Guangdong JingYi Metal CO.,Ltd

SZSE:002295.SZ

7.51 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 23.90628.94758.65643.81950.99947.79458.8329.1846.366-56.0033.5775.58121.49572.98372.74160.28766.32172.534
Depreciation & Amortization 29.73435.96936.28831.99430.20727.53926.89426.2929.533.8435.41628.00317.95414.4513.97213.02111.31210.236
Deferred Income Tax -3.006-1.4032.2012.4750.6330.699.221-1.6582.31000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -1.043318.804-92.413-81.83-89.982-143.093-434.528-57.937110.40237.627-248.26267.933-160.454-239.31-336.364-86.13822.46323.868
Accounts Receivables 81.478373.187-154.891-161.322-115.371-160.864-337.999-324.441129.854108.06-188.066252.065000000
Inventory 0.16776.731-62.662-94.1567.6320.811-0.06956.98-58.718-44.70316.845-17.35197.985-118.464-110.5231.735-11.89516.51
Accounts Payables -79.682-129.711122.939171.167-42.874-3.73-105.681211.18236.956000000000
Other Working Capital -2.58-1.4032.2012.4750.633-163.904-434.459-114.917169.1282.33-265.105285.284-258.439-120.846-225.844-117.87334.3587.357
Other Non Cash Items 16.09734.35936.61114.64717.43448.05433.30442.85134.57746.3425.62420.98636.47917.17113.41813.39913.3626.546
Operating Cash Flow 85.415418.07939.1438.6318.658-19.706-315.49820.388180.84561.803-183.642322.502-84.526-134.705-236.2320.569113.458113.185
Investing Activities:
Investments In Property Plant And Equipment -53.148-72.426-49.279-24.952-35.666-111.41-7.191-20.184-7.641-4.322-24.606-40.073-138.675-121.551-26.265-20.46-14.219-12.605
Acquisitions Net 22.78225.793.0730.19961.468111.99825.514.31442.1352.2236.0890.3750000012.605
Purchases Of Investments -2-25-91.317-307.445-115.224-10.629-11.306-205.1770.067-20-0.5-620000-5.729
Sales Maturities Of Investments 10.28630.964104.887318.01432.4810.7230.324176.6980.5110.88401.8600000.7936.422
Other Investing Activites 26.16803-24.952-35.666-111.411.8594.0362.453-4.54911.392-11.9460.0960.7630.01-20.46-0-12.605
Investing Cash Flow -26.98-40.672-29.64-9.134-92.609-110.73139.186-30.31337.524-7.764-7.125-50.285-200.579-120.788-26.255-20.46-13.427-11.912
Financing Activities:
Debt Repayment -30-1,024.621-773.59-639.693-786.035-691.979-689.805-163.042-691.864-804.95-714.132-678.36-653.932-208-213.4-642.7-378.524-194.234
Common Stock Issued 000000000000000000
Common Stock Repurchased 000000-1.16900000000000
Dividends Paid -13.803-0.501-30.425-15.037-15.038-37.559-18.76-9.9440-28.755-23.933-19.671-59.413-36.453-16.479-24.599-12.572-13.208
Other Financing Activities -2.343648.679813.178706.402953.373885.648936.183211.402596.497779.315939.502319.418764.604444.927818.895617.566328.274197.405
Financing Cash Flow 13.854-409.5969.16323.578125.77123.023227.61816.032-128.996-54.39201.437-378.61351.258200.474589.016-49.734-62.822-10.037
Other Information:
Effect Of Forex Changes On Cash 0.209-0.0560.063-0.6260.391-0.025-0.0870.0450.0750.018-0.061-0.061-0.099-0.019-0.008-0.002-0.0730
Net Change In Cash 72.498-32.24518.72922.44942.21-7.439-48.7826.15189.447-0.33210.61-106.456-233.946-55.037326.521-69.62737.13691.236
Cash At End Of Period 194.907122.41154.654135.925113.47671.26778.705127.487121.33631.88832.2221.61128.066362.011417.04990.528160.154123.018