
Jiangsu Zhongli Group Co.,Ltd
SZSE:002309.SZ
3.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,936.967 | 704.975 | 756.501 | 2,219.044 | 3,172.332 | 3,536.951 | 2,403.657 | 7,710.436 | 3,074.818 | 3,637.952 | 3,307.013 | 2,451.976 | 2,188.057 | 1,129.082 | 776.796 | 1,062.516 | 133.5 | 157.839 | 197.643 |
Short Term Investments
| 29.327 | 39.623 | 61.26 | 36.098 | 39.964 | 39.958 | -46.873 | 0.231 | -85.028 | 1.319 | -60.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,966.293 | 744.599 | 817.761 | 2,255.142 | 3,212.296 | 3,576.909 | 2,403.657 | 7,710.667 | 3,074.818 | 3,639.271 | 3,307.013 | 2,451.976 | 2,188.057 | 1,129.082 | 776.796 | 1,062.516 | 133.5 | 157.839 | 197.643 |
Net Receivables
| 872.727 | 1,251.405 | 1,654.2 | 2,684.583 | 3,566.19 | 5,653 | 9,615.23 | 10,087.726 | 7,731.608 | 9,031.315 | 6,113.119 | 4,906.496 | 3,263.152 | 0 | 0 | 646.507 | 463.537 | 0 | 0 |
Inventory
| 403.445 | 883.888 | 1,016.002 | 1,516.191 | 2,240.231 | 3,592.906 | 4,196.531 | 5,638.526 | 6,430.878 | 3,286.745 | 2,589.211 | 2,910.444 | 2,294.396 | 804.857 | 531.498 | 339.219 | 186.081 | 223.658 | 152.417 |
Other Current Assets
| 47.181 | 481.398 | 1,205.429 | 1,527.224 | 1,970.151 | 2,055.172 | 3,066.269 | 2,784.361 | 2,005.488 | 337.144 | 753.784 | 947.83 | 782.103 | 315.768 | 41.45 | 83.262 | 38.759 | 420.221 | 466.402 |
Total Current Assets
| 3,289.527 | 3,361.29 | 4,693.392 | 7,983.141 | 10,988.867 | 14,877.987 | 19,308.722 | 26,221.28 | 19,242.792 | 16,294.475 | 12,763.127 | 11,216.746 | 8,358.334 | 4,505.801 | 2,444.659 | 2,131.504 | 821.878 | 801.718 | 816.462 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,533.679 | 3,504.859 | 3,946.047 | 4,438.237 | 3,466.011 | 4,503.177 | 4,288.079 | 4,207.101 | 4,196.821 | 3,810.33 | 3,373.931 | 3,076.848 | 3,138.867 | 2,548.256 | 451.114 | 300.613 | 171.654 | 103.312 | 60.469 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 66.539 | 121.254 | 156.254 | 89.715 | 89.715 | 89.715 | 104.735 | 104.735 | 89.715 | 0 | 0 | 0 | 0 |
Intangible Assets
| 277.093 | 284.426 | 258.603 | 311.927 | 335.129 | 388.026 | 455.658 | 461.332 | 461.143 | 352.193 | 273.729 | 273.462 | 253.098 | 223.845 | 159.197 | 76.391 | 58.803 | 27.33 | 18.647 |
Goodwill and Intangible Assets
| 277.093 | 284.426 | 258.603 | 311.927 | 335.129 | 388.026 | 522.197 | 582.586 | 617.397 | 441.908 | 363.445 | 363.178 | 357.833 | 328.579 | 248.913 | 76.391 | 58.803 | 27.33 | 18.647 |
Long Term Investments
| 385.837 | 493.186 | 486.579 | 628.865 | 1,033.915 | 1,105.113 | 924.527 | 310.299 | 577.026 | 524.844 | 476.57 | 459.525 | 182.944 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.003 | 31.201 | 20.885 | 21.8 | 24.457 | 409.471 | 434.143 | 326.172 | 249.26 | 212.316 | 113.823 | 114.416 | 40.659 | 14.576 | 5.708 | 5.671 | 5.571 | 4.391 | 3.519 |
Other Non-Current Assets
| 35.025 | 37.444 | 146.191 | 338.891 | 396.51 | 128.373 | 102.327 | 182.037 | 39.248 | 63.805 | 24 | 0 | 0 | 112.326 | 93.851 | 76.785 | 60.483 | 51.431 | 47.912 |
Total Non-Current Assets
| 2,234.638 | 4,351.115 | 4,858.305 | 5,739.72 | 5,256.022 | 6,534.16 | 6,271.272 | 5,608.196 | 5,679.752 | 5,053.203 | 4,351.768 | 4,013.967 | 3,720.302 | 3,003.737 | 799.586 | 459.46 | 296.512 | 186.463 | 130.547 |
Total Assets
| 5,524.165 | 7,712.405 | 9,551.697 | 13,722.861 | 16,244.889 | 21,412.147 | 25,579.994 | 31,829.476 | 24,922.544 | 21,347.678 | 17,114.895 | 15,230.713 | 12,078.637 | 7,509.538 | 3,244.245 | 2,590.964 | 1,118.39 | 988.18 | 947.009 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 692.56 | 1,456.013 | 1,587.865 | 4,431.367 | 3,771.974 | 3,978.351 | 5,032.408 | 6,042.066 | 5,653.614 | 5,324.266 | 3,509.413 | 4,199.312 | 2,473.101 | 136.86 | 418.907 | 238.582 | 186.272 | 203.852 | 411.262 |
Short Term Debt
| 466.897 | 2,910.605 | 3,480.223 | 3,736.697 | 4,087.074 | 4,883.309 | 6,700.074 | 9,891.071 | 5,646.618 | 3,687.385 | 2,963.938 | 4,130.789 | 3,770.963 | 1,770.8 | 451.8 | 196.281 | 398.503 | 395.87 | 251.44 |
Tax Payables
| 59.597 | 27.921 | 38.422 | 75.764 | 71.588 | 65.294 | 149.011 | 320.175 | 154.816 | 414.359 | 156.249 | 198.104 | 93.839 | -160.623 | -4.56 | 10.841 | 38.02 | 42.446 | 42.457 |
Deferred Revenue
| 0 | 0 | 362.776 | 1,305.704 | 1,100.706 | 671.944 | 149.011 | 1,851.831 | 838.533 | 1,025.518 | 580.195 | 715.095 | 439.817 | 578.353 | 31.198 | 24.063 | 45.759 | 51.791 | 69.54 |
Other Current Liabilities
| 1,305.94 | 1,980.868 | 1,624.061 | 1,438.543 | 254.244 | 1,034.019 | 2,501.562 | 2,190.494 | 2,939.723 | 1,844.203 | 1,411.062 | 850.491 | 979.983 | 2,380.681 | 76.421 | 18.114 | 8.964 | 10.615 | 28.199 |
Total Current Liabilities
| 2,524.994 | 6,375.407 | 6,730.571 | 10,204.613 | 9,285.585 | 11,075.499 | 14,383.055 | 17,446.857 | 15,233.304 | 12,295.73 | 8,040.662 | 10,093.791 | 7,317.885 | 4,127.719 | 910.723 | 463.818 | 631.759 | 652.783 | 733.359 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 16.842 | 528.367 | 660.237 | 572.266 | 379.006 | 1,530.051 | 1,936.235 | 4,535.45 | 3,618.076 | 3,172.317 | 3,778.443 | 1,837.428 | 1,732.133 | 680 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 54.007 | 62.749 | 77.457 | 80.267 | 105.255 | 119.437 | 131.438 | 128.189 | 134.975 | 138.423 | 78.371 | 14.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.618 | 14.886 | 5.133 | 33.165 | 0.3 | 1.62 | 8.054 | 12.55 | 12.263 | 0.13 | 2.031 | 2.279 | 2.535 | 2.854 | 3.189 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,515.514 | 1,295.435 | 1,097.316 | 1,207.422 | 974.752 | 17.6 | 305.138 | 445 | 44 | 74 | 108.371 | 69.698 | 36.54 | 0.97 | 0.58 | 0.68 | 2.03 | 1.63 | 1.37 |
Total Non-Current Liabilities
| 1,586.982 | 1,901.437 | 1,840.144 | 1,756.279 | 1,333.841 | 1,668.709 | 2,249.427 | 5,121.189 | 3,809.313 | 3,384.87 | 3,888.845 | 1,923.881 | 1,771.208 | 683.824 | 3.769 | 0.68 | 2.03 | 1.63 | 1.37 |
Total Liabilities
| 4,111.976 | 8,276.844 | 8,570.715 | 11,960.891 | 10,619.427 | 12,744.208 | 16,632.482 | 22,568.046 | 19,042.617 | 15,680.6 | 11,929.507 | 12,017.672 | 9,089.093 | 4,811.543 | 914.492 | 464.498 | 633.789 | 654.413 | 734.729 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 77.55 | 106.495 | 128.7 | 10.101 | 30.485 | 0 | 0 | 0 | 13.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,007.665 | 871.787 | 871.787 | 871.787 | 871.787 | 871.787 | 871.787 | 873.959 | 641.406 | 572.232 | 568.292 | 480.6 | 480.6 | 240.3 | 240.3 | 133.5 | 100 | 100 | 82.8 |
Retained Earnings
| -8,535.311 | -7,144.833 | -5,932.357 | -5,127.321 | -1,246.008 | 1,674.376 | 1,441.646 | 1,819.014 | 1,595.135 | 1,594.935 | 1,247.293 | 1,026.516 | 922.092 | 719.261 | 521.795 | 358.036 | 217.272 | 78.691 | 90.545 |
Accumulated Other Comprehensive Income/Loss
| 0 | -189.949 | -77.55 | -106.495 | -128.7 | -10.101 | -30.485 | 131.417 | 125.125 | 34.92 | -13.461 | 12.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,947.747 | 5,904.691 | 6,365.078 | 6,670.84 | 6,350.81 | 6,128.14 | 6,355.843 | 6,294.728 | 3,435.077 | 2,385.779 | 2,395.134 | 1,178.64 | 1,116.461 | 1,277.871 | 1,835.714 | 1,624.828 | 163.966 | 152.978 | 30.53 |
Total Shareholders Equity
| 1,420.102 | -558.303 | 990.02 | 1,766.111 | 5,625.219 | 8,664.202 | 8,618.697 | 8,987.701 | 5,671.618 | 4,552.946 | 4,197.258 | 2,685.756 | 2,519.153 | 2,294.958 | 2,291.808 | 2,116.364 | 481.238 | 331.668 | 203.876 |
Total Equity
| 1,412.189 | -564.439 | 980.982 | 1,761.97 | 5,625.463 | 8,667.939 | 8,947.511 | 9,261.43 | 5,879.927 | 5,667.078 | 5,185.388 | 3,213.041 | 2,989.543 | 2,697.995 | 2,329.753 | 2,126.466 | 484.601 | 333.767 | 212.28 |
Total Liabilities & Shareholders Equity
| 5,524.165 | 7,712.405 | 9,551.697 | 13,722.861 | 16,244.889 | 21,412.147 | 25,579.994 | 31,829.476 | 24,922.544 | 21,347.678 | 17,114.895 | 15,230.713 | 12,078.637 | 7,509.538 | 3,244.245 | 2,590.964 | 1,118.39 | 988.18 | 947.009 |