Suzhou Hesheng Special Material Co., Ltd.
SZSE:002290.SZ
11.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,340.365 | 2,133.262 | 2,268.833 | 1,822.307 | 1,726.051 | 1,734.275 | 1,431.59 | 1,050.316 | 1,082.34 | 1,184.858 | 1,089.652 | 1,146.865 | 1,136.685 | 1,060.364 | 665.496 | 712.618 | 451.153 | 230.932 |
Cost of Revenue
| 2,087.131 | 1,891.849 | 1,998.47 | 1,576.09 | 1,490.073 | 1,477.496 | 1,166.587 | 876.406 | 929.929 | 1,030.046 | 948.218 | 1,038.933 | 997.48 | 896.34 | 539.486 | 586.508 | 373.416 | 197.092 |
Gross Profit
| 253.234 | 241.413 | 270.363 | 246.217 | 235.977 | 256.779 | 265.003 | 173.91 | 152.411 | 154.812 | 141.434 | 107.932 | 139.206 | 164.024 | 126.009 | 126.109 | 77.737 | 33.84 |
Gross Profit Ratio
| 0.108 | 0.113 | 0.119 | 0.135 | 0.137 | 0.148 | 0.185 | 0.166 | 0.141 | 0.131 | 0.13 | 0.094 | 0.122 | 0.155 | 0.189 | 0.177 | 0.172 | 0.147 |
Reseach & Development Expenses
| 79.547 | 69.07 | 74.793 | 60.055 | 59.445 | 49.939 | 58.684 | 44.429 | 38.555 | 45.296 | 37.187 | 14.251 | 21.286 | 11.703 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.31 | 27.064 | 24.599 | 18.603 | 33.034 | 18.693 | 20.933 | 15.547 | 17.638 | 18.289 | 15.128 | 14.934 | 11.94 | 9.119 | 22.114 | 20.86 | 9.603 | 3.695 |
Selling & Marketing Expenses
| 9.826 | 7.637 | 7.047 | 6.264 | 51.768 | 49.028 | 38.71 | 32.44 | 32.643 | 37.347 | 35.838 | 40.131 | 22.878 | 22.716 | 16.051 | 18.384 | 12.23 | 6.172 |
SG&A
| 40.136 | 34.701 | 31.647 | 24.867 | 84.802 | 67.721 | 59.644 | 47.987 | 50.281 | 55.636 | 50.966 | 55.064 | 34.817 | 31.835 | 38.165 | 39.244 | 21.834 | 9.867 |
Other Expenses
| -1.824 | 23.866 | 22.899 | 26.237 | 28.277 | 0.942 | 0.118 | 6.707 | 6.69 | -0.803 | 3.268 | 3.797 | 2.87 | 1.879 | 6.056 | 3.185 | 1.48 | 0.295 |
Operating Expenses
| 141.397 | 127.637 | 129.339 | 111.158 | 172.524 | 143.109 | 144.798 | 113.088 | 107.726 | 112.857 | 97.085 | 79.624 | 65.543 | 50.234 | 39.117 | 40.382 | 22.358 | 9.897 |
Operating Income
| 97.534 | 111.387 | 143.271 | 125.874 | 76.725 | 95.878 | 18.888 | 28.014 | 28.687 | -121.117 | 31.912 | 24.639 | 68.512 | 109.253 | 85.062 | 74.59 | 50.059 | 20.041 |
Operating Income Ratio
| 0.042 | 0.052 | 0.063 | 0.069 | 0.044 | 0.055 | 0.013 | 0.027 | 0.027 | -0.102 | 0.029 | 0.021 | 0.06 | 0.103 | 0.128 | 0.105 | 0.111 | 0.087 |
Total Other Income Expenses Net
| -1.824 | -31.248 | -42.907 | -52.014 | -1,263.501 | -16.85 | -101.198 | -26.103 | -9.902 | -162.982 | -9.169 | 0.075 | -2.28 | -2.658 | 4.226 | -7.953 | -3.84 | -3.607 |
Income Before Tax
| 95.71 | 80.139 | 100.364 | 73.859 | -1,186.776 | 96.82 | 19.006 | 34.719 | 34.783 | -121.028 | 35.18 | 28.382 | 71.383 | 111.132 | 91.118 | 77.775 | 51.539 | 20.336 |
Income Before Tax Ratio
| 0.041 | 0.038 | 0.044 | 0.041 | -0.688 | 0.056 | 0.013 | 0.033 | 0.032 | -0.102 | 0.032 | 0.025 | 0.063 | 0.105 | 0.137 | 0.109 | 0.114 | 0.088 |
Income Tax Expense
| 12.939 | 14.207 | 18.388 | 18.779 | 11.365 | 33.984 | 16.635 | 6.752 | 6.515 | 1.195 | 5.172 | 3.586 | 9.688 | 16.129 | 13.129 | 11.208 | 7.721 | 3.058 |
Net Income
| 82.771 | 65.934 | 81.976 | 55.08 | -1,198.142 | 62.836 | 2.371 | 27.966 | 28.268 | -122.223 | 30.008 | 24.796 | 61.695 | 95.003 | 77.989 | 66.567 | 43.818 | 17.277 |
Net Income Ratio
| 0.035 | 0.031 | 0.036 | 0.03 | -0.694 | 0.036 | 0.002 | 0.027 | 0.026 | -0.103 | 0.028 | 0.022 | 0.054 | 0.09 | 0.117 | 0.093 | 0.097 | 0.075 |
EPS
| 0.34 | 0.27 | 0.34 | 0.23 | -4.94 | 0.26 | 0.01 | 0.13 | 0.13 | -0.58 | 0.14 | 0.12 | 0.29 | 0.45 | 0.44 | 0.42 | 0.36 | 0.27 |
EPS Diluted
| 0.34 | 0.27 | 0.34 | 0.23 | -4.94 | 0.26 | 0.01 | 0.13 | 0.13 | -0.58 | 0.14 | 0.12 | 0.29 | 0.45 | 0.44 | 0.42 | 0.36 | 0.27 |
EBITDA
| 147.11 | 135.709 | 169.636 | 155.495 | 108.219 | 170.216 | 162.333 | 103.647 | 81.04 | 67.311 | 73.157 | 53.604 | 92.676 | 127.491 | 94.562 | 91.007 | 60.61 | 28.059 |
EBITDA Ratio
| 0.063 | 0.064 | 0.075 | 0.085 | 0.063 | 0.098 | 0.113 | 0.099 | 0.075 | 0.057 | 0.067 | 0.047 | 0.082 | 0.12 | 0.142 | 0.128 | 0.134 | 0.122 |