Guangdong Haid Group Co., Limited

SZSE:002311.SZ

41.77 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 2,871.5163,164.4461,811.0912,849.8111,789.5071,483.941,226.46872.58791.892550.581338.015454.585366.974221.237161.989142.738111.51261.007
Depreciation & Amortization 2,132.9371,881.3081,414.764838.793610.917493.045393.299400.05358.755325.362269.056200.27114.8372.3850.53739.92926.74213.633
Deferred Income Tax 24.13326.21-170.036-57.429-75.025-50.594-29.158-87.17117.818000000000
Stock Based Compensation 14.571211.184274.3198.32118.21634.02538.1762.86737.9939.244-3.62828.529000000
Change In Working Capital 6,949.091904.024-626.843-3,706.45564.017-1,126.001-1,216.624-168.654132.00874.7837.38-711.12244.585-410.828-202.996-25.561-91.785-63.31
Accounts Receivables 403.338-611.297-190.09-209.2345.946-454.07550.331,163.02378.36949.875-61.184-121.981000000
Inventory 3,219.695-3,678.053-1,894.538-2,645.108275.592-1,486.501-1,342.398-439.292309.956-561.026-161.864-488.276-226.684-227.075-114.88941.233-118.969-69.173
Accounts Payables 3,301.9255,167.1641,464.683-794.679357.503865.17104.602-805.214-274.135000000000
Other Working Capital 37.81826.21-6.898-57.429-75.025360.501125.774270.638-177.948635.806199.244-222.846271.269-183.754-88.107-66.79427.1845.864
Other Non Cash Items 581.927630.722434.653552.214339.349184.77991.08738.177131.408120.67653.488119.39316.33525.37128.673-3.846-12.9526.712
Operating Cash Flow 12,698.3756,817.8943,137.948485.2593,246.9811,035.764494.2211,142.1551,414.0631,071.399697.93963.126542.725-91.8438.203153.2633.51718.042
Investing Activities:
Investments In Property Plant And Equipment -3,353.272-5,001.931-4,659.258-3,390.357-2,324.813-1,865.169-1,217.178-668.716-479.298-538.378-739.608-1,132.625-876.235-401.105-134.901-182.828-141.489-90.133
Acquisitions Net -49.243-4.936-145.779-132.986-12.811-361.835-112.503-45.759-107.4738.899-49.218-67.4560.760.506-5.37183.256-62.032-14.034
Purchases Of Investments -6,049.785-9,199.536-3,535.623-4,860.044-856.377-2,402.157-5,579.487-4,010.096-3,572.627-3,635.752-1,403.129-1,347.962-772.095-351.089-365.62-312.909-160.279-10.835
Sales Maturities Of Investments 5,589.9348,785.6044,109.5514,010.6291,053.522,623.9125,815.9933,710.8593,472.1843,570.8381,431.6421,318.864812.643357.735319.568352.896180.0159.309
Other Investing Activites 26.566-24.6857.89452.21323.513-0.30421.7317.35873.4259.9723.32916.66816.243-16.3650.22-182.8280.5670.005
Investing Cash Flow -3,819.975-5,445.485-4,223.214-4,320.546-2,116.968-2,005.552-1,071.445-996.353-613.786-554.42-756.984-1,212.511-818.684-410.318-186.103-142.413-183.216-105.688
Financing Activities:
Debt Repayment -3,768.236-13,494.123-14,557.114-8,959.667-8,712.87-7,847.774-3,379.432-633.54-1,735.816-3,405.82-3,017.856-572.54-1,283.914-820.103-844.355-878.272-274.322-34.322
Common Stock Issued 240.8810708.65487.0527.0450063.2740000000000
Common Stock Repurchased -300.070-708.654-87.052-7.045-13.771000000000000
Dividends Paid -744.065-247.633-528.284-553.125-474.261-571.938-568.79-460.538-343.728-324.244-248.655-165.956-82.172-56.329-84.035-85.577-13.249-4.768
Other Financing Activities -602.39313,309.9916,155.40813,741.4097,937.31510,159.7664,374.614703.471,536.8972,878.9713,744.2331,714.3671,576.993854.3342,426.346965.763552.029166.524
Financing Cash Flow -5,653.172-930.044778.6664,014.151-1,487.6441,740.053426.393242.932-542.647-851.092477.722975.871210.907-22.0991,497.9561.914264.459127.434
Other Information:
Effect Of Forex Changes On Cash 19.871-1.326-23.1787.75923.72913.627-11.98716.70712.8320.911-3.429-0.375-0.255-0.12100-00
Net Change In Cash 3,245.099441.039-329.778186.622-333.902783.892-162.818405.44270.462-333.203415.248-173.888-65.307-524.3781,350.05612.761114.7639.788
Cash At End Of Period 5,367.2492,122.1491,681.112,010.8881,824.2662,158.1681,374.2761,537.0941,131.654861.1921,194.394779.146953.0341,018.3421,542.72192.664179.90365.143