Shenzhen Success Electronics Co., Ltd
SZSE:002289.SZ
6.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.179 | 0.645 | -9.018 | -3.265 | -0.246 | 12.64 | -8.165 | -9.932 | -4.29 | -5.978 | -5.273 | -9.695 | -3.299 | -8.208 | -4.804 | -9.544 | -7.591 | -8.275 | -6.126 | 64.098 | -9.535 | -20.007 | -21.523 | -86.939 | -33.106 | -22.154 | -12.122 | -55.774 | -35.57 | -13.286 | -22.824 | 247.16 | -59.154 | -113.672 | -44.479 | -1,100.3 | 28.266 | 11.547 | -37.583 | -340.235 | -6.898 | 24.264 | -4.196 | 12.478 | -9.59 | 2.614 | 2.562 | -56.005 | -30.372 | -32.026 | -6.601 | 2.573 | 3.722 | 9.41 | 5.097 | 3.202 | 7.562 | 12.586 | 5.033 | 4.472 | 9.028 | 15.514 | 6.114 | 6.94 |
Depreciation & Amortization
| 0 | 2.474 | 2.474 | 2.367 | -2.886 | 1.512 | 1.512 | 2.685 | 2.685 | 2.967 | 2.967 | 2.97 | 2.97 | 2.959 | 2.959 | 5.022 | -2.607 | 2.607 | 0 | 20.404 | -11.26 | 11.26 | 0 | 33.316 | -16.371 | 16.371 | 0 | 38.438 | -19.712 | 19.712 | 0 | 45.514 | -18.343 | 18.343 | 0 | 54.789 | -8.8 | 8.8 | 0 | 58.014 | -27.298 | 27.298 | 0 | 47.095 | -21.174 | 21.174 | 0 | 28.262 | -14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -2.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 0.175 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -34.453 | 0 | 9.37 | 18.324 | -18.324 | 0 | 29.412 | -15.223 | 15.223 | 0 | -28.333 | 26.989 | -26.989 | 0 | 180.872 | -191.404 | 191.404 | 0 | -45.329 | -29.566 | 29.566 | 0 | 16.233 | 14.561 | -14.561 | 0 | 380.812 | -297.271 | 297.271 | 0 | 972.913 | -858.386 | 858.386 | 0 | -424.68 | 436.105 | -436.105 | 0 | -282.299 | 482.238 | -482.238 | 0 | 125.426 | 29.494 | -29.494 | 0 | -382.338 | 87.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -34.099 | 0 | 2.166 | 12.315 | -12.315 | 0 | 8.294 | -2.451 | 2.451 | 0 | -11.5 | 11.644 | -11.644 | 0 | 176.177 | -189.382 | 189.382 | 0 | -52.171 | -40.411 | 40.411 | 0 | 20.39 | -7.469 | 7.469 | 0 | 325.308 | -289.915 | 289.915 | 0 | 921.806 | -834.494 | 834.494 | 0 | -465.016 | 296.144 | -296.144 | 0 | -217.241 | 336.65 | -336.65 | 0 | 65.201 | 14.856 | -14.856 | 0 | -255.02 | -6.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.354 | 0 | 7.204 | 6.009 | -6.009 | 0 | 21.119 | -12.772 | 12.772 | 0 | -16.833 | 15.345 | -15.345 | 0 | 4.695 | -2.022 | 2.022 | 0 | 6.842 | 10.845 | -10.845 | 0 | -4.157 | 22.03 | -22.03 | 0 | 55.504 | -7.355 | 7.355 | 0 | 51.106 | -23.893 | 23.893 | 0 | 40.336 | 139.961 | -139.961 | 0 | -65.058 | 145.588 | -145.588 | 0 | 60.225 | 14.638 | -14.638 | 0 | -127.318 | 93.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 20.564 | 37.517 | -52.355 | -5.22 | -13.11 | -2.508 | -1.512 | -32.097 | 12.538 | -18.19 | 5.273 | 9.695 | 3.299 | 8.208 | 4.804 | 9.544 | 7.591 | 8.275 | 6.126 | -64.098 | 9.535 | 20.007 | 21.523 | 86.939 | 33.106 | 22.154 | 12.122 | 55.774 | 35.57 | 13.286 | 22.824 | -247.16 | 59.154 | 113.672 | 44.479 | 1,100.3 | -28.266 | -11.547 | 37.583 | 340.235 | 6.898 | -24.264 | 4.196 | -12.478 | 9.59 | -2.614 | -2.562 | 56.005 | 30.372 | 32.026 | 6.601 | -2.573 | -3.722 | -9.41 | -5.097 | -3.202 | -7.562 | -12.586 | -5.033 | -4.472 | -9.028 | -15.514 | -6.114 | -6.94 |
Operating Cash Flow
| 10.672 | 35.688 | -61.374 | -10.852 | 2.083 | -6.68 | -8.165 | -9.932 | -4.29 | -5.978 | -0 | -2.98 | -3.595 | -15.804 | -17.997 | -7.656 | -9.85 | 177.6 | 0.446 | 101.564 | -0.139 | -13.845 | -2.28 | -14.206 | 23.545 | -19.203 | -30.732 | -28.352 | 38.442 | 302.144 | 5.972 | 19.299 | -363.017 | 109.933 | -7.787 | 216.168 | -35.594 | -51.073 | -103.951 | 150.991 | 46.136 | -105.465 | -180.319 | 123.66 | -131.375 | -26.779 | 174.479 | -151.195 | -40.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.427 | -0.46 | -3.492 | -1.921 | -1.613 | -2.357 | -0.179 | -0.049 | -0.42 | -0.155 | -0.043 | -0.045 | -0.445 | -0.085 | -0.609 | -0.283 | -0.225 | -0.034 | -0.151 | -3.54 | -1.494 | -1.04 | -3.113 | -1.576 | -2.864 | -0.933 | -2.47 | -2.746 | -0.522 | -0.625 | -1.732 | -2.192 | -23.4 | -4.171 | -4.576 | -29.206 | -31.393 | -30.592 | -31.907 | -155.097 | -18.567 | -25.546 | -12.819 | -8.403 | -8.411 | -11.531 | -7.066 | -8.041 | -23.627 | -38.773 | -33.293 | -72.228 | -54.162 | -64.669 | -33.854 | -23.816 | -40.343 | -8.434 | -4.165 | -6.272 | -4.291 | -5.585 | -7.178 | -6.087 |
Acquisitions Net
| 0.074 | 0.009 | 6.724 | -1.776 | -1.203 | 3.28 | 0 | 0.07 | 0.48 | 0.004 | 0 | -47 | 0.004 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.678 | 0 | 0 | 0 | -0 | 0 | 25.546 | 12.864 | 54.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11.006 | -63.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.09 | -30 | -68.9 | -60.09 | -404.01 | -110 | -90 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.1 | 0 | 4 | 0 | 0.3 | 0 | 0.1 | 40 | 0 | 0 | 0 | 30.244 | 0 | 0 | 0 | 91.084 | 0 | 151.212 | 60.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -63.221 | 6.724 | -1.103 | -1.203 | -0 | 0 | 47 | 0.48 | 0.004 | 0 | 47 | 0.004 | -27.135 | -46.75 | 0.54 | 0.057 | -0.034 | -0.151 | 29.577 | 0.2 | 2.107 | -3.113 | 22.416 | -2.864 | -0.933 | 0.001 | 3.938 | 0.15 | 4.06 | 1.86 | 542.953 | 0.27 | 0.02 | -4.576 | 4.36 | 40.649 | 8.02 | 12.196 | 12.222 | -110 | -24.246 | -12.819 | 64.83 | -59.781 | -11.531 | -7.066 | 19.699 | -23.627 | -38.773 | -33.293 | -18.02 | -0 | -1.092 | 0 | -0.966 | -0.578 | -4.123 | 0.358 | -0.456 | -4.826 | 0 | -0.453 | 2.177 |
Investing Cash Flow
| -11.358 | -63.681 | 3.233 | -3.024 | -2.816 | 0.923 | -0.179 | 47.021 | 0.06 | -0.15 | -0.043 | -0.045 | -0.441 | -27.22 | -47.359 | 0.257 | -0.168 | -0.034 | -0.151 | 26.037 | -1.294 | 1.068 | -3.113 | 20.84 | 26.236 | -0.933 | 1.531 | 1.192 | -0.072 | 3.435 | 0.228 | 580.761 | -23.13 | -4.152 | -4.576 | 66.165 | -20.744 | -91.472 | -79.801 | -455.802 | -128.567 | 36.966 | -12.2 | 56.427 | -68.192 | -11.531 | -7.066 | 11.658 | -23.627 | -38.773 | -33.293 | -90.248 | -54.162 | -65.76 | -33.853 | -24.782 | -40.92 | -12.558 | -3.807 | -6.727 | -9.117 | -5.585 | -7.631 | -3.91 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.93 | -2.19 | -2.19 | -2.19 | -92.19 | -2.19 | -2.19 | -2.19 | -22.19 | -2.19 | -2.19 | -2.19 | -2.19 | -297.19 | -72.19 | -278.19 | -232.84 | -169.73 | -582.022 | -543.828 | -387.679 | -502.785 | -776.001 | -478.129 | -508.892 | -743.48 | -403.435 | -293.868 | -342.469 | -504.532 | -95.074 | -380.39 | -154.353 | -166.983 | -63.556 | -42.817 | -35 | -20 | 0 | -20 | 0 | 0 | 0 | 0 | -27.3 | -10.6 | -4.28 | -2.1 | -17.661 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.19 | -0.188 | -0.188 | -0.197 | -0.197 | -0.193 | -0.195 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -0.524 | -0.556 | -0.581 | -20.023 | -0.65 | -0.682 | -0.698 | -3.706 | -0.776 | -0.808 | -0.822 | -0.862 | -16.482 | -8.39 | -5.421 | -27.93 | -14.407 | -12.553 | -11.405 | -15.632 | -16.131 | -15.288 | -17.661 | -15.352 | -17.341 | -16.285 | -13.867 | -10.991 | -12.489 | -8.052 | -7.373 | -20.698 | -7.392 | -10.816 | -6.312 | -5.159 | -2.493 | -1.659 | -1.137 | -0.819 | -3.236 | -27.17 | -0.168 | -0.29 | -0.283 | -0.254 | -0.224 | -0.359 |
Other Financing Activities
| -1.776 | -1.346 | -1.647 | -0.829 | -0.657 | -0.364 | -0.193 | -1.334 | 12.709 | -2.001 | -2.001 | -7.394 | 0 | 0 | 0 | -0.43 | -0 | -0 | -0.581 | -0.01 | 10.01 | 0.028 | -0.698 | -0.633 | -26.254 | 40.669 | 33.465 | 12.737 | 48.569 | -8.491 | 69.74 | -206.784 | 525.878 | 481.678 | 471.295 | 251.351 | 569.07 | 866.826 | 563.103 | 932.047 | 706.854 | 578.315 | 418.239 | 273.077 | 516.708 | 480.785 | 262.648 | 190.993 | 345.698 | 198.376 | 83.754 | 106.228 | 154.357 | 54.988 | 15.076 | 43.033 | -0.914 | -5.754 | 46.629 | 35.3 | 261.79 | 30.964 | -29.508 | 15.341 |
Financing Cash Flow
| 8.224 | -1.536 | -1.835 | -1.017 | -0.854 | -0.561 | -0.193 | -1.529 | 12.653 | -2.001 | -2.001 | -7.394 | 0 | 0 | 0 | -35.36 | -2.714 | -2.746 | -2.771 | -112.223 | 7.17 | -2.844 | -2.888 | -26.529 | -29.22 | 37.671 | 30.453 | 9.685 | -265.104 | -89.072 | -213.872 | -467.555 | 341.741 | -112.897 | -83.938 | -151.96 | 50.154 | 75.536 | 67.313 | 407.804 | -53.967 | 158.596 | 110.503 | -80.383 | -0.312 | 377.659 | -125.114 | 15.942 | 171.323 | 124.004 | 34.626 | 66.069 | 131.864 | 53.329 | -6.062 | 42.214 | -4.15 | -32.923 | 46.461 | 7.71 | 250.907 | 26.43 | -31.831 | -2.679 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.611 | 0 | 0 | 0 | -0 | 14.421 | 13.666 | 5.132 | 13.583 | -12.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.088 | 0.047 | -0.025 | 0.169 | 0.444 | -0.139 | 0.027 | -0.054 | -0 | 0.035 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.144 | -13.334 | -59.975 | -13.044 | -1.587 | -6.318 | 5.884 | 49.226 | 13.555 | 5.454 | -14.173 | -3.025 | -4.036 | -43.024 | -65.357 | -42.758 | -12.733 | 174.821 | -2.476 | 15.379 | 5.736 | -15.621 | -8.281 | -19.894 | 20.56 | 17.535 | 1.251 | -17.475 | -226.733 | 216.507 | -207.672 | 132.591 | -44.317 | -7.068 | -96.327 | 130.542 | -5.741 | -67.148 | -116.412 | 102.939 | -136.399 | 90.132 | -81.945 | 99.704 | -199.88 | 339.349 | 42.299 | -123.595 | 106.883 | 30.054 | -25.225 | -60.565 | -24.692 | -20.482 | -32.636 | 19.91 | -22.983 | 1.001 | 8.562 | -30.903 | 215.491 | 23.567 | -17.056 | 7.411 |
Cash At End Of Period
| 23.896 | 13.545 | 26.88 | 86.855 | 99.899 | 101.486 | 107.804 | 101.92 | 52.694 | 39.139 | 33.685 | 47.859 | 50.884 | 54.92 | 97.944 | 163.3 | 206.059 | 218.791 | 43.97 | 46.446 | 31.067 | 25.331 | 40.953 | 49.234 | 69.128 | 48.568 | 31.033 | 29.782 | 47.257 | 273.99 | 57.483 | 265.154 | 132.564 | 176.881 | 183.949 | 280.276 | 149.735 | 155.475 | 222.623 | 339.035 | 236.096 | 372.495 | 282.363 | 364.308 | 264.604 | 464.484 | 125.135 | 82.836 | 206.431 | 99.547 | 69.493 | 94.718 | 155.283 | 179.975 | 200.457 | 231.693 | 211.782 | 234.765 | 233.764 | 225.202 | 256.104 | 40.613 | 17.046 | 34.102 |