Shenzhen Asia Link Technology Development Co.,Ltd.
SZSE:002316.SZ
7.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.3 | 2.909 | 1.602 | -13.73 | 4.085 | -5.443 | -5.14 | -40.816 | 29.486 | -25.999 | -20.763 | -196.11 | -39.716 | -20.878 | -17.184 | -448.155 | -6.527 | 0.565 | -31.601 | -185.184 | -0.698 | 19.337 | 18.2 | 39.153 | 24.62 | 18.813 | 17.441 | 27.153 | -11.048 | -19.179 | -21.275 | 28.976 | -20.686 | -8.492 | 2.743 | -1.748 | 9.627 | 11.952 | 5.037 | 14.534 | -10.781 | 10.334 | 4.928 | -58.63 | 12.303 | 9.872 | 5.331 | 4.482 | 21.837 | 15.153 | 1.7 | 5.636 | 11.691 | 14.509 | 1.73 | 13.14 | 11.684 | 14.004 | 1.342 | 6.97 | 6.534 | 14.924 | -0.004 | 19.141 |
Depreciation & Amortization
| 0 | 1.299 | 1.299 | 8.696 | -4.631 | 2.029 | 2.029 | 19.584 | 19.584 | 17.686 | 17.686 | 42.884 | 42.884 | 36.514 | 36.514 | 192.966 | -94.48 | 94.48 | 0 | 186.484 | -94.954 | 94.954 | 0 | 91.384 | -32.393 | 32.393 | 0 | 20.66 | -4.365 | 4.365 | 0 | 19.985 | -10.395 | 10.395 | 0 | 13.882 | -6.75 | 6.75 | 0 | 14.344 | -7.234 | 7.234 | 0 | 14.305 | -7.016 | 7.016 | 0 | 12.501 | -8.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 12.462 | -1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -23.111 | 0 | 114.631 | -88.194 | 88.194 | 0 | -4.337 | -492.086 | 492.086 | 0 | -145.13 | 139.226 | -139.226 | 0 | 14.325 | 189.391 | -189.391 | 0 | -242.029 | 83.524 | -83.524 | 0 | -24.08 | 139.966 | -139.966 | 0 | 30.509 | -293.691 | 293.691 | 0 | 36.735 | -217.708 | 217.708 | 0 | 75.825 | -0.305 | 0.305 | 0 | 176.351 | 23.454 | -23.454 | 0 | -415.347 | 184.429 | -184.429 | 0 | -163.798 | 95.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -33.119 | 0 | 90.202 | -55.246 | 55.246 | 0 | 10.112 | -615.53 | 615.53 | 0 | -100.885 | 161.114 | -161.114 | 0 | 19.709 | 160.167 | -160.167 | 0 | -177.322 | 40.855 | -40.855 | 0 | -40.492 | 111.068 | -111.068 | 0 | 41.019 | -252.952 | 252.952 | 0 | -11.836 | -200.678 | 200.678 | 0 | -41.623 | -21.383 | 21.383 | 0 | 181.939 | 95.852 | -95.852 | 0 | -340.833 | 159.277 | -159.277 | 0 | -32.948 | 120.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 10.008 | 0 | 24.429 | -32.948 | 32.948 | 0 | -14.449 | 123.444 | -123.444 | 0 | -43.219 | -11.067 | 11.067 | 0 | -4.358 | 14.623 | -14.623 | 0 | -62.849 | 41.701 | -41.701 | 0 | 16.412 | 13.727 | -13.727 | 0 | -10.51 | -40.899 | 40.899 | 0 | 48.571 | -17.03 | 17.03 | 0 | 117.448 | 21.078 | -21.078 | 0 | -5.588 | -73.186 | 73.186 | 0 | -74.515 | 25.152 | -25.152 | 0 | -130.849 | -25.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 6.267 | -6.267 | 0 | 0.881 | 7.556 | -7.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -6.267 | 6.267 | 0 | -0.881 | -7.556 | 7.556 | 0 | -1.026 | -10.821 | 10.821 | 0 | -1.026 | 14.601 | -14.601 | 0 | -1.859 | 0.968 | -0.968 | 0 | 0 | 15.172 | -15.172 | 0 | 0 | 0.159 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.787 | -0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -29.535 | -37.865 | 2.053 | -68.99 | 76.181 | 32.809 | -2.029 | 40.816 | -29.486 | -509.773 | 20.763 | 283.295 | 39.716 | 20.878 | 17.184 | 448.155 | 6.527 | -0.565 | 31.601 | 185.184 | 0.698 | -19.337 | -18.2 | -39.153 | -24.62 | -18.813 | -17.441 | -27.153 | 11.048 | 19.179 | 21.275 | -28.976 | 20.686 | 8.492 | -2.743 | 1.748 | -9.627 | -11.952 | -5.037 | -14.534 | 10.781 | -10.334 | -4.928 | 58.63 | -12.303 | -9.872 | -5.331 | -4.482 | -21.837 | -15.153 | -1.7 | -5.636 | -11.691 | -14.509 | -1.73 | -13.14 | -11.684 | -14.004 | -1.342 | -6.97 | -6.534 | -14.924 | 0.004 | -19.141 |
Operating Cash Flow
| -23.234 | -36.256 | 3.655 | 40.607 | -12.56 | 25.35 | -5.14 | -40.816 | 29.486 | -25.999 | -0 | 44.302 | -22.121 | -14.934 | -122.045 | 128.902 | -29.141 | 61.603 | -34.52 | 12.684 | 16.491 | 169.092 | 48.663 | 225.837 | 196.04 | 292.042 | 141.889 | 68.667 | 69.713 | -28.108 | -94.012 | 118.485 | 18.406 | -57.853 | -69.51 | 23.146 | 226.46 | 117.484 | -3.217 | 405.486 | -60.16 | -61.821 | 9.806 | 49.124 | -238.629 | -15.828 | -59.955 | 69.548 | -25.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.958 | -0.098 | -0.257 | -0.798 | 0 | -0.408 | -0.01 | -13.109 | -37.006 | -63.238 | -33.199 | -23.946 | -15.963 | -1.625 | -22.113 | -14.184 | -11.311 | -19.897 | -9.109 | -14.57 | -13.399 | -50.714 | -102.01 | -302.429 | -1.168 | -0.348 | -0.533 | -9.414 | -0.059 | 0 | -0.129 | -4.634 | -1.449 | -13.447 | -0.521 | -4.881 | -7.687 | -7.385 | -12.477 | -15.771 | -26.101 | -17.308 | -25.337 | -52.895 | -34.734 | -29.719 | -18.145 | -38.879 | -16.493 | -9.562 | -10.932 | -20.553 | -15.997 | -12.643 | -2.05 | -40.434 | -6.161 | -0.138 | -96.287 | -1.259 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.025 | 0 | -21.813 | 4.131 | 0 | 0 | 1.992 | 0.371 | 0 | 0 | 53.195 | 0 | 1.35 | -1.35 | 16.393 | 14.238 | 0 | 0 | 0 | 0.237 | -0.11 | 0.11 | 278.966 | 29.5 | -135 | -173.961 | 185.973 | -572.953 | 0 | 3.627 | -49.934 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | -3.654 | 3.654 | 14.981 | 1.536 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 26 | -26 | -5.3 | 0 | 0 | 0 | 5.907 | -2.151 | -4.302 | -6.454 | -19.361 | 0 | -10.397 | -0.44 | -50.351 | -0.353 | -0.727 | -28.287 | -0.014 | -35.934 | -2.951 | -52.425 | 230.499 | -104.203 | -170.257 | -321 | -0.9 | 0 | 0 | -0.5 | 49.572 | -2.385 | -34.615 | -50 | -38.917 | 0 | 0 | 0 | 0 | 0.391 | 0 | 0 | -0.58 | -1.709 | 0 | 0 | -7.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.105 | -27.895 | 28.053 | 1.892 | -0.123 | 0 | 0.123 | 49.262 | -0.371 | 8.622 | 2.643 | 0.319 | 0 | 0.003 | -0 | 17.162 | -8.472 | 0 | 0 | -0.291 | 12 | 0 | 109.12 | -590.803 | 94.447 | 176.018 | 322.466 | 0.29 | 0 | 148.528 | 16.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.609 | 34.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.548 | 7 | 2.053 | -6.929 | -2.31 | 0 | 0 | -18.377 | 0.371 | 9 | 0.012 | -4.947 | -9.903 | -3.887 | -3.397 | -14.953 | -11.311 | 10.157 | 0.005 | 0.294 | 43.11 | -30.618 | -102.01 | 18.277 | -5.933 | -0.348 | -0.533 | -0.752 | -572.953 | 1.65 | -0.129 | 113.759 | 3.573 | 10.563 | -0.521 | -3 | -184.784 | 0.001 | 14 | 57.199 | 12.8 | -18.045 | 0 | -52.895 | -34.734 | -2.535 | -18.145 | -38.879 | -16.493 | -12.623 | -10.932 | -0.012 | 0.007 | -4.753 | 0.042 | -2.43 | -6.161 | 0.138 | -96.287 | -0.897 | 0.897 | 0 | 0 | 0 |
Investing Cash Flow
| 1.485 | 5.032 | 1.796 | -27.719 | 1.697 | -0.408 | 0.113 | 25.675 | -38.787 | -49.919 | -36.997 | 5.259 | -25.866 | -14.555 | -27.3 | -45.932 | -17.209 | -10.468 | -37.391 | -14.581 | 6.015 | -84.282 | -147.215 | -365.49 | 12.642 | -129.587 | -173.029 | 175.198 | -573.012 | 150.178 | 18.937 | 158.697 | -0.26 | -37.498 | -50.521 | -46.798 | -192.471 | -7.384 | 1.523 | 41.428 | -12.91 | -35.353 | -28.991 | -48.107 | -21.462 | -30.718 | -18.094 | -46.053 | -16.493 | -22.185 | -10.932 | -20.565 | -15.991 | -17.396 | -2.008 | -42.864 | -6.161 | 0.138 | -96.287 | -2.157 | 0.897 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -3.893 | 0 | 0 | 12.907 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -2.31 | 0 | 0 | -12.907 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.91 | 0 | 0 | 0 | -8.014 | 0 | 0 | 0 | 112.687 | 0 | -10.05 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.113 | -0.047 | -0.047 | -0.069 | -0.009 | -0.121 | -0.134 | -0.004 | -6.731 | -6.932 | -6.635 | -6.342 | -15.003 | -8.257 | -8.405 | -7.911 | -8.395 | -9.139 | -8.056 | -3.135 | -8.25 | -18.134 | -11.448 | -44.575 | -232.821 | -151.797 | -184.842 | -10.658 | -9.448 | -6.188 | -7.615 | -8.338 | -7.132 | -10.529 | -5.573 | -9.898 | -6.809 | -2.976 | -8.328 | -6.954 | -8.15 | -12.835 | -10.599 | -10.227 | -11.834 | -13.868 | -9.849 | -3.008 | -15.266 | -6.552 | -4.687 | -9.481 | -9.779 | -4.796 | -4.049 | -2.89 | -3.867 | -14.303 | -1.741 | -2.436 | -4.57 | -0.694 | -1.02 | -0.208 |
Other Financing Activities
| -2.174 | 1.235 | -1.206 | -15.311 | 15.243 | -0.75 | -0.246 | -39.916 | 356.429 | 66.024 | 40.105 | 128.519 | 26.579 | 17.479 | 144.9 | 1.538 | 153.037 | 0.514 | 58.937 | 44.956 | 108.049 | -34.827 | 59.35 | 203.446 | 123.414 | 8.387 | 58.894 | -57.883 | 660.153 | 101.985 | 292.708 | -84.07 | 53.858 | 109.998 | 304.119 | 289.1 | 57.557 | 49.171 | 142.454 | -210.329 | 207.252 | 257.36 | 230.714 | 152.289 | 154.46 | 252.207 | 122.971 | 286.527 | 143.54 | 98.317 | 49.96 | 86.657 | 131 | 101.543 | 117.031 | 62.329 | 56.693 | 136.075 | 76.461 | 581.32 | 75.719 | 6.724 | 20 | -1.185 |
Financing Cash Flow
| 16.913 | 1.743 | -0.952 | -21.08 | 2.829 | -0.871 | -0.335 | -52.81 | 23.888 | -15.907 | -46.919 | 47.429 | -1.417 | 3.749 | 114.545 | -33.63 | 75.297 | -24.925 | -17.489 | 5.926 | 4.399 | -95.758 | 7.775 | 157.823 | -211.998 | -196.93 | -233.468 | -180.061 | 427.136 | -79.203 | -24.907 | -6.459 | 16.725 | 50.219 | 102.568 | 79.617 | 25.74 | -49.443 | -130.009 | -353.783 | 88.352 | 57.864 | -7.765 | -31.092 | 87.626 | 72.339 | 50.122 | 152.518 | 38.676 | -14.02 | -45.119 | 32.216 | 1.745 | -64.723 | 82.982 | -83.562 | 52.826 | 121.772 | -15.28 | 538.883 | 27.239 | -0.049 | -2.42 | -13.058 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.002 | 0 | 0 | 0 | 0.123 | -0.89 | -30.806 | 0 | -31.91 | 67.423 | 76.758 | -0.094 | 0.005 | 0.005 | 0.07 | -0.241 | -0.051 | -0.128 | 0.232 | 0.286 | -0.067 | 0.323 | -0.153 | -0.044 | -0.274 | 0.74 | -0.192 | -0.439 | -0.478 | -0.573 | -0.219 | 0.341 | 0.062 | 0.131 | -0.022 | 0.125 | -0.015 | -0.027 | 0.013 | -0.024 | -1.102 | 0.079 | 0 | 0.073 | 0.043 | -0.016 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.94 | -31.005 | 4.499 | -8.192 | -7.91 | 23.183 | -36.167 | 29.306 | -17.323 | -24.402 | -7.158 | 96.896 | -49.399 | -25.736 | -34.729 | 49.099 | 28.895 | 26.082 | -89.168 | 4.315 | 26.838 | -10.626 | -90.93 | 18.127 | -3.59 | -33.735 | -264.8 | 63.365 | -76.64 | 42.295 | -100.201 | 271.064 | 34.933 | -45.001 | -17.484 | 56.091 | 59.715 | 60.63 | -131.69 | 93.107 | 14.18 | -39.23 | -26.951 | -30.002 | -172.422 | 25.778 | -27.927 | 175.998 | -3.649 | 0.737 | -68.553 | -4.785 | 3.708 | -117.516 | 2.337 | -56.224 | 17.819 | 125.084 | -184.673 | 536.727 | 8.336 | -0.049 | 5.473 | -13.058 |
Cash At End Of Period
| 88.817 | 97.552 | 123.238 | 118.738 | 126.931 | 134.841 | 111.658 | 146.936 | 117.63 | 134.953 | 159.355 | 166.513 | 69.617 | 119.016 | 144.752 | 179.481 | 130.382 | 101.487 | 75.405 | 163.402 | 159.087 | 132.249 | 142.874 | 233.805 | 215.678 | 219.267 | 253.003 | 517.802 | 454.437 | 531.077 | 488.782 | 588.984 | 317.919 | 282.986 | 327.987 | 345.472 | 289.381 | 229.666 | 169.036 | 298.097 | 204.99 | 190.809 | 230.039 | 256.99 | 286.992 | 459.414 | 433.636 | 461.563 | 285.564 | 289.213 | 288.477 | 357.029 | 361.814 | 358.106 | 475.622 | 467.439 | 523.664 | 505.845 | 380.76 | 536.727 | 28.136 | -0.049 | 17.401 | -13.058 |