Beijing Orient Landscape & Environment Co., Ltd.
SZSE:002310.SZ
2.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 569.159 | 3,373.16 | 10,486.628 | 8,725.535 | 8,133.197 | 13,293.159 | 15,226.102 | 8,563.997 | 5,380.678 | 4,679.589 | 4,973.637 | 3,938.304 | 2,910.107 | 1,453.535 | 584.079 | 415.78 | 270.153 | 215.231 |
Cost of Revenue
| 2,420.565 | 4,249.334 | 9,510.506 | 7,179.161 | 5,734.225 | 8,764.363 | 10,421.365 | 5,752.495 | 3,639.422 | 3,059.583 | 3,061.596 | 2,471.928 | 1,832.45 | 964.733 | 391.97 | 282.077 | 184.357 | 140.81 |
Gross Profit
| -1,851.406 | -876.174 | 976.121 | 1,546.375 | 2,398.972 | 4,528.796 | 4,804.737 | 2,811.502 | 1,741.256 | 1,620.006 | 1,912.041 | 1,466.376 | 1,077.657 | 488.802 | 192.108 | 133.703 | 85.796 | 74.421 |
Gross Profit Ratio
| -3.253 | -0.26 | 0.093 | 0.177 | 0.295 | 0.341 | 0.316 | 0.328 | 0.324 | 0.346 | 0.384 | 0.372 | 0.37 | 0.336 | 0.329 | 0.322 | 0.318 | 0.346 |
Reseach & Development Expenses
| 85.167 | 111.011 | 170.07 | 187.928 | 232.449 | 369.972 | 203.829 | 108.558 | 104.382 | 100.675 | 76.488 | 54.473 | 35.739 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 128.856 | 133.449 | 141.079 | 98.099 | 119.025 | 393.061 | 374.328 | 223.057 | 173.67 | 108.749 | 149.66 | 160.712 | 176.594 | 57.103 | 62.741 | 47.036 | 33.643 | 32.61 |
Selling & Marketing Expenses
| 32.326 | 53.457 | 33.796 | 18.948 | 29.303 | 37.808 | 41.771 | 21.506 | 11.91 | 4.963 | 0.59 | 1.462 | 1.204 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 161.182 | 186.906 | 174.874 | 117.047 | 148.328 | 430.869 | 416.099 | 244.564 | 185.581 | 113.712 | 150.25 | 162.174 | 177.798 | 57.103 | 62.741 | 47.036 | 33.643 | 32.61 |
Other Expenses
| -5,489.266 | 224.292 | 103.223 | 181.112 | 714.668 | -3.137 | -2.171 | 71.149 | 16.719 | -0.153 | 1.161 | 1.648 | 0.711 | 0.924 | -0.03 | 1.957 | -0.103 | 0.43 |
Operating Expenses
| 5,489.266 | 522.208 | 448.167 | 486.087 | 1,095.446 | 1,852.449 | 1,255.212 | 769.248 | 770.249 | 581.751 | 567.38 | 484.473 | 416.867 | 146.527 | 81.48 | 61.065 | 43.531 | 39.767 |
Operating Income
| -4,920.107 | -5,594.799 | 488.835 | 1,070.809 | 1,247.316 | 1,854.937 | 2,616.915 | 1,566.571 | 694.095 | 725.439 | 1,022.995 | 823.973 | 579.503 | 331.536 | 105.586 | 71.816 | 43.79 | 30.744 |
Operating Income Ratio
| -8.645 | -1.659 | 0.047 | 0.123 | 0.153 | 0.14 | 0.172 | 0.183 | 0.129 | 0.155 | 0.206 | 0.209 | 0.199 | 0.228 | 0.181 | 0.173 | 0.162 | 0.143 |
Total Other Income Expenses Net
| -15.065 | -107.311 | -1,794.038 | -1,633.514 | -1,169.096 | -824.547 | -934.781 | -404.656 | -260.233 | -313.002 | -320.658 | -156.303 | -80.605 | -9.816 | -5.072 | 1.085 | 1.388 | -5.59 |
Income Before Tax
| -4,935.171 | -5,702.111 | -1,305.203 | -562.705 | 78.22 | 1,851.8 | 2,614.744 | 1,637.597 | 710.774 | 725.253 | 1,024.003 | 825.6 | 580.185 | 332.459 | 105.556 | 73.723 | 43.652 | 29.064 |
Income Before Tax Ratio
| -8.671 | -1.69 | -0.124 | -0.064 | 0.01 | 0.139 | 0.172 | 0.191 | 0.132 | 0.155 | 0.206 | 0.21 | 0.199 | 0.229 | 0.181 | 0.177 | 0.162 | 0.135 |
Income Tax Expense
| 249.232 | 408.795 | -135.395 | -73.534 | 34.107 | 260.826 | 394.118 | 256.492 | 110.695 | 82.15 | 125.035 | 135.715 | 127.452 | 74.453 | 21.825 | 14.525 | 5.114 | 3.217 |
Net Income
| -5,082.973 | -6,110.906 | -1,169.808 | -489.17 | 51.905 | 1,595.921 | 2,177.922 | 1,295.609 | 601.967 | 647.78 | 889.388 | 688.123 | 449.735 | 258.006 | 83.732 | 59.198 | 38.336 | 25.432 |
Net Income Ratio
| -8.931 | -1.812 | -0.112 | -0.056 | 0.006 | 0.12 | 0.143 | 0.151 | 0.112 | 0.138 | 0.179 | 0.175 | 0.155 | 0.178 | 0.143 | 0.142 | 0.142 | 0.118 |
EPS
| -1.89 | -2.28 | -0.44 | -0.18 | 0.019 | 0.59 | 0.81 | 0.51 | 0.24 | 0.26 | 0.39 | 0.3 | 0.2 | 0.11 | 0.051 | 0.036 | 0.025 | 0.017 |
EPS Diluted
| -1.89 | -2.28 | -0.44 | -0.18 | 0.019 | 0.59 | 0.81 | 0.51 | 0.24 | 0.26 | 0.39 | 0.3 | 0.2 | 0.11 | 0.051 | 0.036 | 0.025 | 0.017 |
EBITDA
| -2,368.756 | -1,393.968 | 658.851 | 1,228.723 | 1,418.095 | 3,048.821 | 3,505.308 | 2,231.984 | 1,029.39 | 1,180.678 | 1,362.197 | 991.91 | 670.976 | 358.562 | 118.338 | 79.844 | 47.348 | 42.857 |
EBITDA Ratio
| -4.162 | -0.413 | 0.063 | 0.141 | 0.174 | 0.229 | 0.23 | 0.261 | 0.191 | 0.252 | 0.274 | 0.252 | 0.231 | 0.247 | 0.203 | 0.192 | 0.175 | 0.199 |