Asia Paper Manufacturing.Co.,Ltd

KRX:002310.KS

8140 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 102,685.097115,970.699101,423.559128,328.164105,104.627123,352.9488,975.83105,751.559153,987.66140,495.922119,315.556117,908.89139,602.899135,430.687106,697.12791,320.17991,668.742105,553.06689,735.80572,580.53766,139.26672,657.80183,433.91369,895.97567,906.9255,819.15844,215.88131,018.54538,127.71246,345.16846,897.4337,134.45638,678.76327,441.0669,000.8831,983.840,825.03838,476.80732,653.82532,965.06446,650.89433,353.11341,983.31244,588.19452,111.47234,303.50738,793.01110,330.1334,041.8552,530.2945,982.5512,082.6771,249.9131,491.783,068.6061,861.326,267.301131.5263,130.0761,898.67415,739.8968,828.64915,746.083
Short Term Investments 78,20087,30075,55079,089.856102,650.1392,910.362107,520.38875,25020,40019,75020,00020,26019,5209,6959,7109,0709,0208,4708,50018,447.5125,047.0635,197.0635,572.5125,1603,6452,9302,2005,7007,009.873,834.878,584.8717,8001,65010,880.53915,868.07436,873.67934,086.74938,09441,421.08541,531.9132,311.8628,803.9813,653.9818,375.2318,268.75331,030.259872.9734,114.131719.99433.776194.0741,785.5081,786.531,782.9991,790.7561,792.7561,982.242,003.582,052.11859.73610.85310.8934.588
Cash and Short Term Investments 180,885.097203,270.699176,973.559207,418.02207,754.757216,263.302196,496.218181,001.559174,387.66160,245.922139,315.556138,168.89159,122.899145,125.687116,407.127100,390.179100,688.742114,023.06698,235.80591,028.04971,186.32977,854.86489,006.42675,055.97571,551.9258,749.15846,415.88136,718.54545,137.58250,180.03855,482.354,934.45640,328.76338,321.60524,868.95468,857.47974,911.78776,570.80774,074.9174,496.97478,962.75462,157.09355,637.29262,963.42470,380.22565,333.76639,665.98414,444.2644,761.8452,964.076,176.6253,868.1853,036.4433,274.7794,859.3623,654.0768,249.5412,135.1065,182.1941,958.4115,750.7498,839.54215,750.671
Net Receivables 146,831.666137,258.689143,175.683146,234.98133,643131,053.696154,198.051142,386.834148,041.982150,480.563145,627.302131,740.434132,590.97134,014.309124,706.098114,008.169103,883.565113,070.642108,475.33108,209.793120,850.348117,851.637127,459.866139,495.02148,842.186138,095.717142,810.407143,949.025121,645.444111,392.915117,680.131109,724.733105,390.09393,097.40799,026.57101,126.27996,603.41298,587.88396,975.87299,247.699,021.65598,542.575101,713.43105,902.746112,664.782106,973.30479,539.53638,319.8910036,597.7935,860.44135,961.60534,633.02331,066.02332,118.76931,448.06732,252.99930,013.61527,010.86927,441.27826,958.70424,487.895
Inventory 82,382.14683,103.21581,123.41176,408.91583,892.5388,294.3688,044.47991,810.9688,031.01679,394.10171,765.00475,157.30167,532.65651,591.29947,196.92255,379.36359,610.36260,279.23259,930.39461,548.04164,230.17469,506.75561,926.99460,775.26962,900.1863,353.70263,995.95456,814.39860,981.51958,163.89650,039.89349,308.14250,175.32558,388.8656,141.78753,660.54862,869.53258,183.37453,573.96661,630.92468,264.66668,021.76471,493.0763,299.25963,940.15361,285.62746,925.16632,949.53634,673.05131,940.31331,159.36328,436.25625,035.31821,010.89215,713.43522,443.51221,574.50632,941.20235,460.80429,336.2521,188.04521,223.07318,819.026
Other Current Assets 4,603.4982,631.854,765.896,356.8376,916.1645,655.9975,203.0697,594.6056,494.6356,179.344,261.3037,999.9466,037.8684,912.8713,769.4724,446.8344,893.6034,805.7773,630.8564,469.3984,700.9025,311.1562,553.9923,502.4253,756.4482,941.3382,494.5075,124.9935,520.325,391.1514,530.2632,775.9315,037.85398,088.256104,296.0983,569.9053,745.9472,857.1933,211.6823,488.3064,320.5453,560.9543,600.8576,991.737118,140.8107,090.10979,698.10938,373.50937,373.07747,098.48236,607.53935,862.79536,021.09234,640.25231,166.24832,209.27931,536.22232,25330,033.61528,201.49227,543.52226,970.13724,510.618
Total Current Assets 414,702.407426,264.454403,603.823433,773.614430,036.668438,200.21441,835.692420,936.216415,428.891393,640.077359,222.505351,347.388363,616.071333,637.492290,494.739272,809.412267,634.574290,056.594268,941.423263,801.62259,631.11268,954.392280,262.148277,968.323286,245.597261,907.407254,762.271241,594.251232,348.379224,181.98227,192.359216,164.66200,932.034194,798.721185,306.839227,214.211238,130.678236,199.257227,836.43238,863.804250,569.62232,282.386232,444.648239,157.166252,461.178233,709.502166,289.25985,767.30976,807.97382,002.86573,943.52768,167.23664,092.85358,925.92351,739.04558,306.86761,360.26967,329.30870,676.61359,496.15264,482.31657,032.75259,080.315
Non-Current Assets:
Property, Plant & Equipment, Net 616,251.411621,674.633626,032.041601,135.384598,631.826586,504.953572,923.059568,419.502571,103.869574,117.94577,572.066574,434.908568,789.643564,313.839566,436.522567,641.283572,021.871564,871.083567,340.22564,871.149559,732.636549,003.479522,160.98510,582.44506,237.307505,168.039502,195.482501,633.281493,059.802485,073.342473,706.147454,177.057447,496.659441,012.309444,450.502451,165.266451,446.279454,852.123459,170.713448,725.634447,486.356451,071.49450,629.898456,536.577458,855.659464,753.993270,372.245113,872.454124,338.002124,465.505129,037.161140,934.436140,858.499145,304.935122,050.347126,375.679135,656.545133,379.651124,997.022123,349.882118,865.414118,568.958118,521.209
Goodwill 2,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.152,436.1512,436.1512,436.1512,436.1512,436.1512,436.1512,436.1514,654.6474,654.6474,654.6474,654.6474,654.6474,654.6474,654.6474,654.6477,494.8457,494.8457,494.8457,494.8457,494.8457,494.8457,494.8457,494.8457,494.8457,494.8457,494.8455,058.6940000000000000000
Intangible Assets 4,221.5274,221.5274,221.5264,221.5274,221.5264,221.5264,221.5264,221.5264,221.5264,221.5264,221.5264,231.3964,231.3964,435.7964,435.7964,231.3974,431.3964,431.3974,431.3964,431.3964,431.3962,591.7962,591.7972,591.7962,591.7962,591.7962,591.7972,582.9972,612.2372,612.2372,734.8772,690.6242,690.6242,690.6242,690.6242,384.0242,633.3922,633.3922,633.3922,654.0642,654.0642,654.0642,654.5412,656.2292,657.9182,719.6062,437.4241,738.3541,738.3541,738.3541,738.354000000000000
Goodwill and Intangible Assets 6,657.6772,436.1516,657.6776,657.6786,657.6776,657.6776,657.6776,657.6776,657.6776,657.6776,657.6776,667.5476,667.5476,871.9476,871.9476,667.5486,867.5476,867.5486,867.5476,867.5466,867.5475,027.9475,027.9485,027.9475,027.9475,027.9475,027.9487,237.6447,266.8847,266.8847,389.5247,345.2717,345.2717,345.2717,345.2719,878.86910,128.23710,128.23710,128.23710,148.90910,148.90910,148.90910,149.38610,151.07410,152.76310,214.4517,496.1181,738.3541,738.3541,738.3541,738.35401,898.85301,878.1291,880.7732,868.7865,111.0153,417.03659.3391,490.5341,488.6072,629.545
Long Term Investments 9,043.5018,858.3959,052.439-75,546.322-99,746.341-89,827.142-104,445.565-57,164.737312.6486.335-824.301-1,329.031-7,441.4392,223.5022,303.046-726.618-5,783.47-5,329.353-5,455.343-15,098.591-2,033.572-2,386.603-2,897.743-2,777.198-1,318.189-654.178141.832-2,887.619-4,265.479-1,156.469-5,971.959-14,939.0841,175.426-8,091.104-12,985.629-34,387.457-31,621.517-35,532.939-38,788.2-39,353.226-29,780.209-26,293.362-10,963.396-15,719.441-15,681.869-28,502.6858,267.129116,352.52118,608.999118,992.177119,500.173131,192.594143,437.016141,884.69879,263.33578,178.40675,462.62476,279.76975,728.45277,455.59659,313.75261,384.1762,919.763
Tax Assets 04,221.5274,221.52788,678.171112,631.32789,827.142057,164.737-312.64-86.33527,191.05327,196.71526,351.89116,464.83516,220.6715,42411,416.15410,523.35210,535.1220,434.5176,979.8727,258.8437,826.431125.709104.161177.117591.98741.959707.994751.2581,073.5571,421.0552,130.7481,599.6491,263.6541,424.5321,097.2781,238.7871,079.517926.15150,197.4731,064.9841,064.98439,148.64839,017.95551,884.90720,456.273010,591.46110,063.32400562.9480144.215144.2151,150.887125.401480.893125.401141.717141.717267.107
Other Non-Current Assets 1,955.2592,186.33-1,389.741-0.001013,182.209117,977.39924,267.34427,018.99426,443.533-225.747-411.615-266.387-120.8740.001-0.0010-0.0010-13.556-13.557-0.001-0.0017,312.1345,600.2395,042.8634,175.5357,701.0488,988.6785,790.4917,569.95826,882.51810,740.07224,157.21129,181.59350,239.24946,946.11151,253.22556,310.22759,693.576749.23247,053.51432,127.827650.23581.007581.007021,066.870.0010.0019,664.1263,636.1861,488.9873,384.3581,488.9871,488.9871,488.9861,488.9861,288.9871,288.9861,288.9871,288.9861,288.986
Total Non-Current Assets 633,907.849639,377.035644,573.942620,924.911618,174.489606,344.84593,112.57599,344.523604,780.541607,219.151610,370.748606,558.524594,101.255589,753.248591,832.186589,006.213584,522.103576,932.629579,287.545577,061.066571,532.926558,903.665532,117.616520,271.032515,651.465514,761.788512,132.777514,426.313505,757.879497,725.505493,767.227474,886.817468,888.176466,023.336469,255.391478,320.459477,996.388481,939.433487,900.493480,141.044478,801.761483,045.535483,008.699490,767.088492,925.515498,931.673306,591.766253,030.198255,276.817255,259.361259,939.814275,763.216288,246.303290,573.991204,825.013208,068.06216,627.828216,384.822205,912.384202,879.204181,100.404182,872.438185,626.61
Total Assets 1,048,610.2561,065,641.4881,048,177.7651,054,698.5251,048,211.1571,044,545.051,034,948.2621,020,280.7391,020,209.4321,000,859.228969,593.253957,905.912957,717.327923,390.74882,326.925861,815.625852,156.677866,989.223848,228.968840,862.685831,164.036827,858.058812,379.764798,239.355801,897.062776,669.195766,895.048756,020.564738,106.258721,907.485720,959.585691,051.478669,820.21660,822.057654,562.23705,534.669716,127.065718,138.69715,736.923719,004.848729,371.38715,327.921715,453.347729,924.254745,386.693732,641.176472,881.025338,797.507332,084.79337,262.226333,883.341343,930.45352,339.154349,499.913256,564.059266,374.926277,988.096283,714.129276,588.996262,375.356245,582.72239,905.19244,706.924
Liabilities & Equity:
Current Liabilities:
Account Payables 34,916.8834,246.64136,166.41931,486.72732,854.43436,689.71540,886.35636,979.71943,953.33440,091.73243,372.73638,672.09841,868.89131,152.36830,167.49225,883.91422,813.37524,453.15524,576.58823,035.75426,515.09925,621.88929,152.11728,460.57328,717.5625,565.53834,335.91336,895.99732,006.4426,879.8931,670.4425,482.6622,268.16722,463.47522,283.68123,530.35623,670.46223,543.17227,687.71125,464.47227,404.80622,579.72927,825.12728,567.5333,450.15928,459.60224,157.7889,291.01410,002.73210,356.13307,464.3279,658.2729,114.5597,223.6927,870.3144,841.22410,649.3311,789.3928,348.8989,048.64611,300.4669,076.213
Short Term Debt 78,790.74478,088.44267,825.34583,587.63484,039.33678,377.01371,534.78872,023.92282,011.94283,723.74371,199.26185,746.71379,763.68573,559.55561,546.24558,480.78656,640.62165,903.24358,929.63962,585.24574,747.98986,279.95366,549.10875,308.407119,471.65271,670.36781,571.739112,475.83273,937.17748,119.92446,172.92178,851.0668,029.83455,681.32156,201.46159,176.57268,658.201108,675.616100,273.60779,731.23784,810.68788,728.98887,930.232129,446.429141,641.006135,945.436127,413.54649,650.67157,405.10260,332.71964,475.45381,755.51481,289.59477,764.68350,842.57670,956.57367,048.14583,007.96878,360.08268,263.00634,063.04539,057.07634,795.23
Tax Payables 6,994.76612,787.829,218.92714,825.5715,754.69919,984.52323,030.84114,727.40817,608.67319,119.96915,448.77611,628.24216,834.06918,465.9715,822.1139,529.2719,697.43114,370.91714,287.26313,669.51612,981.82725,507.99923,213.43720,181.9916,337.02312,802.6036,632.4262,519.8884,022.5986,316.6635,463.7675,449.7913,917.391,414.9111,698.4191,850.7342,566.9852,737.1053,629.2893,164.5924,800.4293,080.583,089.923,132.2963,469.70110,067.8676,447.9622,603.339870.5242,753.5321,517.2052,045.3623,222.3613,426.523,431.1963,808.9042,530.8610743.9022,044.5373,354.3052,140.8222,935.463
Deferred Revenue 374.47254.339733.47247,541.35250,133.576420.1731,094.35540.598563.491418.2951,814.83140,101.52744,665.92750,756.51345,439.03339,532.20939,740.61547,461.49944,246.63940,378.56844,515.45661,969.5153,901.46420,181.9943,546.74842,272.62434,375.432,519.88832,513.22142,250.97739,371.4185,449.7913,917.3951,692.92853,671.28421,493.54121,932.2125,653.9824,340.68820,823.624,094.18423,239.76721,616.37920,548.5343,469.70133,043.51920,421.6395,059.721870.5242,753.53202,045.3627,982.869,359.7513,431.1968,765.728,881.30304,233.5447,692.3257,966.4336,078.1762,935.463
Other Current Liabilities 36,777.23751,799.02439,891.892-14,693.78434,082.07340,285.91238,997.43732,257.97532,413.96839,014.884-13,104.34-10,343.094-16,278.478-17,212.85530,815.68-8,720.405-7,727.494-11,913.7-12,365.526,709.05231,533.628-25,507.99830,327.4596,033.60827,209.724-12,802.602-6,632.42524,293.123-4,022.597-6,316.66-5,463.76621,873.427,393.0150,278.01651,972.864-1,850.733-2,566.98422,916.87420,711.398-3,164.591-4,800.428-3,080.579-3,089.91917,416.23719,736.66322,975.65113,973.6778,308.1925,177.4895,220.48116,882.8574,047.7894,760.4985,933.234,580.034,956.8176,350.4415,057.7493,489.6435,647.7874,612.1293,937.3556,363.05
Total Current Liabilities 157,854.097176,921.927153,102.583162,747.498167,170.97175,757.335174,449.423156,529.622176,551.408182,368.618168,731.264165,805.485166,854.094156,721.552138,351.53124,705.774121,164.549140,275.114129,674.629125,999.567145,778.542173,871.353171,163.122170,348.558191,735.959181,781.154184,658.513181,224.616170,970.06159,501.771156,586.197137,106.702129,443.181129,837.723132,156.426125,694.011136,193.084157,872.767152,302.005146,842.91160,403.862157,788.252158,988.118178,562.492198,297.529197,448.556171,992.97469,853.21673,455.84778,662.86582,875.51595,312.99298,930.72596,238.99266,077.49487,592.60880,770.67198,715.04794,383.01984,304.22851,078.12556,435.71953,169.956
Non-Current Liabilities:
Long Term Debt 5,993.846,737.7177,474.5688,248.6198,960.4618,460.79919,386.47735,681.19937,075.09639,874.19442,740.97145,115.55958,585.61461,939.3965,976.48873,689.81975,862.46984,730.76489,363.55590,954.65178,832.15665,827.38768,113.3766,795.8170,030.2681,778.7581,136.5480,565.4568,114.4563,442.1663,792.1158,518.0655,906.0149,993.9641,349.7657,224.2355,895.3137,378.0939,479.2948,996.6949,588.93949,480.8849,996.8150,548.4549,717.14749,046.7332,113.71652,614.1549,224.1545,728.1537,485.5517,150.6517,150.6518,442.429,039.53519,701.7544,550.86137,347.07231,771.69231,691.81245,553.48135,578.444,671.5
Deferred Revenue Non-Current 04,002.7274,210.86813,353.12812,464.3490000017,108.18516,497.14815,643.95914,643.17514,394.9918,603.17417,512.11917,230.50516,036.58417,586.83517,178.73217,011.6960013,937.2470012,184.542009,276.90300010,282.04600012,276.415010,872.15909,384.85110,586.1030001,716.96902,146.58002,190.3372,344.1140733.25100055.0751,244.117583.3940
Deferred Tax Liabilities Non-Current 25,395.55125,598.40725,417.17925,706.82325,585.62625,844.46425,466.74727,092.77427,447.82827,315.81726,591.98529,642.94330,239.28630,390.12930,103.7329,470.04129,958.47629,717.02128,278.72928,941.18429,432.28629,469.24629,270.17228,518.40428,655.4428,798.02629,022.17428,547.96628,753.28828,952.44530,161.8130,218.73829,664.96130,278.19430,345.15428,930.18228,998.28629,511.25929,264.06829,105.60128,723.86727,968.25627,969.51626,996.94326,997.4625,151.14610,575.1341,907.0982,676.7642,686.2085,236.3487,275.8998,719.4249,596.45915.164915.2951,515.791,497.9242,206.5611,732.5731,489.8881,188.2711,165.295
Other Non-Current Liabilities 14,642.82213,671.72237,843.29413,353.12838,049.97412,021.1911,359.59346,636.55218,473.6418,380.69417,108.18429,642.944045,033.30330,103.7318,603.17347,470.594044,315.31346,528.01946,611.01829,469.24710,304.10143,615.06628,655.44112,498.62511,305.98712,184.54139,968.82310,392.2999,276.9039,253.85940,688.79440,977.41930,345.15414,892.18713,842.85112,950.2610.00140,867.8038,233.223026,996.94436,891.1429,217.5456,961.9540.0012,405.9562,146.5791,889.1021,894.6920.0012,344.1131,792.699733.250807.647482.95455.0740.0020.00146.19
Total Non-Current Liabilities 46,032.21346,007.84645,317.86347,308.5747,010.43456,326.45256,212.81782,317.75182,996.56485,570.70686,441.1491,255.651104,468.859106,972.693110,475.208121,763.034123,333.063131,678.29133,678.868137,482.67125,443.174112,308.33107,687.644110,410.876112,622.948123,075.402121,464.7121,297.957108,083.273102,786.904103,230.82397,990.65796,594.80490,971.37981,976.96101,046.698,736.44879,839.60981,019.77489,864.4989,184.96787,714.10387,351.17888,131.49786,608.28983,415.42149,650.80456,238.21854,306.8750,560.93744,61126,321.24128,060.41230,382.96331,747.39821,350.29546,066.65139,652.64334,461.20733,479.45948,287.48837,350.06645,882.985
Total Liabilities 203,886.31222,929.772198,420.446210,056.068214,181.404232,083.788230,662.24238,847.373259,547.972267,939.324255,172.404257,061.136271,322.953263,694.245248,826.738246,468.807244,497.612271,953.403263,353.497263,482.236271,221.716286,179.683278,850.766280,759.434304,358.907304,856.555306,123.214302,522.573279,053.333262,288.675259,817.02235,097.359226,037.985220,809.102214,133.386226,740.61234,929.531237,712.377233,321.779236,707.4249,588.828245,502.355246,339.295266,693.989284,905.818280,863.978221,643.778126,091.434127,762.716129,223.803127,486.516121,634.233126,991.136126,621.95597,824.893108,942.903126,837.322138,367.69128,844.226117,783.68799,365.61293,785.78599,052.941
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 44,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5144,782.5130,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.330,208.3
Retained Earnings 534,548.41524,757.144527,384.356579,630.773559,022.238534,106.862524,280.431501,427.775480,655.869453,050.419434,551.364420,999.166405,919.499356,830.365353,025.312312,653.698304,965.946292,342.701282,182.352274,684.154257,246.024238,982.079230,717.569237,207.947217,266.18191,722.8180,234.074172,675.886178,533.483179,096.417180,616.371175,227.717163,004.322159,235.312159,652.134198,156.005200,558.592199,787.963201,778.935201,941.155199,387.498189,434.373188,724.204182,966.725180,218.308171,516.904173,010.587145,257.184137,741.385141,438.8259,675.54562,616.15262,193.86858,275.59457,233.64355,908.18449,569.37443,164.845,689.8942,780.44544,100.65843,836.75243,371.33
Accumulated Other Comprehensive Income/Loss 62,248.71662,248.71662,248.71662,248.71661,878.11461,878.11461,878.11461,878.11461,878.11461,742.00861,742.00861,718.13362,347.39862,347.398336.143163.132163.132163.132163.132166.309166.309166.309166.30918.10918.1118.1118.11472.938472.938472.938472.938624.355624.354624.355623.283422.961422.961422.961409.33127.534127.534127.533127.5340.001-0000000000000000000
Other Total Stockholders Equity 203,144.31210,923.346215,341.738219,991.712230,358.145295,716.285235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222235,356.222258,028.919235,471.355235,471.355235,289.22235,624.824235,450.746235,616.554235,143.617235,143.617235,194.058235,868.447235,244.092235,244.464235,294.423235,294.423235,294.423235,703.753235,421.956235,335.216235,462.75235,462.75235,335.216235,335.216235,335.21547,877.93737,240.58836,372.38936,391.302116,512.98129,471.765132,945.85134,394.06471,297.22371,315.53971,373.171,973.33971,846.5871,602.92371,908.14972,074.35372,074.353
Total Shareholders Equity 844,723.946842,711.716849,757.319844,642.456834,029.753812,461.262804,286.022781,433.366760,661.46732,919.904714,420.849700,844.776686,394.374659,696.495633,500.187615,346.817607,659.065595,035.82584,875.471577,380.449559,942.319541,678.375533,528.998517,479.921497,538.155471,812.64460,659.518453,382.08458,932.547459,495.482461,015.436455,828.64443,655.279439,886.269440,302.391478,655.899481,058.486480,287.857482,265.198482,145.621479,632.758469,679.633468,969.464463,084.451460,336.034451,634.629251,096.824212,706.072204,322.074208,038.422206,396.825222,296.217225,348.018222,877.958158,739.166157,432.023151,150.774145,346.439147,744.77144,591.668146,217.107146,119.405145,653.983
Total Equity 844,723.946842,711.716849,757.319844,642.456834,029.753812,461.262804,286.022781,433.366760,661.46732,919.904714,420.849700,844.776686,394.374659,696.495633,500.187615,346.817607,659.065595,035.82584,875.471577,380.449559,942.319541,678.375533,528.998517,479.921497,538.155471,812.64460,771.835453,497.991459,052.924459,618.811461,142.565455,954.119443,782.225440,012.955440,428.845478,794.059481,197.534480,426.313482,415.144482,297.448479,782.552469,825.566469,114.052463,230.265460,480.875451,777.198251,237.247212,706.072204,322.074208,038.422206,396.825222,296.217225,348.018222,877.958158,739.166157,432.023151,150.774145,346.439147,744.77144,591.668146,217.107146,119.405145,653.983
Total Liabilities & Shareholders Equity 1,048,610.2561,065,641.4881,048,177.7651,054,698.5241,048,211.1571,044,545.051,034,948.2621,020,280.7391,020,209.4321,000,859.228969,593.253957,905.912957,717.327923,390.74882,326.925861,815.625852,156.677866,989.223848,228.968840,862.685831,164.036827,858.058812,379.764798,239.355801,897.062776,669.195766,895.048756,020.564738,106.257721,907.486720,959.585691,051.478669,820.21660,822.057654,562.23705,534.669716,127.065718,138.69715,736.923719,004.848729,371.38715,327.921715,453.347729,924.254745,386.693732,641.176472,881.025338,797.506332,084.79337,262.226333,883.341343,930.45352,339.154349,499.913256,564.059266,374.926277,988.096283,714.129276,588.996262,375.355245,582.72239,905.19244,706.924