Cloud Live Technology Group Co.,Ltd.
SZSE:002306.SZ
3.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -10.308 | -14.025 | -14.249 | 50.031 | -16.248 | -63.662 | -30.197 | -14.895 | -3.32 | -2.579 | -0.624 | 10.442 | -8.082 | -2.001 | 3.525 | 11.933 | -19.32 | -4.6 | 0.637 | -18.685 | -6.295 | -4.674 | -6.087 | 23.638 | -4.891 | -4.515 | -6.202 | -5.939 | -3.909 | -4.777 | -3.706 | -35.208 | -4.441 | -6.05 | -8.38 | 212.099 | -42.194 | -51.934 | -52.398 | -588.114 | -78.842 | -26.135 | 19.546 | -261.312 | -82.746 | -151.924 | -68.401 | -28.48 | 33.929 | 30.244 | 46.236 | 17.218 | 25.31 | 19.518 | 31.083 | -0.087 | 13.114 | 14.461 | 30.534 | 19.555 | 21.773 | 21.121 | 14.282 | 25.432 |
Depreciation & Amortization
| 0 | 1.625 | 1.625 | 1.95 | -1.041 | 1.096 | 1.096 | 0.878 | 0.878 | 1.079 | 1.079 | 1.445 | 1.445 | 0.685 | 0.685 | 0.997 | -0.513 | 0.513 | 0 | 1.437 | -0.831 | 0.831 | 0 | 2.052 | -1.043 | 1.043 | 0 | 2.748 | -1.442 | 1.442 | 0 | 3.512 | -1.762 | 1.762 | 0 | 33.508 | -16.985 | 16.985 | 0 | 51.011 | -23.441 | 23.441 | 0 | 46.727 | -20.358 | 20.358 | 0 | 36.68 | -16.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 16.19 | -12.651 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 11.969 | 0 | 18.636 | -19.278 | 14.588 | 4.69 | 0 | 0 | 0 | 0 | 4.649 | -12.806 | 12.806 | 0 | 43.178 | -4.831 | 4.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -4.896 | 0 | 58.129 | 4.129 | -4.129 | 0 | -11.724 | -5.103 | 5.103 | 0 | -21.091 | 25.221 | -25.221 | 0 | -2.708 | 0.236 | -0.236 | 0 | -3.195 | -1.411 | 1.411 | 0 | 23.241 | 6.501 | -6.501 | 0 | 10.584 | -1.965 | 1.965 | 0 | 70.562 | -48.622 | 48.622 | 0 | 94.776 | -47.378 | 47.378 | 0 | 23.153 | 19.173 | -19.173 | 0 | 19.899 | -6.632 | 6.632 | 0 | -159.621 | 115.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 5.759 | 0 | 0.62 | 4.207 | -4.207 | 0 | -11.636 | -5.096 | 5.096 | 0 | -26.728 | 26.452 | -26.452 | 0 | -2.574 | -2.082 | 2.082 | 0 | -3.005 | -1.448 | 1.448 | 0 | 23.086 | 6.464 | -6.464 | 0 | 10.305 | -1.483 | 1.483 | 0 | 70.918 | -48.607 | 48.607 | 0 | 25.392 | -46.571 | 46.571 | 0 | 35.026 | -9.986 | 9.986 | 0 | 11.583 | 1.74 | -1.74 | 0 | -160.919 | 113.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.048 | 0 | 0.026 | -0.079 | 0.079 | 0 | -0.088 | -0.007 | 0.007 | 0 | 0.467 | -0.291 | 0.291 | 0 | -0.134 | 2.318 | -2.318 | 0 | -0.19 | 0.037 | -0.037 | 0 | 0.155 | 0.037 | -0.037 | 0 | 0.279 | -0.482 | 0.482 | 0 | -0.356 | -0.015 | 0.015 | 0 | 69.384 | -0.807 | 0.807 | 0 | -11.874 | 29.158 | -29.158 | 0 | 8.316 | -8.372 | 8.372 | 0 | 1.298 | 2.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -48.202 | 0 | 0.697 | 0.115 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -10.607 | 0 | 57.483 | -48.202 | 48.202 | 0 | -0.697 | -0.115 | 0.115 | 0 | 5.17 | -0.939 | 0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.326 | 15.652 | -5.34 | -64.786 | 2.792 | 39.803 | -5.786 | 10.846 | 4.226 | -6.182 | 0.624 | -10.442 | 8.082 | 2.001 | -3.525 | -11.933 | 19.32 | 4.6 | -0.637 | 18.685 | 6.295 | 4.674 | 6.087 | -23.638 | 4.891 | 4.515 | 6.202 | 5.939 | 3.909 | 4.777 | 3.706 | 35.208 | 4.441 | 6.05 | 8.38 | -212.099 | 42.194 | 51.934 | 52.398 | 588.114 | 78.842 | 26.135 | -19.546 | 261.312 | 82.746 | 151.924 | 68.401 | 28.48 | -33.929 | -30.244 | -46.236 | -17.218 | -25.31 | -19.518 | -31.083 | 0.087 | -13.114 | -14.461 | -30.534 | -19.555 | -21.773 | -21.121 | -14.282 | -25.432 |
Operating Cash Flow
| -13.633 | 0.001 | -19.589 | 45.324 | -13.455 | -24.955 | -30.197 | -14.895 | -3.32 | -2.579 | -0 | 8.101 | -8.082 | -20.061 | -22.473 | 44.227 | -11.022 | -8.846 | -9.684 | -2.521 | -2.851 | -3.152 | -8.398 | 40.443 | -0.509 | -0.87 | -20.203 | 7.441 | -8.145 | 1.33 | -10.67 | 1.317 | -8.732 | -7.752 | -2.982 | -9.298 | -6.647 | -12.123 | -11.546 | -16.532 | -42.669 | -121.842 | 106.51 | 102.741 | -187.362 | -68.914 | -25.006 | 1.711 | 70.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 10.556 | -13.978 | -33.641 | -28.627 | -144.318 | -106.656 | -19.934 | -0.667 | -0.883 | 0 | -0.569 | -0.058 | -0.197 | -0.223 | -0.243 | -0.644 | -0.903 | -0.069 | 0 | -0.559 | -1.666 | -0.194 | -1.444 | -2.717 | -0.26 | -0.161 | -1.267 | -0.264 | -0.007 | -0.101 | -0.043 | -0.403 | -0.449 | -0.095 | -0.102 | -0.389 | -0.136 | -0.171 | -1.737 | -3.222 | -19.532 | -6.493 | -2.817 | -36.775 | -27.201 | -46.95 | -29.639 | -203.836 | -56.809 | -38.745 | -39.682 | -98.861 | -103.594 | -167.741 | -69.157 | -52.386 | -144.916 | -40.078 | -72.782 | -9.594 | -54.271 | -15.774 | -26.848 | -20.632 |
Acquisitions Net
| 0 | 6 | 2.75 | 11.005 | -19.086 | 70 | 0 | 0.507 | 0.047 | 0 | -0 | 9.842 | 0 | 1.81 | 0.243 | -0.234 | 0.144 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.869 | 6 | 0 | 0 | 4.886 | 23.085 | 39.649 | -37.723 | -0.42 | -0.493 | 0.995 | 0 | -170.946 | 0 | 0 | 0.005 | 0 | 0 | 0 | -49.729 | 0 | 0 | 0 | -23.828 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.8 | -5.4 | -19.4 | -13.1 | -19 | -16 | -24 | -4 | -1 | 0 | -0.5 | -6 | -40.8 | -40 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.717 | 0 | 0 | 0 | 34 | -17.5 | -24 | -26 | 21.138 | -175.338 | -31.18 | -127.491 | 328.66 | -349.237 | -90.013 | -23.3 | -92.75 | -12.2 | 0 | 0 | 10.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.209 | -0.1 | 25.529 | 2.131 | 22.013 | 42.639 | 0.03 | 33.985 | 0.057 | 0.062 | 21.041 | 6.077 | 30.144 | 30.147 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 2 | -3.975 | 0 | 5 | 27.5 | 19.467 | 10 | 11.712 | 83.3 | 15.005 | 274.831 | 0 | 0 | -32.72 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.519 | 6.129 | -8.081 | 0.001 | -70 | -0.006 | -0 | 0 | 0.063 | 0.047 | 0.002 | -0 | -0.223 | -0.243 | 2.43 | -0.903 | 0.187 | 0 | 0.013 | -1.666 | -0.194 | -1.444 | 0.163 | -0.26 | -0.161 | 0.052 | 0.027 | 4.007 | -0.101 | -0.043 | 3.3 | 3 | 42.07 | 0.2 | 10.045 | 5.689 | 1.16 | 2.488 | 17.039 | 39.968 | 36.544 | 4.572 | 9.356 | -5.05 | 73.942 | -29.639 | 77.619 | 53.009 | 122.229 | -4.229 | -4.133 | 5.022 | -188.968 | -17.665 | -15.405 | 79.962 | -21.782 | -54.128 | -10.047 | -4.274 | -2.715 | -3.951 | -0.592 |
Investing Cash Flow
| 12.965 | -13.478 | -27.512 | -28.586 | -160.39 | -80.016 | -43.91 | 29.826 | -1.778 | 0.063 | 20.019 | 9.863 | -10.853 | -8.489 | -30.192 | 1.786 | -0.903 | -0.026 | 0 | -0.547 | -1.666 | -0.194 | -1.444 | -2.554 | -0.26 | -0.161 | -1.215 | -0.237 | 4 | -0.101 | -0.043 | 1.897 | 2.551 | 40.975 | 2.098 | -17.471 | 11.553 | 5.989 | 28.251 | 72.17 | 36.021 | 57.412 | 21.332 | 8.303 | 66.749 | -4.189 | -157.13 | -1.222 | -353.037 | -6.528 | -65.206 | -195.744 | -110.772 | -356.709 | -136.551 | -57.701 | -64.954 | -61.86 | -150.737 | -19.641 | -58.546 | -18.489 | -30.799 | -21.224 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1.196 | -0.163 | 20.144 | 33.124 | 0 | 0 | 1.463 | 0.088 | 0.85 | 0 | 2.094 | -1.745 | 0.05 | 0 | 0 | -0.5 | 1 | -0.4 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.521 | -0.5 | -9.5 | -67.572 | -70 | -10 | 170 | -150 | -35.764 | 0 | 100 | 80 | 38.236 | -184 | 382.963 | 140.3 | 29.3 | 64.7 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 12 | -2 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 31.572 | 0 | 0 | -7.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 4 | -4 | 0 | -40.429 | 31.572 | -31.572 | 0 | 0 | 7.198 | -7.198 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.268 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.814 | -0.54 | -0.913 | -1.547 | -0.023 | -0.024 | -0.02 | -0.023 | -0.032 | -0.005 | -0.015 | -0.102 | -0 | 0 | -0.003 | -0.006 | -0 | -0.002 | -0.007 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.319 | 0 | -2.974 | 0 | -0.001 | -3.574 | -3.593 | -4.784 | -33.815 | -2.71 | -3.107 | -3.458 | -67.772 | -0.811 | -12.442 | -4.466 | -101.612 | -1.001 | -3.458 | 0 | 0 | 0 | -0.039 | -0.039 | 0 | 0 | -0.396 | -0.097 | -0.141 | -57.134 | -0.192 |
Other Financing Activities
| 3.468 | -2.93 | 11.8 | -65.887 | 152.271 | 67.171 | 19.332 | 46.01 | -0.241 | -8.259 | -0 | 0.109 | -0 | 0.003 | -0.052 | -0 | 0 | 80.1 | -0.2 | 13.421 | 1.198 | -1.315 | -6.1 | -2.565 | -0.2 | -1.425 | -2.8 | 15.533 | 0.442 | 0 | -1 | -0.355 | -2.12 | -26.986 | 0.7 | -1.472 | 2.61 | 3.3 | 0 | 17 | 15 | -59.56 | 35.05 | -100.472 | 96.704 | 9.705 | -9.685 | -35.104 | 37.881 | 4.65 | -4.65 | 1.17 | -1.903 | 0 | 0 | -5.423 | 15.395 | -62.555 | -13 | 888.691 | 0 | 1.244 | -1.002 | -13.56 |
Financing Cash Flow
| 2.85 | -3.632 | 33.782 | -34.31 | 183.82 | 67.147 | 20.775 | 45.999 | 0.577 | -8.265 | 2.079 | -1.846 | 0.05 | 0.003 | -0.055 | -0.506 | 1 | 79.698 | -0.807 | 13.409 | 1.198 | -1.315 | -6.1 | -2.565 | -0.2 | -1.425 | -2.8 | 15.533 | 0.442 | 0 | -1 | -0.355 | -2.12 | -26.986 | 0.7 | 8.023 | 2.11 | -6.201 | -71.145 | -56.593 | 0.216 | 76.625 | -117.66 | -139.343 | 93.246 | 41.933 | 69.504 | -9.31 | -150.585 | 286.001 | 134.649 | 27.012 | 62.797 | 0 | 0 | -5.461 | 15.356 | -62.555 | -13 | 868.295 | -0.097 | 13.104 | -60.136 | -13.752 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.002 | -0.953 | 31.438 | -12.45 | 8.399 | 5.797 | -4.718 | 0 | 3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.192 | -0.204 | -0.012 | -0.289 | -0.114 | 0.39 | -0.372 | 0.615 | 0.032 | -0.08 | -0.078 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.372 | -2.946 | -13.319 | -17.571 | 9.972 | -38.777 | -21.894 | 48.479 | 3.878 | -4.984 | 17.38 | 15.39 | -15.365 | -27.939 | -52.771 | 45.506 | -10.925 | 70.826 | -10.492 | 10.341 | -3.319 | -4.66 | -15.942 | 35.325 | -0.969 | -2.456 | -24.218 | 22.737 | -3.703 | 1.229 | -11.713 | 2.859 | -8.301 | 6.237 | -0.184 | -17.554 | 6.813 | -12.348 | -54.729 | -1.07 | -6.042 | 11.823 | 10.798 | -28.267 | -27.447 | -31.248 | -112.632 | -9 | -433.212 | 333.799 | 102.287 | -38.377 | -1.061 | -231.889 | -60.718 | -38.566 | -33.077 | -100.149 | -110.094 | 848.654 | -128.282 | -5.385 | -28.922 | -34.975 |
Cash At End Of Period
| 6.513 | 18.503 | 21.249 | 34.568 | 52.139 | 42.167 | 80.945 | 102.025 | 53.546 | 49.668 | 54.652 | 37.272 | 21.882 | 37.247 | 65.186 | 117.957 | 72.45 | 83.375 | 12.549 | 23.041 | 12.7 | 16.019 | 20.68 | 36.621 | 1.296 | 2.266 | 4.722 | 28.94 | 6.203 | 9.906 | 8.677 | 20.39 | 17.531 | 25.832 | 19.595 | 19.779 | 37.333 | 30.52 | 42.868 | 97.597 | 98.666 | 104.709 | 92.886 | 82.088 | 110.355 | 137.801 | 169.049 | 281.68 | 290.681 | 723.892 | 390.094 | 287.807 | 326.184 | 327.244 | 559.133 | 619.851 | 658.417 | 691.494 | 791.643 | 848.654 | -58.642 | -5.385 | 36.868 | -34.975 |