Xinjiang Beixin Road & Bridge Group Co., Ltd

SZSE:002307.SZ

4.57 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 4,003.7773,708.113,648.1474,025.2173,211.9543,176.9373,169.3012,236.5492,528.6231,114.583858.6651,411.75622.147415.999516.742178.22978.86482.124
Short Term Investments 1,056.777965.598-2,510.582-2,673.129-2,443.577-3,350.031-3,223.568-2,528.117-2,520.159-1,992.4170.5580.60416.81314.4843.7713.7665.5860.56
Cash and Short Term Investments 5,060.5543,708.113,648.1474,025.2173,211.9543,176.9373,169.3012,236.5492,528.6231,114.583859.2231,412.354622.147415.999516.742178.22978.86482.684
Net Receivables 6,282.2287,237.9155,705.0175,352.2033,3114,634.5144,451.8653,763.7683,199.3953,106.653,570.1872,153.2641,610.9221,332.209561.829530.669296.304255.722
Inventory 1,225.6471,279.5541,808.5542,637.9554,091.1423,096.6443,803.9143,876.9882,817.0462,233.0121,674.6251,014.927887.411582.966493.966296.468270.658187.358
Other Current Assets 1,349.5062,209.5892,665.7061,996.1471,615.292357.22172.267104.168194.29315.466-1,047.269-508.129-345.696-392.071-92.621-101.766-70.503-67.009
Total Current Assets 13,917.93514,435.16813,827.42514,011.52312,229.38911,265.31611,597.3469,981.4738,739.3576,469.7115,056.7664,072.4162,774.7841,939.1041,479.917903.601575.323458.755
Non-Current Assets:
Property, Plant & Equipment, Net 17,979.04614,902.9912,742.26416,613.8495,402.8247,303.9873,585.3641,651.942735.997810.798725.988653.351588.372427.044338.336290.578217.764107.909
Goodwill 4.5937.3637.3638.4928.5828.58210.25610.25610.25613.2678.7050.9310.93100000
Intangible Assets 16,429.68316,299.82614,084.1715,543.4295,511.36594.11480.20434.59722.79646.42544.26237.97831.4360.8511.0470.8610.2920.187
Goodwill and Intangible Assets 16,434.27716,307.18914,091.5345,551.9215,519.947102.69690.4644.85333.05259.69252.96738.90932.3660.8511.0470.8610.2920.187
Long Term Investments 2,863.2413,311.1663,214.7243,295.7113,071.6234,038.2454,124.5113,582.3033,109.2292,617.691714.391213.240000010.452
Tax Assets 283.985235.865178.574161.059134.258116.26786.73677.46257.86850.138.52429.21418.8311.4178.4817.4265.5914.136
Other Non-Current Assets 2,756.7221,963.6351,638.0641,124.8691,217.04731.41136.06332.7932.55130.4051,781.5451,435.159837.161474.84511.65112.47715.9591.689
Total Non-Current Assets 40,317.27136,720.84631,865.15926,747.40815,345.69911,592.6067,923.1355,389.353,968.6963,568.6853,313.4162,369.8731,476.729914.157359.515311.341239.605124.372
Total Assets 54,235.20751,156.01345,692.58440,758.93127,575.08822,857.92219,520.48115,370.82312,708.05310,038.3958,370.1826,442.2894,251.5132,853.2611,839.4321,214.942814.929583.127
Liabilities & Equity:
Current Liabilities:
Account Payables 5,615.4317,305.8515,607.5895,879.0316,394.2755,497.4034,860.7283,906.9992,712.631,949.1171,242.75888.62721.988425.943321.529332.271293.497162.521
Short Term Debt 3,641.9223,213.0443,737.5113,693.0252,916.3593,657.062,877.0011,682.9472,339.7932,159.9061,020.0291,1509015840161145133
Tax Payables 11.73367.08196.81483.16460.779.94877.78284.205166.455135.265100.05373.43251.11940.95327.4520.37117.37316.925
Deferred Revenue 2,490.1692,132.0273,932.283,262.8421,070.63679.9481,547.9641,432.2891,209.4591,046.968633.323467.649443.648207.263126.80493.78164.14658.883
Other Current Liabilities 2,166.9491,780.066532.916494.4621,845.093,800.9081,558.5341,291.583693.635886.6051,145.917531.361452.051412.104450.097285.05380.59640.98
Total Current Liabilities 13,914.47114,430.98813,810.29713,329.35912,226.3613,035.31910,844.2278,313.8186,955.5176,042.5964,042.0183,037.631,707.6861,203.31938.43872.105583.238395.384
Non-Current Liabilities:
Long Term Debt 31,809.9128,908.64124,844.85120,634.5359,358.4235,598.9135,024.3893,992.6262,975.5632,339.6042,764.7511,960.241,31285818680105
Deferred Revenue Non-Current 44.04747.99143.548196.2536.487223.273136.08310.383.93520.1230162.5818.6130000-5
Deferred Tax Liabilities Non-Current 0.7391.9691,217.5891,328.1711,684.044-5,367.551-4,745.27-3,754.048-2,756.175-2,076.09200.0370.31100000.009
Other Non-Current Liabilities 2,809.9542,219.769448.829530.079425.5965,598.9135,024.3893,992.6262,975.5632,339.604194.9564.0632.56414.37717.231005
Total Non-Current Liabilities 34,664.6531,178.37126,554.81822,689.03511,504.5516,053.5475,439.5914,241.5833,198.8862,623.242,959.7072,126.9211,323.488872.377203.23180105.009
Total Liabilities 48,579.12145,609.35940,365.11436,018.39423,730.91119,088.86616,283.81812,555.40110,154.4038,665.8367,001.7255,164.5513,031.1742,075.6871,141.661952.105593.238400.393
Equity:
Preferred Stock 000000000000000000
Common Stock 1,268.2921,268.2921,208.9221,054.658898.206898.206561.379557.327557.327557.327428.713428.713428.713189.45189.45141.95141.95141.95
Retained Earnings 618.125616.197593.751537.299486.944441.128392.478389.789351.634317.987302.386278.572241.593203.293150.74497.89460.84623.48
Accumulated Other Comprehensive Income/Loss 421.418396.872446.385488.7591,435.837379.547333.988315.85574.00337.56546.4120000000
Other Total Stockholders Equity 1,139.2681,139.268940.638779.617-968.065205.714542.541499.579500.541369.246497.958515.11498.268360.481357.57722.99318.89414.868
Total Shareholders Equity 3,447.1033,420.6283,189.6962,860.3321,852.9211,924.5951,830.3871,762.5511,483.5061,282.1251,275.471,222.3951,168.574753.224697.771262.837221.69180.297
Total Equity 5,612.0385,546.6555,327.474,740.5373,844.1773,769.0553,236.6632,815.4222,553.651,372.5591,368.4571,277.7381,220.339777.575697.771262.837221.69182.734
Total Liabilities & Shareholders Equity 54,235.20751,156.01345,692.58440,758.93127,575.08822,857.92219,520.48115,370.82312,708.05310,038.3958,370.1826,442.2894,251.5132,853.2611,839.4321,214.942814.929583.127