Tibet Cheezheng Tibetan Medicine Co., Ltd.
SZSE:002287.SZ
24.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 461.921 | 629.327 | 365.099 | 785.64 | 416.43 | 533.873 | 295.933 | 628.657 | 519.213 | 489.344 | 407.576 | 581.22 | 407.794 | 455.554 | 325.918 | 461.225 | 402.995 | 459.678 | 152.316 | 431.998 | 360.921 | 356.006 | 253.751 | 356.961 | 313.94 | 315.299 | 227.01 | 361.611 | 233.251 | 264.397 | 193.892 | 326.038 | 202.446 | 248.727 | 191.143 | 343.554 | 200.443 | 273.835 | 176.896 | 332.548 | 225.573 | 244.149 | 147.836 | 305.378 | 208.59 | 245.506 | 209.994 | 350.956 | 245.48 | 203.23 | 134.608 | 288.552 | 183.403 | 239.356 | 77.914 | 191.733 | 102.697 | 150.702 | 78.512 | 175.179 | 97.363 | 132.479 | 64.277 | 171.9 | 77.367 |
Cost of Revenue
| 88.044 | 129.404 | 68.029 | 143.599 | 65.29 | 72.611 | 56.984 | 114.235 | 72.045 | 78.092 | 59.767 | 91.392 | 65.158 | 64.109 | 44.683 | 71.733 | 52.135 | 58.493 | 24.372 | 62.05 | 45.424 | 41.297 | 31.527 | 47.09 | 36.225 | 35.778 | 28.864 | 44.58 | 31.309 | 30.28 | 26.955 | 47.543 | 39.395 | 32.549 | 30.545 | 68.68 | 37.35 | 50.441 | 44.577 | 76.401 | 81.343 | 56.081 | 36.227 | 99.428 | 77.222 | 77.163 | 102.566 | 180.624 | 142.614 | 63.923 | 49.425 | 128.996 | 102.769 | 113.362 | 14.125 | 47.342 | 37.062 | 30.102 | 21.419 | 29.12 | 36.706 | 17.919 | 13.504 | 29.038 | 12.406 |
Gross Profit
| 373.877 | 499.924 | 297.07 | 642.042 | 351.14 | 461.262 | 238.95 | 514.422 | 447.168 | 411.251 | 347.808 | 489.827 | 342.635 | 391.445 | 281.236 | 389.492 | 350.86 | 401.184 | 127.944 | 369.949 | 315.496 | 314.709 | 222.224 | 309.872 | 277.715 | 279.521 | 198.146 | 317.031 | 201.942 | 234.117 | 166.936 | 278.495 | 163.051 | 216.178 | 160.598 | 274.874 | 163.092 | 223.395 | 132.319 | 256.147 | 144.229 | 188.069 | 111.609 | 205.95 | 131.367 | 168.343 | 107.427 | 170.332 | 102.866 | 139.307 | 85.183 | 159.556 | 80.634 | 125.994 | 63.789 | 144.391 | 65.635 | 120.6 | 57.093 | 146.059 | 60.657 | 114.561 | 50.773 | 142.863 | 64.961 |
Gross Profit Ratio
| 0.809 | 0.794 | 0.814 | 0.817 | 0.843 | 0.864 | 0.807 | 0.818 | 0.861 | 0.84 | 0.853 | 0.843 | 0.84 | 0.859 | 0.863 | 0.844 | 0.871 | 0.873 | 0.84 | 0.856 | 0.874 | 0.884 | 0.876 | 0.868 | 0.885 | 0.887 | 0.873 | 0.877 | 0.866 | 0.885 | 0.861 | 0.854 | 0.805 | 0.869 | 0.84 | 0.8 | 0.814 | 0.816 | 0.748 | 0.77 | 0.639 | 0.77 | 0.755 | 0.674 | 0.63 | 0.686 | 0.512 | 0.485 | 0.419 | 0.685 | 0.633 | 0.553 | 0.44 | 0.526 | 0.819 | 0.753 | 0.639 | 0.8 | 0.727 | 0.834 | 0.623 | 0.865 | 0.79 | 0.831 | 0.84 |
Reseach & Development Expenses
| 14.452 | 13.668 | 12.019 | 15.983 | 12.976 | 17.02 | 10.138 | 8.2 | 16.503 | 16.336 | 14.054 | 26.429 | 16.635 | 15.207 | 12.552 | 22.453 | 18.019 | 13.953 | 5.899 | 25.91 | 11.475 | 12.339 | 5.824 | 15.503 | 12.718 | 8.018 | 3.955 | 10.515 | 6.974 | 8.077 | 0 | 42.782 | 0 | 14.048 | 0 | 40.392 | 0 | 11.59 | 0 | 39.126 | 0 | 8.779 | 0 | 37.918 | 0 | 10.647 | 0 | 33.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 100.362 | -18.461 | 34.105 | -74.366 | 109.715 | -16.585 | 36.53 | -65.736 | 96.977 | -18.835 | 35.268 | -44.685 | 76.037 | -12.603 | 24.487 | -40.822 | 24.099 | -6.114 | 19.003 | -19.443 | 28.381 | -7.124 | 20.808 | -22.518 | 14.114 | -4.785 | 14.827 | -35.905 | 20.21 | -3.923 | 11.529 | -34.672 | 20.911 | -10.725 | 20.323 | -30.71 | 22.973 | -4.478 | 13.665 | -30.752 | 20.905 | -2.682 | 11.214 | -29.135 | 19.492 | 8.035 | 15.069 | -19.332 | 15.577 | 14.584 | 13.234 | 11.968 | 14.609 | 14.978 | 11.208 | 17.893 | 12.472 | 10.543 | 9.006 | 17.72 | 6.734 | 8.451 | 6.116 | 14.454 | 6.473 |
Selling & Marketing Expenses
| 385.04 | 249.53 | 169.68 | 444.237 | 222.324 | 168.393 | 142.822 | 354.268 | 230.489 | 194.726 | 158.684 | 332.737 | 195.332 | 188.018 | 126.621 | 255.179 | 192.95 | 217.007 | 49.767 | 244.245 | 197.173 | 155.143 | 103.157 | 214.059 | 185.295 | 139.312 | 91.321 | 201.045 | 132.401 | 106.618 | 77.442 | 197.455 | 104.486 | 96.741 | 64.285 | 153.612 | 95.552 | 101.59 | 59.326 | 134.786 | 75.847 | 88.089 | 54.714 | 94.684 | 59.177 | 71.611 | 56.232 | 57.239 | 69.47 | 52.806 | 38.264 | 68.229 | 48.914 | 44.065 | 22.744 | 75.226 | 35.252 | 53.306 | 22.697 | 75.004 | 35.798 | 52 | 22.006 | 83.178 | 29.095 |
SG&A
| 485.401 | 278.616 | 203.784 | 483.717 | 332.039 | 151.808 | 179.352 | 288.532 | 327.466 | 175.891 | 193.952 | 288.052 | 271.369 | 175.415 | 151.109 | 214.357 | 217.049 | 210.893 | 68.77 | 224.802 | 225.554 | 148.02 | 123.964 | 191.541 | 199.409 | 134.527 | 106.147 | 165.14 | 152.612 | 102.695 | 88.971 | 162.783 | 125.397 | 86.015 | 84.608 | 122.902 | 118.524 | 97.113 | 72.991 | 104.035 | 96.751 | 85.407 | 65.928 | 65.55 | 78.67 | 79.646 | 71.301 | 37.907 | 85.047 | 67.39 | 51.498 | 80.197 | 63.523 | 59.043 | 33.952 | 93.119 | 47.724 | 63.849 | 31.702 | 92.725 | 42.532 | 60.451 | 28.122 | 97.632 | 35.568 |
Other Expenses
| -202.447 | -0.088 | -0.069 | -1.458 | -0.096 | -1.527 | 0.742 | 115.887 | -49.542 | 19.697 | -8.062 | 98.723 | -60.883 | -1.181 | -0.083 | -5.22 | -0.072 | -0.099 | -5.186 | -0.169 | -0.04 | -0.048 | -0.012 | -0.263 | -2.439 | -1.003 | -0.006 | -1.104 | 0.807 | 2.554 | 0.113 | 22.702 | 11.511 | 31.827 | 3.895 | 15.936 | 0.225 | 0.49 | 1.655 | 5.661 | 8.913 | 22.487 | 16.233 | 7.769 | -0.007 | 11.131 | 19.542 | 2.131 | 12.51 | 1.023 | 0.187 | 4.833 | 0.85 | 0.555 | 1.438 | 8.979 | 7.498 | 1.751 | 1.657 | 1.82 | 4.913 | 4.704 | 1.915 | 0.059 | 3.824 |
Operating Expenses
| 297.406 | 292.372 | 211.728 | 501.157 | 245.061 | 233.836 | 190.232 | 412.619 | 294.428 | 211.924 | 199.945 | 413.204 | 227.121 | 198.975 | 167.983 | 312.006 | 241.256 | 215.968 | 77.37 | 281.298 | 242.745 | 196.306 | 133.597 | 249.153 | 217.719 | 166.707 | 110.947 | 223.172 | 157.553 | 133.507 | 91.354 | 231.593 | 128.665 | 117.842 | 88.503 | 217.528 | 123.717 | 126.524 | 74.945 | 183.184 | 99.781 | 115.185 | 67.046 | 134.021 | 80.987 | 100 | 73.874 | 87.253 | 87.152 | 70.563 | 53.483 | 83.308 | 65.723 | 61.651 | 35.071 | 95.029 | 48.472 | 67.178 | 32.803 | 95.818 | 44.03 | 62.852 | 29.073 | 100.348 | 37.08 |
Operating Income
| 84.04 | 207.552 | 113.361 | 140.884 | 74.39 | 241.096 | 99.356 | 131.857 | 138.519 | 160.744 | 90.421 | 77.449 | -376.592 | 974.92 | 114.429 | 79.542 | 115.894 | 202.51 | 59.333 | 97.354 | 79.432 | 128.878 | 95.864 | 78.142 | 64.046 | 127.583 | 84.273 | 97.293 | 43.376 | 105.865 | 75.129 | 69.141 | 34.067 | 102.064 | 70.043 | 66.952 | 40.253 | 105.879 | 60.002 | 74.418 | 42.115 | 73.187 | 43.192 | 68.724 | 45.504 | 71.333 | 34.15 | 85.522 | 16.723 | 73.355 | 31.41 | 82.466 | 15.413 | 68.578 | 28.847 | 55.077 | 17.347 | 57.196 | 24.483 | 55.306 | 20.859 | 51.888 | 21.733 | 45.792 | 28.108 |
Operating Income Ratio
| 0.182 | 0.33 | 0.31 | 0.179 | 0.179 | 0.452 | 0.336 | 0.21 | 0.267 | 0.328 | 0.222 | 0.133 | -0.923 | 2.14 | 0.351 | 0.172 | 0.288 | 0.441 | 0.39 | 0.225 | 0.22 | 0.362 | 0.378 | 0.219 | 0.204 | 0.405 | 0.371 | 0.269 | 0.186 | 0.4 | 0.387 | 0.212 | 0.168 | 0.41 | 0.366 | 0.195 | 0.201 | 0.387 | 0.339 | 0.224 | 0.187 | 0.3 | 0.292 | 0.225 | 0.218 | 0.291 | 0.163 | 0.244 | 0.068 | 0.361 | 0.233 | 0.286 | 0.084 | 0.287 | 0.37 | 0.287 | 0.169 | 0.38 | 0.312 | 0.316 | 0.214 | 0.392 | 0.338 | 0.266 | 0.363 |
Total Other Income Expenses Net
| -7.766 | 46.098 | 27.95 | 104.106 | -0.096 | -1.527 | -0.09 | -1.838 | -0.342 | -0.12 | -0.039 | -0.727 | -0.3 | 781.267 | 1.093 | -3.164 | 6.218 | 17.195 | 3.572 | 8.534 | 6.641 | 10.427 | 7.224 | 17.161 | 1.612 | 13.766 | -2.932 | 2.372 | -0.249 | 7.808 | -0.341 | 44.922 | 11.191 | 7.983 | -2.053 | 25.522 | 1.101 | 9.499 | 4.283 | 6.988 | 6.58 | 22.789 | 14.849 | 4.494 | -4.885 | 13.948 | 20.138 | 4.56 | 13.519 | 5.634 | -0.103 | 11.026 | 1.35 | 4.781 | 1.567 | 14.635 | 7.682 | 5.524 | 1.85 | 6.442 | 9.136 | 4.862 | 1.948 | 3.326 | 4.05 |
Income Before Tax
| 76.275 | 253.649 | 113.292 | 244.99 | 74.293 | 239.57 | 99.267 | 130.02 | 138.178 | 160.623 | 90.382 | 76.722 | -376.892 | 973.738 | 114.346 | 74.322 | 115.822 | 202.411 | 54.147 | 97.185 | 79.392 | 128.83 | 95.852 | 77.879 | 61.607 | 126.579 | 84.267 | 96.232 | 44.141 | 108.418 | 75.241 | 91.824 | 45.577 | 106.319 | 70.043 | 82.868 | 40.477 | 106.369 | 61.657 | 79.952 | 51.028 | 95.672 | 59.412 | 76.423 | 45.495 | 82.291 | 53.691 | 87.639 | 29.232 | 74.378 | 31.597 | 87.273 | 16.261 | 69.125 | 30.285 | 63.996 | 24.845 | 58.947 | 26.14 | 56.684 | 25.763 | 56.571 | 23.648 | 45.841 | 31.932 |
Income Before Tax Ratio
| 0.165 | 0.403 | 0.31 | 0.312 | 0.178 | 0.449 | 0.335 | 0.207 | 0.266 | 0.328 | 0.222 | 0.132 | -0.924 | 2.137 | 0.351 | 0.161 | 0.287 | 0.44 | 0.355 | 0.225 | 0.22 | 0.362 | 0.378 | 0.218 | 0.196 | 0.401 | 0.371 | 0.266 | 0.189 | 0.41 | 0.388 | 0.282 | 0.225 | 0.427 | 0.366 | 0.241 | 0.202 | 0.388 | 0.349 | 0.24 | 0.226 | 0.392 | 0.402 | 0.25 | 0.218 | 0.335 | 0.256 | 0.25 | 0.119 | 0.366 | 0.235 | 0.302 | 0.089 | 0.289 | 0.389 | 0.334 | 0.242 | 0.391 | 0.333 | 0.324 | 0.265 | 0.427 | 0.368 | 0.267 | 0.413 |
Income Tax Expense
| 8.994 | 23.476 | 14.598 | 31.647 | 5.452 | 21.347 | 6.789 | 18.037 | 12.05 | 15.987 | 3.62 | 11.823 | -34.222 | 88.36 | 11.127 | -7.355 | 12.334 | 30.138 | 5.668 | 8.213 | 5.887 | 11.397 | 11.372 | 6.251 | 5.837 | 13.403 | 7.4 | 2.955 | 6.037 | 8.195 | 6.072 | 3.126 | 6.548 | 10.596 | 5.707 | 7.535 | 6.077 | 10.509 | 5.892 | 16.29 | 9.481 | 15.115 | 9.709 | 16.178 | 8.427 | 13.466 | 8.664 | 10.93 | 7.542 | 11.768 | 4.807 | 12.418 | 3.794 | 11.135 | 4.946 | 0.026 | 0.42 | 2.047 | 0.844 | -0.8 | 0.428 | 1.287 | 0.568 | -1.369 | 0.62 |
Net Income
| 67.69 | 228.225 | 97.461 | 200.694 | 68.238 | 219.504 | 92.763 | 112.865 | 127.221 | 145.237 | 87.085 | 68.487 | -342.669 | 885.164 | 103.435 | 81.124 | 103.352 | 172.494 | 48.73 | 88.935 | 73.242 | 117.301 | 84.775 | 73.01 | 55.629 | 113.048 | 77.081 | 92.819 | 38.374 | 100.336 | 69.313 | 88.54 | 40.066 | 96.264 | 64.992 | 77.429 | 35.222 | 96.727 | 55.534 | 64.856 | 41.925 | 80.983 | 49.771 | 61.076 | 37.504 | 69.423 | 45.37 | 77.343 | 23.156 | 62.691 | 26.99 | 74.879 | 12.536 | 58.038 | 25.265 | 63.978 | 24.435 | 56.903 | 25.146 | 57.28 | 25.335 | 55.197 | 23 | 47.221 | 31.283 |
Net Income Ratio
| 0.147 | 0.363 | 0.267 | 0.255 | 0.164 | 0.411 | 0.313 | 0.18 | 0.245 | 0.297 | 0.214 | 0.118 | -0.84 | 1.943 | 0.317 | 0.176 | 0.256 | 0.375 | 0.32 | 0.206 | 0.203 | 0.329 | 0.334 | 0.205 | 0.177 | 0.359 | 0.34 | 0.257 | 0.165 | 0.379 | 0.357 | 0.272 | 0.198 | 0.387 | 0.34 | 0.225 | 0.176 | 0.353 | 0.314 | 0.195 | 0.186 | 0.332 | 0.337 | 0.2 | 0.18 | 0.283 | 0.216 | 0.22 | 0.094 | 0.308 | 0.201 | 0.26 | 0.068 | 0.242 | 0.324 | 0.334 | 0.238 | 0.378 | 0.32 | 0.327 | 0.26 | 0.417 | 0.358 | 0.275 | 0.404 |
EPS
| 0.13 | 0.43 | 0.18 | 0.38 | 0.13 | 0.41 | 0.18 | 0.21 | 0.24 | 0.27 | 0.16 | 0.12 | -0.65 | 1.66 | 0.19 | 0.15 | 0.2 | 0.33 | 0.092 | 0.17 | 0.14 | 0.22 | 0.16 | 0.14 | 0.11 | 0.21 | 0.15 | 0.18 | 0.073 | 0.19 | 0.13 | 0.17 | 0.076 | 0.18 | 0.12 | 0.14 | 0.067 | 0.19 | 0.11 | 0.13 | 0.085 | 0.15 | 0.092 | 0.11 | 0.069 | 0.13 | 0.085 | 0.15 | 0.046 | 0.13 | 0.054 | 0.14 | 0.023 | 0.11 | 0.046 | 0.12 | 0.046 | 0.1 | 0.046 | 0.1 | 0.054 | 0.11 | 0.046 | 0.1 | 0.069 |
EPS Diluted
| 0.13 | 0.43 | 0.18 | 0.38 | 0.13 | 0.41 | 0.18 | 0.21 | 0.24 | 0.27 | 0.16 | 0.12 | -0.65 | 1.66 | 0.19 | 0.15 | 0.2 | 0.33 | 0.092 | 0.17 | 0.14 | 0.22 | 0.16 | 0.14 | 0.11 | 0.21 | 0.15 | 0.18 | 0.073 | 0.19 | 0.13 | 0.17 | 0.076 | 0.18 | 0.12 | 0.14 | 0.067 | 0.19 | 0.11 | 0.13 | 0.085 | 0.15 | 0.092 | 0.11 | 0.069 | 0.13 | 0.085 | 0.15 | 0.046 | 0.13 | 0.054 | 0.14 | 0.023 | 0.11 | 0.046 | 0.12 | 0.046 | 0.1 | 0.046 | 0.1 | 0.054 | 0.11 | 0.046 | 0.1 | 0.069 |
EBITDA
| 91.333 | 241.83 | 101.169 | 167.475 | 85.081 | 244.445 | 103.528 | 130.577 | 175.62 | 150.278 | 125.77 | 94.835 | -343.283 | 958.376 | 125.484 | 84.44 | 121 | 201.849 | 56.717 | 95.017 | 81.281 | 133.632 | 88.811 | 76.982 | 63.968 | 128.486 | 87.862 | 113.799 | 44.827 | 109.108 | 76.116 | 112.326 | 35.408 | 106.405 | 73.143 | 101.607 | 40.174 | 98.075 | 57.566 | 70.537 | 49.363 | 74.677 | 48.255 | 78.296 | 58.744 | 69.29 | 33.747 | 83.179 | 17.23 | 69.281 | 32.465 | 75.488 | 15.17 | 64.509 | 29.05 | 79.145 | 17.287 | 53.342 | 24.805 | 50.849 | 16.635 | 58.806 | 21.747 | 54.973 | 27.882 |
EBITDA Ratio
| 0.198 | 0.384 | 0.277 | 0.213 | 0.204 | 0.458 | 0.35 | 0.208 | 0.338 | 0.307 | 0.309 | 0.163 | -0.842 | 2.104 | 0.385 | 0.183 | 0.3 | 0.439 | 0.372 | 0.22 | 0.225 | 0.375 | 0.35 | 0.216 | 0.204 | 0.408 | 0.387 | 0.315 | 0.192 | 0.413 | 0.393 | 0.345 | 0.175 | 0.428 | 0.383 | 0.296 | 0.2 | 0.358 | 0.325 | 0.212 | 0.219 | 0.306 | 0.326 | 0.256 | 0.282 | 0.282 | 0.161 | 0.237 | 0.07 | 0.341 | 0.241 | 0.262 | 0.083 | 0.27 | 0.373 | 0.413 | 0.168 | 0.354 | 0.316 | 0.29 | 0.171 | 0.444 | 0.338 | 0.32 | 0.36 |