Luolai Lifestyle Technology Co., Ltd.

SZSE:002293.SZ

10.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2,122.4521,204.3231,132.6341,696.9521,836.265979.361430.5231,158.545589.603647.205932.277956.0441,002.3031,057.1921,066.88478.50645.13552.615.895
Short Term Investments 85.673772.712684.354395.09858.38-47.159-45.947-43.253737.134723.75190.5400000000
Cash and Short Term Investments 2,208.1251,977.0341,816.9882,092.0511,894.646979.361430.5231,158.545589.603647.205932.277956.0441,002.3031,057.1921,066.88478.50645.13552.615.895
Net Receivables 463.545698.973588.205604.107588.178565.713687.633530.182440.178260.198190.279277.15210.82154.47191.83371.69154.12437.37577.383
Inventory 1,344.1561,636.5341,313.4421,142.9581,226.7321,357.4521,006.97658.85659.823633.174685.202617.829517.115458.547260.446212.903179.549151.96782.164
Other Current Assets 122.08374.16893.884137.59251.903735.9921,095.644588.059770.552748.776191.406-25.80316.692-8.9730.416-6.631-3.723-6.173-12.761
Total Current Assets 4,262.3654,386.7093,812.5193,976.7083,761.4593,638.5183,220.772,935.6362,460.1562,289.3541,999.1641,825.2191,746.931,661.2371,419.58356.469275.085235.778152.681
Non-Current Assets:
Property, Plant & Equipment, Net 1,557.7891,519.9121,513.782982.108412.523395.855390.078394.669404.732407.082409.979363.93273.38130.457103.01283.02260.76648.03935.217
Goodwill 133.041132.76123.653128.192192.115248.255242.11171.198196.618167.73200000.0210.021000
Intangible Assets 308.574305.71251.072269.401292.203303.877306.53118.171115.277104.149107.13278.51277.22337.87412.44212.77413.25413.3743.943
Goodwill and Intangible Assets 441.615438.469374.725397.593484.318552.132548.64289.369311.896271.881107.13278.51277.22337.87412.46312.79513.25413.3743.943
Long Term Investments 242.685-470.692-344.043-126.096187.273281.324277.092476.259152.365-0000000000
Tax Assets 174.3203.725150.68145.809118.293124.589131.65296.569105.04585.77658.41554.39443.32440.4567.7436.1553.8672.7830.717
Other Non-Current Assets 125.462903.747758.09458.887406.63614.88119.93215.78550.65560.76370.7617.71512.3226.6644.72305.0100
Total Non-Current Assets 2,541.8512,595.1622,453.2341,858.3021,609.0431,368.7811,367.3951,272.6511,024.693825.502646.286514.551406.249215.451127.94101.97382.89764.19639.877
Total Assets 6,804.2166,981.876,265.7535,835.0095,370.5025,007.2994,588.1644,208.2873,484.8493,114.8562,645.452,339.7712,153.1791,876.6881,547.521458.442357.982299.975192.558
Liabilities & Equity:
Current Liabilities:
Account Payables 692.149744.408649.635668.143523.795522.574494.432388.283315.735292.164331.494289.693333.217291.96199.40290.06755.7845.41634.457
Short Term Debt 796.605570.968283.41992.16423.8327.453197.188400100000000052815
Tax Payables 62.60674.673124.435112.82183.02756.558131.69285.53371.46330.322-10.2072.72912.95934.52430.6838.78120.3373.30910.828
Deferred Revenue 516.554197.121591.467498.354346.92656.558432.853286.616267.335000000046.09955.90735.462
Other Current Liabilities 166.163611.326178.71176.744204.024445.136173.614146.834130.689329.776180.65157.857169.469139.389115.8767.03817.81642.94535.333
Total Current Liabilities 2,171.472,123.8231,703.2311,435.4051,098.5741,051.7211,298.0861,221.733813.76621.94512.144447.55502.685431.351215.272157.104124.695172.267120.253
Non-Current Liabilities:
Long Term Debt 327.638567.853386.627366.26517.94817.64350.31388.37700000000000
Deferred Revenue Non-Current 9.52806.0386.1381.813.811.5700000000000
Deferred Tax Liabilities Non-Current 36.86586.88981.72367.38561.56749.92653.2331.1251.250000000000
Other Non-Current Liabilities 0.0598.9170.144-353.3573.4170.64222.3069.79414.385.5877.87700000000
Total Non-Current Liabilities 374.09663.659474.53386.43184.73382.011137.353106.29615.635.5877.87700000000
Total Liabilities 2,545.562,787.4822,177.7631,521.8361,183.3081,133.7311,435.4391,328.029829.39627.527520.021447.55502.685431.351215.272157.104124.695172.267120.253
Equity:
Preferred Stock 475.589000000001.7181.77900000000
Common Stock 834.722839.883838.383827.666830.607754.409704.906701.816701.816280.726280.726140.363140.363140.363140.363105.263105.26314.9439.937
Retained Earnings 2,080.8422,005.4991,925.8292,192.9492,079.7651,870.4671,639.5161,399.7631,250.9411,165.252909.754711.499510.229342.571244.954134.42678.01693.4552.516
Accumulated Other Comprehensive Income/Loss 106.319566.05494.9485.257410.679351.376298.138291.879258.099-1.718-1.77900000000
Other Total Stockholders Equity 736.865757.096800.598782.382782.813808.587362.451345.58345.58979.348934.9491,040.359999.901962.403942.44758.36646.81319.3159.853
Total Shareholders Equity 4,234.3374,168.5284,059.7094,288.2544,103.8653,784.8383,005.0112,739.0372,556.4352,425.3262,125.4291,892.2211,650.4941,445.3371,327.764298.055230.093127.70872.305
Total Equity 4,258.6574,194.3884,087.994,313.1744,187.1943,873.5683,152.7252,880.2582,655.462,487.3282,125.4291,892.2211,650.4941,445.3371,332.249301.338233.287127.70872.305
Total Liabilities & Shareholders Equity 6,804.2166,981.876,265.7535,835.0095,370.5025,007.2994,588.1644,208.2873,484.8493,114.8562,645.452,339.7712,153.1791,876.6881,547.521458.442357.982299.975192.558