 2,537,558.489 | 2,538,999.528 | 2,595,690.284 | 2,487,958.153 | 2,503,676.698 | 1,922,947.541 | 1,935,360.137 | 1,947,459.628 | 1,955,921.456 | 1,845,668.748 | 1,828,905.188 | 1,839,159.857 | 1,807,382.069 | 1,812,072.736 | 1,780,447.505 | 1,864,994.524 | 1,858,651.008 | 1,971,029.542 | 1,880,480.115 | 1,903,711.546 | 1,793,121.99 | 1,807,370.347 | 2,002,962.361 | 1,972,882.11 | 1,478,042.142 | 1,398,290.008 | 1,393,598.077 | 1,323,474.985 | 1,280,326.34 | 1,232,916.162 | 945,937.305 | 1,012,307.653 | 1,045,550.752 | 1,061,445.688 | 1,073,348.013 | 1,061,466.322 | 1,050,827.329 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 33,266 | 28,664 | 18,512 | 12,820 | 12,517 | 16,928 | 15,276 | 15,984 | 18,866 | 19,817 | 19,522 | 16,189 | 12,945 | 13,314 | 13,252 | 12,080 | 12,505 | 12,885 | 18,849 | 23,999 | 19,171 | 16,569 | 27,376 | 19,819 | 22,253.821 | 16,404 | 22,082 | 18,177 | 28,235 | 33,507 | 41,065 | 26,189 | 19,805 | 17,379.509 | 22,720.236 | 17,454.844 | 18,535 | 15,354 | 16,081 | 14,099.899 | 14,510 | 17,440.348 | 22,925 | 18,674 | 20,099 | 32,195 | 24,037 | 33,308 | 24,953 | 28,611.8 | 29,038 | 17,162.024 | 23,455 | 12,373 | 8,570.777 | 5,878.477 | 6,618.838 | 7,700.627 | 5,838.713 | 4,232.708 | 6,718.532 | 5,222.701 | 4,263.268 | 4,224.843 | 5,880.927 | 4,444.722 | 4,253.751 |
Short Term Debt
| 805,419.602 | 780,671.065 | 721,133.313 | 692,475.873 | 630,951.695 | 595,726.071 | 496,085.726 | 409,540.245 | 403,017.582 | 458,531.343 | 516,369.005 | 557,439.759 | 474,931.108 | 385,450.629 | 361,926.194 | 289,953.841 | 297,719.365 | 305,176.87 | 281,303.479 | 294,692.982 | 423,907.258 | 527,393.873 | 522,328.988 | 539,859.732 | 424,791.222 | 361,879.226 | 364,246.418 | 397,892.95 | 443,994.378 | 448,199.087 | 434,754.999 | 387,313.39 | 399,756.381 | 424,964.436 | 373,136.613 | 400,106.856 | 430,990.663 | 339,316.86 | 392,837.075 | 379,321.905 | 274,893.858 | 354,928.637 | 300,289.482 | 261,738.266 | 329,848.456 | 338,596.644 | 329,680.601 | 299,951.783 | 224,922.524 | 124,991.948 | 145,669.951 | 163,189.69 | 162,291.643 | 330,084.973 | 250,055.704 | 292,485.989 | 192,877.542 | 137,535.88 | 140,114.254 | 211,854.522 | 101,272.414 | 111,042.31 | 147,672.41 | 123,101.922 | 115,725.024 | 110,185.887 | 98,322.009 |
Tax Payables
| 5,364.346 | 3,012.59 | 2,845.575 | 4,811.203 | 38.953 | 3,133.589 | 5,540.058 | 70.585 | 7,527.811 | 40,863.645 | 68,973.118 | 71,532.2 | 74,857.376 | 78,621.407 | 7,826.302 | 4,264.682 | 4,251.284 | 6,008.638 | 8,394.571 | 4,436.646 | 892.851 | 27,063.159 | 27,572.433 | 20,172.437 | 17,784.178 | 17,090.392 | 265.993 | 5,211.152 | 10,432.178 | 18,402.455 | 18,903.361 | 39,299.614 | 44,713.531 | 32,415.194 | 34,445.051 | 34,971.966 | 4,544.428 | 11,536.279 | 14,966.648 | 3,207.197 | 3,202.408 | 3,539.124 | 3,518.731 | 1,765.882 | 587.783 | 926.683 | 292.629 | 412.316 | 235.971 | 250.889 | 7.946 | 279.531 | 607.767 | 52.531 | 0 | 0.285 | 459.436 | 1,363.03 | 0 | 4,640.354 | 6,353.138 | 2,949.395 | 2,066.205 | 514.058 | 2,273.81 | 1,491.101 | 2,624.019 |
Deferred Revenue
| 2,344 | 2,846.591 | 2,617.26 | 3,416.364 | 301,115.601 | 6,478.988 | 7,550.715 | 7,300.434 | 8,862.737 | 340,453.47 | 329,967.607 | 298,630.841 | 296,034.421 | 298,380.009 | 380,035.95 | 313,208.82 | 227,180.987 | 210,868.461 | 213,295.572 | 232,221.05 | 200,134.479 | 218,350.97 | 229,677.421 | 199,118.178 | 190,967.293 | 189,125.109 | 295,839.184 | 221,996.973 | 178,676.978 | 447,168.01 | 469,743.692 | 177,320.683 | 187,913.248 | 211,686.194 | 203,355.051 | 190,707.966 | 159,435.393 | 161,264.921 | 170,144.053 | 144,870.197 | 139,691.727 | 151,710.124 | 153,282.089 | 141,815.972 | 153,062.659 | 150,943.878 | 130,124.153 | 150,295.207 | 150,475.169 | 163,094.779 | 157,511.915 | 142,290.327 | 131,947.505 | 131,353.053 | 0 | 0 | 117,940.072 | 110,768.734 | 0 | 103,888.6 | 105,598.837 | 0 | 0 | 91,282.359 | 92,878.16 | 90,393.841 | 0 |
Other Current Liabilities
| 256,896.106 | 275,415.341 | 285,904.136 | 278,443.153 | 0.001 | 276,881.234 | 280,870.631 | 263,316.624 | 273,287.99 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 2,737.749 | -0 | -0 | 3,252.02 | 3,618.45 | 5,402.271 | 4,414.57 | 4,309.644 | 3,101.58 | 3,917.63 | 4,083.393 | 4,065.201 | 3,062.05 | 2,877.735 | 2,125.419 | 3,123.595 | 1,461.797 | 3,033.652 | 4,971.372 | 2,260.841 | 623.334 | 4,077.776 | 2,687.731 | 3,402.124 | 3,401.128 | 4,288.818 | 3,412.92 | 2,235.894 | 3,722.437 | 3,752.783 | 2,625.446 | 2,397.584 | 2,873.112 | 3,288.937 | 4,202.606 | 1,994 | 119,483.584 | 121,578.087 | 1,170.128 | 0.001 | 102,110.996 | -0.002 | -0.001 | 93,284.836 | 95,302.086 | 0.001 | 0.001 | -0.001 | 98,936.546 |
Total Current Liabilities
| 1,097,925.708 | 1,087,596.997 | 1,028,166.709 | 987,155.39 | 944,584.297 | 896,014.293 | 799,783.071 | 696,141.304 | 704,034.309 | 818,801.814 | 865,858.612 | 872,259.6 | 783,910.53 | 697,144.638 | 755,214.144 | 615,242.661 | 537,405.352 | 528,930.331 | 516,185.8 | 550,913.032 | 643,212.736 | 765,565.863 | 783,000.859 | 764,199.181 | 642,426.906 | 571,717.979 | 685,269.182 | 641,984.553 | 654,989.749 | 932,939.298 | 948,625.741 | 593,700.808 | 609,600.048 | 657,153.734 | 600,673.697 | 611,303.318 | 613,932.428 | 518,196.622 | 579,685.462 | 542,369.777 | 431,783.316 | 527,481.233 | 479,897.7 | 426,517.056 | 506,423.035 | 523,971.416 | 487,564.191 | 487,307.773 | 402,976.139 | 319,096.111 | 335,092.978 | 325,930.978 | 321,896.754 | 475,805.026 | 378,110.065 | 419,942.553 | 318,606.58 | 256,005.242 | 248,063.963 | 319,975.828 | 213,589.782 | 209,549.847 | 247,237.764 | 218,609.125 | 214,484.112 | 205,024.449 | 201,512.306 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 523,117.469 | 569,881.984 | 620,583.05 | 642,593.949 | 1,357,565.87 | 1,405,751.634 | 1,432,361.108 | 1,511,138.907 | 1,560,793.575 | 1,385,500.929 | 1,317,665.797 | 1,198,532.377 | 1,240,597.636 | 1,375,068.8 | 1,450,918.707 | 1,555,725.729 | 1,587,435.67 | 1,614,953.227 | 1,630,864.367 | 1,600,631.354 | 1,494,963.136 | 1,384,117.267 | 471,474.655 | 455,395.829 | 523,603.484 | 591,062.031 | 590,327.937 | 583,931.562 | 577,750.865 | 581,457.254 | 595,454.355 | 939,514.699 | 935,618.361 | 879,757.747 | 944,212.397 | 435,752.886 | 389,365.729 | 461,946.642 | 421,290.89 | 381,728.607 | 507,099.244 | 396,306.966 | 461,794.944 | 492,643.283 | 430,782.481 | 433,792.554 | 434,969.888 | 530,281.117 | 507,761.793 | 609,214.666 | 531,187.129 | 526,352.556 | 527,211.197 | 368,603.768 | 267,932.904 | 195,896.298 | 274,911.513 | 292,690.78 | 297,770.23 | 230,053.571 | 286,382.853 | 293,711.587 | 266,244.699 | 269,077.856 | 272,198.181 | 278,887.335 | 268,224.842 |
Deferred Revenue Non-Current
| 747,070.31 | 760,475.497 | 11,062 | 11,859 | 12,189 | 12,204 | 12,603 | 12,791 | 12,701 | 13,054 | 13,322 | 13,637 | 14,738 | 14,669 | 14,420 | 13,635.549 | 15,197 | 16,876 | 16,496 | 15,842 | 13,847 | 111,939.636 | 14,126 | 116,739.124 | 117,075.98 | 115,986.641 | 115,940.95 | 33,596.275 | 26,136.331 | 31,963.677 | 34,236.837 | 48,488.253 | 48,155.13 | 42,773.291 | 39,337.387 | 43,747.314 | 37,464.546 | 36,725.7 | 26,979.121 | 39,949.509 | 36,356.017 | 33,221.42 | 29,261.57 | 27,473.497 | 23,761.537 | 23,150.43 | 20,021.711 | 23,279.062 | 18,616.071 | 18,233.804 | 14,927.2 | 23,368.341 | 20,491.368 | 19,309.158 | 22,136.668 | 37,953.156 | 17,941.857 | 0 | 46,637.153 | 0 | 0 | 0 | 0 | 22,940.918 | 31,191.945 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 219,328.382 | 223,601.991 | 225,702.76 | 227,589.566 | 230,909.925 | 232,970.381 | 233,378.229 | 213,459.089 | 210,184.183 | 213,327.372 | 214,473.33 | 214,269.13 | 215,594.197 | 219,821.53 | 225,973.411 | 203,561.392 | 205,429.768 | 206,192.129 | 210,947.903 | 218,070.144 | 219,448.736 | 222,387.996 | 223,952.772 | 183,454.923 | 183,577.476 | 186,092.037 | 189,509.278 | 187,524.705 | 188,509.374 | 189,850.059 | 186,820.339 | 176,936.731 | 178,830.078 | 183,589.117 | 183,319.912 | 87,840.676 | 130,434.277 | 140,737.176 | 140,474.987 | 137,678.619 | 132,783.66 | 139,054.406 | 130,827.229 | 137,762.895 | 126,838.908 | 140,853.936 | 147,317.616 | 149,012.101 | 153,045.337 | 153,782.908 | 143,129.678 | 141,950.478 | 186,170.724 | 180,847.146 | 87,788.927 | 76,866.046 | 80,775.698 | 70,058.872 | 68,337.372 | 67,572.29 | 1,734.778 | 21,712.028 | 27,834.593 | 39,247.317 | 39,874.015 | 38,614.72 | 41,885.008 |
Other Non-Current Liabilities
| 36,300.69 | 31,134.952 | 776,272.46 | 766,489.114 | 80,397.592 | 81,426.68 | 80,689.345 | 89,920.686 | 92,301.882 | 92,290.821 | 92,329.843 | 105,745.099 | 105,372.246 | 103,346.211 | 104,202.384 | 127,085.476 | 118,528.831 | 120,810.319 | 119,975.886 | 99,606.522 | 101,173.942 | 4,765.713 | 101,743.054 | 3,470.296 | 3,479.4 | 3,477.581 | 3,539.04 | 1,898.877 | 1,888.026 | 2,135.274 | 2,157.018 | 1,733.998 | 1,701.607 | 1,735.494 | 1,642.572 | 1,765.448 | 1,649.313 | 1,686.811 | 1,612.074 | 1,579.449 | 1,585.126 | 1,532.163 | 1,509.357 | 0.001 | 1,637.333 | 1,635.791 | 1,502.293 | 1,906.281 | 1,734.288 | 0.001 | 1,618.782 | 1,323.705 | 1,367.913 | 1,321.347 | 17,103.469 | -0.001 | 17,549.701 | 45,404.815 | -0.001 | 24,962.352 | 27,131.049 | 25,860.092 | 23,922.202 | -0.001 | -0.001 | 30,973.689 | 30,297.441 |
Total Non-Current Liabilities
| 1,525,816.852 | 1,585,094.424 | 1,633,620.27 | 1,648,531.629 | 1,681,062.387 | 1,732,352.695 | 1,759,031.681 | 1,827,309.682 | 1,875,980.64 | 1,704,173.121 | 1,637,790.971 | 1,532,183.606 | 1,576,302.079 | 1,712,905.541 | 1,795,514.502 | 1,900,008.146 | 1,926,591.269 | 1,958,831.675 | 1,978,284.155 | 1,934,150.02 | 1,829,432.813 | 1,723,210.612 | 811,296.481 | 759,060.172 | 827,736.34 | 896,618.29 | 899,317.204 | 806,951.419 | 794,284.596 | 805,406.264 | 818,668.55 | 1,166,673.681 | 1,164,305.176 | 1,107,855.649 | 1,168,512.268 | 569,106.324 | 558,913.865 | 641,096.329 | 590,357.071 | 560,936.184 | 677,824.047 | 570,114.955 | 623,393.1 | 657,879.676 | 583,020.259 | 599,432.711 | 603,811.508 | 704,478.561 | 681,157.489 | 781,231.379 | 690,862.789 | 692,995.08 | 735,241.202 | 570,081.419 | 394,961.968 | 310,715.499 | 391,178.769 | 408,154.467 | 412,744.754 | 322,588.213 | 315,248.68 | 341,283.707 | 318,001.494 | 331,266.09 | 343,264.14 | 348,475.744 | 340,407.291 |
Total Liabilities
| 2,623,742.559 | 2,672,691.42 | 2,661,786.978 | 2,635,687.019 | 2,625,646.684 | 2,628,366.988 | 2,558,814.753 | 2,523,450.985 | 2,580,014.949 | 2,522,974.935 | 2,503,649.583 | 2,404,443.206 | 2,360,212.609 | 2,410,050.179 | 2,550,728.647 | 2,515,250.807 | 2,463,996.621 | 2,487,762.006 | 2,494,469.955 | 2,485,063.052 | 2,472,645.549 | 2,488,776.475 | 1,594,297.34 | 1,523,259.353 | 1,470,163.246 | 1,468,336.269 | 1,584,586.386 | 1,448,935.973 | 1,449,274.345 | 1,738,345.562 | 1,767,294.291 | 1,760,374.488 | 1,773,905.225 | 1,765,009.383 | 1,769,185.965 | 1,180,409.642 | 1,172,846.292 | 1,159,292.951 | 1,170,042.533 | 1,103,305.961 | 1,109,607.363 | 1,097,596.188 | 1,103,290.799 | 1,084,396.732 | 1,089,443.294 | 1,123,404.128 | 1,091,375.7 | 1,191,786.334 | 1,084,133.628 | 1,100,327.49 | 1,025,955.768 | 1,018,926.058 | 1,057,137.956 | 1,045,886.445 | 773,072.033 | 730,658.052 | 709,785.349 | 664,159.709 | 660,808.717 | 642,564.042 | 528,838.462 | 550,833.554 | 565,239.257 | 549,875.214 | 557,748.252 | 553,500.193 | 541,919.597 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 289,489.86 | 289,512.86 | 289,512.86 | 289,512.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 74,738.14 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 | 59,873.28 |
Retained Earnings
| 715,786 | 707,435 | 721,024 | 718,051 | 774,488.609 | 768,107.588 | 778,715.113 | 772,064.445 | 764,625.249 | 738,467.49 | 727,328.507 | 778,470.041 | 764,202.638 | 769,635.999 | 577,699.536 | 561,404.32 | 560,676.785 | 552,221.135 | 558,544.699 | 551,609.986 | 557,539.381 | 563,413.841 | 576,531.848 | 608,065.637 | 616,416.947 | 619,519.12 | 541,778.922 | 558,289.434 | 559,635.817 | 579,187.226 | 595,057.238 | 607,492.321 | 648,046.606 | 543,769.577 | 558,613.322 | 563,626.781 | 468,519.725 | 465,271.707 | 468,240.806 | 433,980.799 | 431,568.526 | 430,827.365 | 429,380.211 | 432,688.555 | 432,488.271 | 432,848.583 | 441,917.953 | 446,147.752 | 449,631.423 | 454,055.431 | 461,288.423 | 480,570.204 | 490,328.283 | 491,079.417 | 97,894.649 | 63,947.835 | 81,230.19 | 59,703.593 | 25,529.714 | 13,847.929 | 120,017.705 | 157,829.624 | 175,905.494 | 198,408.086 | 202,508.268 | 192,833.639 | 206,026.092 |
Accumulated Other Comprehensive Income/Loss
| 90,681.08 | 88,486.551 | 87,661.319 | 89,743.621 | 86,631.13 | 90,912.849 | 86,177.676 | 87,967.21 | 84,003.077 | 87,101.103 | 85,657.112 | 87,272.936 | 89,103.5 | 254,276.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 237,668.385 | 237,668.385 | 237,680.133 | 237,449.938 | 455,355.511 | 455,355.533 | 456,223.008 | 329,808.676 | 329,808.872 | 332,491.631 | 335,410.768 | 331,072.235 | 340,717.637 | 179,107.902 | 438,965.455 | 281,700.775 | 278,648.091 | 281,786.78 | 291,272.994 | 279,286.56 | 280,997.721 | 281,794.092 | 280,082.701 | 97,709.81 | 95,109.442 | 91,355.842 | 115,582.213 | 117,982.154 | 112,032.259 | 109,030.354 | 100,416.201 | 96,866.18 | 99,023.373 | 102,660.911 | 98,887.07 | 101,023.073 | 215,855.556 | 252,238.115 | 246,670.239 | 237,051.956 | 216,133.496 | 238,681.302 | 203,499.387 | 223,507.486 | 186,482.658 | 236,255.801 | 252,652.75 | 259,500.874 | 272,601.616 | 274,933.152 | 238,516.746 | 240,396.259 | 388,131.493 | 369,431.251 | 547,202.181 | 543,810.841 | 542,709.258 | 539,738.403 | 534,114.628 | 516,630.912 | 237,207.859 | 243,771.196 | 244,532.722 | 253,289.108 | 253,218.214 | 255,259.21 | 243,008.361 |
Total Shareholders Equity
| 1,408,363.465 | 1,397,840.936 | 1,410,616.452 | 1,409,495.559 | 1,391,213.391 | 1,389,114.11 | 1,395,853.937 | 1,264,578.471 | 1,253,175.337 | 1,232,798.364 | 1,223,134.527 | 1,271,553.351 | 1,268,761.915 | 1,277,758.302 | 1,091,403.131 | 902,978.375 | 899,198.156 | 893,881.195 | 909,690.973 | 890,769.826 | 898,410.382 | 905,081.213 | 916,487.829 | 765,648.727 | 771,399.669 | 770,748.242 | 717,234.415 | 736,144.868 | 731,541.356 | 748,090.86 | 755,346.719 | 764,231.781 | 806,943.259 | 706,303.768 | 717,373.672 | 724,523.134 | 744,248.561 | 777,383.102 | 774,784.325 | 730,906.035 | 707,575.302 | 729,381.947 | 692,752.878 | 716,069.321 | 678,844.209 | 728,977.664 | 754,443.983 | 765,521.906 | 782,106.319 | 788,861.863 | 759,678.449 | 780,839.743 | 938,333.056 | 920,383.948 | 704,970.11 | 667,631.956 | 683,812.728 | 659,315.276 | 619,517.622 | 590,352.121 | 417,098.844 | 461,474.1 | 480,311.496 | 511,570.474 | 515,599.762 | 507,966.129 | 508,907.733 |
Total Equity
| 1,538,641.934 | 1,526,361.322 | 1,539,576.622 | 1,543,784.626 | 1,532,196.033 | 1,527,899.243 | 1,534,382.939 | 1,402,406.672 | 1,390,023.811 | 1,379,974.599 | 1,373,971.133 | 1,420,997.484 | 1,416,917.533 | 1,424,695.267 | 1,237,925.421 | 1,047,524.656 | 1,043,842.129 | 1,038,240.296 | 1,053,898.762 | 1,039,384.754 | 1,048,836.71 | 1,055,939.566 | 1,067,127.727 | 919,238.47 | 924,702.652 | 922,735.243 | 869,223.367 | 991,492.62 | 995,517.05 | 762,817.564 | 770,264.198 | 778,625.039 | 821,785.059 | 722,948.77 | 734,490.733 | 742,537.899 | 762,513.844 | 788,166.677 | 785,878.924 | 742,362.787 | 719,297.825 | 741,563.669 | 704,091.27 | 727,676.004 | 691,004.211 | 741,590.396 | 767,275.309 | 779,243.208 | 796,346.487 | 803,384.056 | 767,166.222 | 788,444.288 | 945,824.405 | 926,995.665 | 704,970.11 | 667,631.956 | 683,812.728 | 659,315.276 | 619,517.622 | 590,352.121 | 417,098.844 | 461,474.1 | 480,311.496 | 511,570.474 | 515,599.762 | 507,966.129 | 508,907.733 |
Total Liabilities & Shareholders Equity
| 4,162,384.494 | 4,199,052.742 | 4,201,363.6 | 4,179,471.645 | 4,157,842.717 | 4,156,266.231 | 4,093,197.692 | 3,925,857.657 | 3,970,038.76 | 3,902,949.534 | 3,877,620.716 | 3,825,440.69 | 3,777,130.142 | 3,834,745.446 | 3,788,654.067 | 3,562,775.463 | 3,507,838.749 | 3,526,002.302 | 3,548,368.717 | 3,524,447.806 | 3,521,482.259 | 3,544,716.041 | 2,661,425.067 | 2,442,497.823 | 2,394,865.898 | 2,391,071.512 | 2,453,809.753 | 2,440,428.593 | 2,444,791.395 | 2,501,163.126 | 2,537,558.489 | 2,538,999.527 | 2,595,690.284 | 2,487,958.153 | 2,503,676.698 | 1,922,947.541 | 1,935,360.136 | 1,947,459.628 | 1,955,921.456 | 1,845,668.748 | 1,828,905.188 | 1,839,159.857 | 1,807,382.069 | 1,812,072.736 | 1,780,447.505 | 1,864,994.524 | 1,858,651.008 | 1,971,029.542 | 1,880,480.115 | 1,903,711.546 | 1,793,121.99 | 1,807,370.346 | 2,002,962.361 | 1,972,882.11 | 1,478,042.143 | 1,398,290.008 | 1,393,598.077 | 1,323,474.985 | 1,280,326.339 | 1,232,916.163 | 945,937.306 | 1,012,307.654 | 1,045,550.753 | 1,061,445.688 | 1,073,348.014 | 1,061,466.322 | 1,050,827.33 |