
Fujian Sunner Development Co., Ltd.
SZSE:002299.SZ
17.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 754.181 | 737.723 | 683.294 | 494.842 | 304.829 | 1,199.106 | 1,441.216 | 594.901 | 507.021 | 517.672 | 522.8 | 681.033 | 1,150.715 | 757.617 | 519.502 | 393.63 | 95.464 | 37.809 | 62.364 |
Short Term Investments
| 6.465 | 1,517.022 | 63.791 | 13.004 | 1 | -281.017 | -254.58 | 0.131 | 0.124 | -230.273 | 0.904 | -175.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 760.645 | 2,254.745 | 747.085 | 507.846 | 305.829 | 1,199.106 | 1,441.216 | 595.032 | 507.145 | 517.672 | 523.704 | 681.033 | 1,150.715 | 757.617 | 519.502 | 393.63 | 95.464 | 37.809 | 62.364 |
Net Receivables
| 1,155.596 | 631.444 | 913.094 | 863.454 | 744.964 | 746.945 | 653.239 | 395.083 | 745.074 | 257.033 | 280.877 | 234.718 | 171.523 | 234.97 | 0 | 71.824 | 57.551 | 0 | 0 |
Inventory
| 2,983.465 | 3,336.108 | 3,349.342 | 2,525.187 | 2,317.633 | 1,878.996 | 1,834.71 | 1,777.315 | 1,491.477 | 1,446.643 | 1,368.372 | 968.161 | 725.918 | 619.685 | 345.696 | 232.802 | 187.143 | 117.026 | 78.401 |
Other Current Assets
| 615.342 | 624.249 | 924.438 | 533.799 | 233.823 | 317.974 | 278.646 | 75.569 | 125.516 | 109.84 | 193.187 | 100.303 | 222.224 | 345.582 | 78.612 | 37.041 | 27.435 | 56.929 | 128.431 |
Total Current Assets
| 5,515.048 | 6,846.546 | 5,943.702 | 4,218.568 | 3,492.892 | 4,151.843 | 4,078.573 | 2,843 | 2,345.873 | 2,331.189 | 2,409.445 | 1,984.215 | 2,270.38 | 1,722.884 | 1,068.603 | 735.297 | 367.594 | 211.764 | 269.195 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 13,600.267 | 14,343.517 | 11,809.001 | 11,641.503 | 10,476.985 | 10,142.728 | 9,665.251 | 9,527.033 | 8,434.37 | 8,068.367 | 7,039.554 | 5,719.532 | 4,157.885 | 3,137.831 | 2,024.655 | 1,364.868 | 1,028.437 | 851.833 | 711.462 |
Goodwill
| 102.355 | 102.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 340.025 | 343.191 | 301.525 | 294.655 | 255.242 | 218.079 | 223.154 | 211.348 | 194.42 | 197.106 | 202.053 | 151.708 | 68.105 | 63.982 | 63.123 | 35.523 | 34.135 | 34.965 | 17.775 |
Goodwill and Intangible Assets
| 442.38 | 445.546 | 301.525 | 294.655 | 255.242 | 218.079 | 223.154 | 211.348 | 194.42 | 197.106 | 202.053 | 151.708 | 68.105 | 63.982 | 63.123 | 35.523 | 34.135 | 34.965 | 17.775 |
Long Term Investments
| 667.624 | 403.325 | 195.17 | 237.035 | 233.359 | 518.138 | 449.758 | 205.65 | 35.277 | 246.04 | 14.05 | 188.934 | 11.929 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 82.437 | 62.09 | 39.197 | 31.919 | 24.82 | 32.43 | 22.269 | 5.394 | 4.155 | 4.834 | 4.392 | 4.085 | 4.695 | 1.971 | 0.902 | 0.374 | 0.401 | 0.027 | 0.132 |
Other Non-Current Assets
| 583.187 | 411.707 | 639.732 | 619.872 | 445.743 | 215.58 | 216.783 | 409.711 | 398.055 | 113.303 | 369.064 | 152.376 | 116.379 | 116.149 | 47.009 | 43.131 | 32.733 | 31.642 | 15.262 |
Total Non-Current Assets
| 15,375.895 | 15,666.185 | 12,984.625 | 12,824.985 | 11,436.149 | 11,126.955 | 10,577.215 | 10,359.136 | 9,066.277 | 8,629.65 | 7,629.113 | 6,216.634 | 4,358.993 | 3,319.932 | 2,135.689 | 1,443.895 | 1,095.707 | 918.468 | 744.632 |
Total Assets
| 20,890.943 | 22,512.732 | 18,928.327 | 17,043.554 | 14,929.041 | 15,278.799 | 14,655.787 | 13,202.135 | 11,412.15 | 10,960.839 | 10,038.558 | 8,200.849 | 6,629.373 | 5,042.817 | 3,204.292 | 2,179.192 | 1,463.301 | 1,130.232 | 1,013.827 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,745.091 | 1,660.02 | 2,563.36 | 1,405.06 | 1,476.068 | 655.666 | 465.582 | 987.467 | 938.715 | 983.402 | 947.668 | 620.154 | 270.425 | 278.112 | 92.812 | 134.591 | 183.191 | 82.066 | 156.887 |
Short Term Debt
| 4,921.635 | 6,207.784 | 4,158.584 | 3,525.786 | 1,744.498 | 2,656.134 | 4,091.421 | 4,139.018 | 3,277.568 | 2,515.7 | 3,141.096 | 2,457.44 | 1,360 | 351 | 530 | 228 | 507.5 | 404.5 | 369.1 |
Tax Payables
| 55.054 | 62.686 | 49.592 | 47.38 | 46.022 | 40.678 | 56.605 | 48.15 | 6.986 | 4.616 | 0.972 | 0.804 | 2.256 | 4.002 | 0.428 | -0.079 | -0.128 | 0.834 | 0.6 |
Deferred Revenue
| 0 | 0 | 105.113 | 569.337 | 1,866.056 | 397.801 | 56.605 | 583.13 | 445.227 | 473.774 | 300.361 | 210.193 | 163.49 | 128.901 | 76.539 | 52.783 | 51.418 | 44.941 | 33.824 |
Other Current Liabilities
| 1,790.419 | 2,688.749 | 471.497 | 1,219.742 | 1,907.195 | 1,050.787 | 1,425.516 | 855.56 | 1,384.591 | 1,456.244 | 1,363.15 | 1,044.258 | 793.33 | 481.444 | 428.67 | 85.49 | 60.14 | 51.823 | 40.402 |
Total Current Liabilities
| 9,512.199 | 10,619.239 | 8,058.218 | 6,311.317 | 5,276.315 | 4,403.264 | 6,039.124 | 6,030.196 | 4,762.465 | 4,959.961 | 5,452.887 | 4,122.655 | 2,426.011 | 1,114.558 | 1,051.91 | 448.002 | 750.704 | 539.223 | 566.989 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 735.201 | 1,381.89 | 773.481 | 681.006 | 618.346 | 217.523 | 428.077 | 551.4 | 372.829 | 413.059 | 938.664 | 694.898 | 723.732 | 200 | 365 | 150 | 45 | 25 | 0 |
Deferred Revenue Non-Current
| 193.629 | 0 | 142.703 | 118.575 | 112.083 | 100.501 | 96.16 | 77.049 | 14.806 | 8.275 | 5.427 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 |
Deferred Tax Liabilities Non-Current
| 3.436 | 15.272 | 10.988 | 9.398 | 2.42 | -217.523 | -428.077 | 1.738 | -372.829 | -413.059 | -938.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.041 |
Other Non-Current Liabilities
| 0 | 171.952 | 0 | 127.973 | 0 | 0 | 96.16 | 0 | 0 | 0 | 0 | 0 | 6.341 | 5.274 | 3.291 | 1.381 | 1.47 | 0 | 0 |
Total Non-Current Liabilities
| 932.265 | 1,569.113 | 927.173 | 808.979 | 131.384 | 318.024 | 524.236 | 630.188 | 387.635 | 421.334 | 944.09 | 699.99 | 730.072 | 205.274 | 368.291 | 151.381 | 46.47 | 25.045 | 0.041 |
Total Liabilities
| 10,444.464 | 12,188.352 | 8,985.39 | 7,120.296 | 5,407.699 | 4,721.289 | 6,563.36 | 6,660.383 | 5,150.1 | 5,381.295 | 6,396.977 | 4,822.645 | 3,156.084 | 1,319.832 | 1,420.202 | 599.382 | 797.174 | 564.268 | 567.03 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,243.4 | 1,243.4 | 1,243.64 | 1,243.973 | 1,244.406 | 1,239.481 | 1,239.481 | 1,239.481 | 1,110.9 | 1,110.9 | 910.9 | 910.9 | 910.9 | 910.9 | 410 | 410 | 369 | 369 | 369 |
Retained Earnings
| 4,066.099 | 4,079.819 | 3,713.218 | 3,693.64 | 3,260.349 | 4,443.798 | 1,931.788 | 569.528 | 647.9 | 12.152 | 399.941 | 330.935 | 550.684 | 853.279 | 537.871 | 361.397 | 232.709 | 150.68 | 48.248 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 770.15 | 732.817 | 777.928 | 690.656 | 350.073 | 206.757 | 205.945 | 150.583 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,130.499 | 4,984.904 | 4,975.39 | 4,971.284 | 5,015.351 | 4,182.437 | 4,583.243 | 4,439.147 | 4,291.967 | 3,955.563 | 1,869.146 | 1,861.974 | 1,861.974 | 1,857.263 | 747.988 | 808.412 | 64.417 | 46.283 | 29.55 |
Total Shareholders Equity
| 10,439.998 | 10,308.123 | 9,932.247 | 9,908.897 | 9,520.106 | 10,556.372 | 7,753.945 | 6,248.155 | 5,907.926 | 5,229.198 | 3,179.987 | 3,103.808 | 3,323.558 | 3,621.442 | 1,784.091 | 1,579.809 | 666.126 | 565.964 | 446.798 |
Total Equity
| 10,446.479 | 10,324.379 | 9,942.937 | 9,923.258 | 9,521.341 | 10,557.51 | 8,092.427 | 6,541.752 | 6,262.05 | 5,579.544 | 3,641.581 | 3,378.204 | 3,473.29 | 3,722.985 | 1,784.091 | 1,579.809 | 666.126 | 565.964 | 446.798 |
Total Liabilities & Shareholders Equity
| 20,890.943 | 22,512.732 | 18,928.327 | 17,043.554 | 14,929.041 | 15,278.799 | 14,655.787 | 13,202.135 | 11,412.15 | 10,960.839 | 10,038.558 | 8,200.849 | 6,629.373 | 5,042.817 | 3,204.292 | 2,179.192 | 1,463.301 | 1,130.232 | 1,013.827 |