Baolingbao Biology Co.,Ltd.
SZSE:002286.SZ
7.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 647.878 | 629.816 | 547.029 | 558.898 | 683.432 | 671.317 | 610.267 | 632.126 | 697.838 | 725.013 | 657.768 | 688.218 | 815.252 | 706.607 | 554.9 | 512.079 | 525.983 | 615.62 | 400.896 | 494.958 | 443.163 | 470.709 | 396.34 | 474.694 | 436.656 | 431.816 | 386.847 | 393.815 | 402.673 | 421.198 | 375.311 | 384.097 | 372.376 | 345.62 | 275.331 | 277.898 | 300.693 | 320.956 | 296.735 | 236.439 | 223.371 | 235.035 | 215.865 | 267.045 | 245.045 | 173.371 | 215.308 | 235.457 | 251.344 | 279.442 | 211.785 | 212.915 | 274.903 | 274.471 | 188.484 | 196.639 | 196.704 | 189.221 | 138.052 | 142.135 | 135.296 | 162.822 | 85.146 | 117.406 | 140.46 |
Cost of Revenue
| 571.606 | 552.495 | 496.215 | 543.617 | 610.965 | 618.675 | 546.125 | 558.421 | 633.497 | 636.102 | 571.912 | 602.079 | 672.758 | 605.47 | 514.482 | 479.68 | 489.33 | 540.032 | 357.433 | 426.269 | 378.656 | 396.078 | 336.122 | 407.211 | 377.23 | 370.689 | 332.699 | 345.258 | 352.535 | 359.682 | 322.035 | 334.532 | 317.773 | 290.089 | 229.311 | 242.459 | 264.555 | 268.852 | 256.158 | 218.459 | 199.284 | 197.866 | 186.267 | 247.217 | 204.599 | 138.095 | 174.132 | 191.136 | 196.951 | 222.426 | 166.223 | 165.199 | 216.9 | 215.315 | 150.261 | 162.552 | 159.415 | 149.836 | 107.826 | 118.583 | 106.395 | 123.224 | 63.451 | 89.77 | 106.427 |
Gross Profit
| 76.272 | 77.321 | 50.814 | 15.281 | 72.467 | 52.642 | 64.142 | 73.705 | 64.341 | 88.911 | 85.856 | 86.139 | 142.494 | 101.137 | 40.418 | 32.399 | 36.653 | 75.589 | 43.464 | 68.689 | 64.507 | 74.631 | 60.218 | 67.483 | 59.425 | 61.127 | 54.148 | 48.557 | 50.138 | 61.515 | 53.276 | 49.565 | 54.603 | 55.531 | 46.02 | 35.439 | 36.137 | 52.104 | 40.577 | 17.98 | 24.087 | 37.17 | 29.598 | 19.828 | 40.446 | 35.276 | 41.176 | 44.321 | 54.393 | 57.016 | 45.562 | 47.717 | 58.003 | 59.156 | 38.223 | 34.087 | 37.289 | 39.385 | 30.226 | 23.552 | 28.901 | 39.599 | 21.696 | 27.636 | 34.034 |
Gross Profit Ratio
| 0.118 | 0.123 | 0.093 | 0.027 | 0.106 | 0.078 | 0.105 | 0.117 | 0.092 | 0.123 | 0.131 | 0.125 | 0.175 | 0.143 | 0.073 | 0.063 | 0.07 | 0.123 | 0.108 | 0.139 | 0.146 | 0.159 | 0.152 | 0.142 | 0.136 | 0.142 | 0.14 | 0.123 | 0.125 | 0.146 | 0.142 | 0.129 | 0.147 | 0.161 | 0.167 | 0.128 | 0.12 | 0.162 | 0.137 | 0.076 | 0.108 | 0.158 | 0.137 | 0.074 | 0.165 | 0.203 | 0.191 | 0.188 | 0.216 | 0.204 | 0.215 | 0.224 | 0.211 | 0.216 | 0.203 | 0.173 | 0.19 | 0.208 | 0.219 | 0.166 | 0.214 | 0.243 | 0.255 | 0.235 | 0.242 |
Reseach & Development Expenses
| 2.568 | 1.991 | 1.476 | 4.835 | 2.626 | 2.047 | 1.792 | 1.765 | 3.205 | 1.61 | 1.879 | 1.752 | 6.585 | 2.483 | 1.761 | 5.979 | 1.585 | 1.831 | 1.805 | 6.122 | 0.831 | 1.343 | 0.823 | 1.283 | 1.85 | 2.163 | 0.649 | 5.96 | 1.321 | 22.67 | 0 | 42.139 | 0 | 21.498 | 0 | 40.193 | 0 | 22.722 | 0 | 32.594 | 0 | 1.669 | 0 | 30.587 | 0 | 13.809 | 0 | 34.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.317 | -6.457 | 16.277 | -69.314 | 72.714 | -17.838 | 28.738 | -45.371 | 53.768 | -0.72 | 19.038 | -29.712 | 46.336 | -6.869 | 17.829 | -43.968 | 16.509 | -6.562 | 17.614 | -37.815 | 14.71 | -9.917 | 17.456 | -24.024 | 15.053 | -2.645 | 11.791 | -26.66 | 12.678 | -0.653 | 10.697 | -40.234 | 21.027 | -9.753 | 17.193 | -25.828 | 13.995 | -5.319 | 8.954 | -19.555 | 9.722 | -3.733 | 8.423 | -22.135 | 10.7 | -4.063 | 9.53 | -21.199 | 10.524 | -7.025 | 10.927 | -16.629 | 11.873 | -5.41 | 13.675 | -15.095 | 8.197 | 8.227 | 6.518 | 9.347 | 5.755 | 5.887 | 4.129 | 6.349 | 5.371 |
Selling & Marketing Expenses
| 20.158 | 10.092 | 8.42 | 4.409 | 13.362 | 10.91 | 7.086 | 9.551 | 9.328 | 8.729 | 9.186 | 4.101 | 11.602 | 11.317 | 6.889 | 9.281 | 7.244 | 10.1 | 5.177 | 31.199 | 29.54 | 28.979 | 24.487 | 31.8 | 30.863 | 25.571 | 23.623 | 27.077 | 27.099 | 24.962 | 23.132 | 28.369 | 24.083 | 24.629 | 19.348 | 25.486 | 20.901 | 24.603 | 18.119 | 16.927 | 14.807 | 17.333 | 13.481 | 14.202 | 15.617 | 12.634 | 15.159 | 15.546 | 17.093 | 18.821 | 16.254 | 20.64 | 20.028 | 19.359 | 13.388 | 13.644 | 9.217 | 12.255 | 8.387 | 7.039 | 4.231 | 6.465 | 3.408 | 3.179 | 5.919 |
SG&A
| 63.475 | 25.729 | 23.304 | -64.905 | 86.076 | -6.928 | 35.824 | -35.82 | 63.095 | 8.009 | 28.224 | -25.611 | 57.938 | 4.448 | 24.718 | -34.688 | 23.753 | 3.537 | 22.791 | -6.616 | 44.25 | 19.062 | 41.943 | 7.776 | 45.916 | 22.926 | 35.414 | 0.417 | 39.777 | 24.309 | 33.829 | -11.865 | 45.109 | 14.876 | 36.541 | -0.342 | 34.897 | 19.284 | 27.073 | -2.628 | 24.529 | 13.6 | 21.904 | -7.933 | 26.317 | 8.571 | 24.689 | -5.652 | 27.617 | 11.796 | 27.181 | 4.011 | 31.901 | 13.949 | 27.062 | -1.451 | 17.415 | 20.482 | 14.905 | 16.387 | 9.986 | 12.352 | 7.538 | 9.528 | 11.29 |
Other Expenses
| -30.081 | -1.487 | -0.407 | 0.268 | -0.031 | 0.862 | -2.152 | 71.187 | -22.742 | 23.398 | 1.384 | 0.709 | 0.01 | -0 | 0.088 | -0.846 | 0.067 | -0.167 | -0.158 | 0.268 | 0.169 | 0.74 | 0.002 | -3.399 | 0.017 | 0.956 | 0.015 | -9.44 | 2.739 | 4.616 | 1.982 | 3.024 | 1.763 | 2.39 | 1.884 | 4.938 | 3.195 | 1.594 | 1.093 | 7.904 | 1.992 | 1.756 | 2.908 | 11.922 | 1.499 | 3.151 | 1.753 | 4.113 | 1.266 | 2.395 | 0.83 | -0.365 | 1.321 | 0.534 | 3.203 | 4.424 | 0.309 | 1.668 | 2.635 | 8.434 | 0.213 | 0.29 | 1.633 | 3.557 | 0.04 |
Operating Expenses
| 35.962 | 29.207 | 25.187 | -2.901 | 49.951 | 29.945 | 35.464 | 37.132 | 43.557 | 33.017 | 31.488 | 37.23 | 36.062 | 38.68 | 25.993 | 22.303 | 26.352 | 40.806 | 25.992 | 55.12 | 45.351 | 49.969 | 42.074 | 50.966 | 49.713 | 35.784 | 34.212 | 32.603 | 44.685 | 42.324 | 37.261 | 46.233 | 45.233 | 40.185 | 36.662 | 38.16 | 35.766 | 36.628 | 28.103 | 35.5 | 25.158 | 28.262 | 22.596 | 32.583 | 27.935 | 24.713 | 25.605 | 29.326 | 29.955 | 31.464 | 28.497 | 38.337 | 32.666 | 32.318 | 27.544 | 24.505 | 18.338 | 21.179 | 15.474 | 16.612 | 10.823 | 13.483 | 7.864 | 10.841 | 11.927 |
Operating Income
| 38.18 | 48.114 | 25.627 | 8.203 | 16.51 | 18.201 | 21.094 | 26.775 | 23.809 | 58.123 | 51.522 | 49.415 | 110.149 | 65.656 | 10.71 | -2.335 | 12.24 | 34.335 | 16.495 | -1.186 | 18.502 | 16.549 | 12.416 | 3.097 | 8.515 | 25.734 | 16.727 | 16.687 | 4.278 | 22.14 | 14.791 | 8.477 | 9.782 | 17.952 | 13.489 | 0.217 | 5.238 | 14.595 | 16.704 | -15.329 | 3.393 | 13.094 | 12.781 | -8.541 | 13.412 | 11.804 | 14.014 | 11.506 | 22.607 | 22.192 | 14.807 | 8.106 | 22.832 | 21.55 | 8.771 | 5.457 | 14.302 | 14.789 | 7.001 | 1.609 | 10.524 | 17.429 | 6.186 | 8.042 | 14.369 |
Operating Income Ratio
| 0.059 | 0.076 | 0.047 | 0.015 | 0.024 | 0.027 | 0.035 | 0.042 | 0.034 | 0.08 | 0.078 | 0.072 | 0.135 | 0.093 | 0.019 | -0.005 | 0.023 | 0.056 | 0.041 | -0.002 | 0.042 | 0.035 | 0.031 | 0.007 | 0.02 | 0.06 | 0.043 | 0.042 | 0.011 | 0.053 | 0.039 | 0.022 | 0.026 | 0.052 | 0.049 | 0.001 | 0.017 | 0.045 | 0.056 | -0.065 | 0.015 | 0.056 | 0.059 | -0.032 | 0.055 | 0.068 | 0.065 | 0.049 | 0.09 | 0.079 | 0.07 | 0.038 | 0.083 | 0.079 | 0.047 | 0.028 | 0.073 | 0.078 | 0.051 | 0.011 | 0.078 | 0.107 | 0.073 | 0.068 | 0.102 |
Total Other Income Expenses Net
| -0.266 | 5.41 | 0.41 | 0.268 | -0.031 | 0.862 | 0.008 | -2.317 | -0.322 | 0.096 | -0.996 | 0.709 | 3.728 | 3.2 | -3.627 | -13.277 | 2.007 | -0.615 | -1.134 | -15.324 | -0.485 | -8.21 | -5.725 | -15.982 | -1.18 | 1.347 | -3.194 | -8.708 | 1.565 | 6.861 | 0.757 | 7.935 | 2.176 | 4.894 | 6.016 | 8.11 | 8.061 | 0.713 | 5.323 | 8.95 | 6.456 | 5.942 | 8.687 | 16.136 | 2.4 | 4.391 | 0.196 | 0.624 | -0.566 | -0.964 | -1.429 | -1.638 | -1.185 | -4.753 | 1.295 | 0.298 | -4.34 | -1.748 | -5.116 | 3.103 | -7.342 | -8.397 | -6.012 | -5.196 | -7.697 |
Income Before Tax
| 37.914 | 53.524 | 26.036 | 8.471 | 16.479 | 19.063 | 21.102 | 24.458 | 23.487 | 58.218 | 50.526 | 50.124 | 110.159 | 65.656 | 10.798 | -3.18 | 12.308 | 34.168 | 16.337 | -1.755 | 18.671 | 16.453 | 12.419 | 0.535 | 8.533 | 26.69 | 16.742 | 7.246 | 7.017 | 26.053 | 16.773 | 11.266 | 11.546 | 20.24 | 15.373 | 5.39 | 8.432 | 16.189 | 17.797 | -8.57 | 5.385 | 14.85 | 15.689 | 3.381 | 14.911 | 14.954 | 15.767 | 15.619 | 23.873 | 24.587 | 15.637 | 7.741 | 24.152 | 22.085 | 11.974 | 9.88 | 14.611 | 16.457 | 9.636 | 10.043 | 10.737 | 17.719 | 7.82 | 11.599 | 14.409 |
Income Before Tax Ratio
| 0.059 | 0.085 | 0.048 | 0.015 | 0.024 | 0.028 | 0.035 | 0.039 | 0.034 | 0.08 | 0.077 | 0.073 | 0.135 | 0.093 | 0.019 | -0.006 | 0.023 | 0.056 | 0.041 | -0.004 | 0.042 | 0.035 | 0.031 | 0.001 | 0.02 | 0.062 | 0.043 | 0.018 | 0.017 | 0.062 | 0.045 | 0.029 | 0.031 | 0.059 | 0.056 | 0.019 | 0.028 | 0.05 | 0.06 | -0.036 | 0.024 | 0.063 | 0.073 | 0.013 | 0.061 | 0.086 | 0.073 | 0.066 | 0.095 | 0.088 | 0.074 | 0.036 | 0.088 | 0.08 | 0.064 | 0.05 | 0.074 | 0.087 | 0.07 | 0.071 | 0.079 | 0.109 | 0.092 | 0.099 | 0.103 |
Income Tax Expense
| 6.174 | 8.487 | 4.458 | 0.49 | 3.25 | 3.353 | 4.052 | 1.867 | 3.661 | 10.19 | 7.803 | 8.873 | 14.377 | 9.939 | 1.97 | 0.629 | 2.03 | 4.798 | 2.314 | 3.421 | 2.763 | 2.516 | 2.162 | 1.729 | 1.721 | 3.842 | 2.566 | 0.539 | 0.718 | 3.927 | 2.808 | 2.161 | 1.93 | 3.082 | 2.049 | 0.989 | 0.94 | 2.495 | 2.438 | -1.465 | 0.614 | 2.234 | 2.048 | 0.074 | 2.268 | 2.471 | 2.27 | 2.848 | 3.662 | 3.536 | 2.347 | 1.501 | 3.623 | 3.313 | 1.796 | 1.723 | 2.192 | 2.42 | 1.445 | 1.65 | 1.531 | 2.691 | 1.173 | -2.07 | 3.731 |
Net Income
| 31.74 | 46.164 | 23.168 | 7.981 | 13.229 | 15.71 | 17.05 | 22.591 | 19.826 | 48.028 | 42.724 | 41.251 | 95.783 | 55.717 | 8.828 | -3.809 | 10.278 | 29.37 | 14.023 | -4.867 | 15.751 | 14.093 | 10.257 | -0.874 | 6.793 | 22.76 | 14.273 | 6.827 | 6.487 | 22.205 | 14.103 | 9.235 | 9.625 | 17.158 | 13.324 | 4.401 | 7.492 | 13.694 | 15.359 | -7.105 | 4.771 | 12.616 | 13.64 | 3.307 | 12.643 | 12.485 | 13.497 | 12.775 | 20.21 | 21.051 | 13.29 | 6.243 | 20.529 | 18.772 | 10.177 | 8.157 | 12.42 | 14.037 | 8.191 | 8.393 | 9.206 | 15.028 | 6.647 | 13.669 | 10.678 |
Net Income Ratio
| 0.049 | 0.073 | 0.042 | 0.014 | 0.019 | 0.023 | 0.028 | 0.036 | 0.028 | 0.066 | 0.065 | 0.06 | 0.117 | 0.079 | 0.016 | -0.007 | 0.02 | 0.048 | 0.035 | -0.01 | 0.036 | 0.03 | 0.026 | -0.002 | 0.016 | 0.053 | 0.037 | 0.017 | 0.016 | 0.053 | 0.038 | 0.024 | 0.026 | 0.05 | 0.048 | 0.016 | 0.025 | 0.043 | 0.052 | -0.03 | 0.021 | 0.054 | 0.063 | 0.012 | 0.052 | 0.072 | 0.063 | 0.054 | 0.08 | 0.075 | 0.063 | 0.029 | 0.075 | 0.068 | 0.054 | 0.041 | 0.063 | 0.074 | 0.059 | 0.059 | 0.068 | 0.092 | 0.078 | 0.116 | 0.076 |
EPS
| 0.086 | 0.12 | 0.063 | 0.022 | 0.036 | 0.043 | 0.046 | 0.061 | 0.054 | 0.13 | 0.12 | 0.11 | 0.22 | 0.13 | 0.02 | -0.011 | 0.03 | 0.084 | 0.04 | -0.012 | 0.04 | 0.041 | 0.03 | -0.003 | 0.02 | 0.064 | 0.04 | 0.021 | 0.02 | 0.063 | 0.04 | 0.029 | 0.03 | 0.052 | 0.04 | 0.012 | 0.02 | 0.036 | 0.04 | -0.015 | 0.01 | 0.032 | 0.04 | 0.009 | 0.03 | 0.046 | 0.05 | 0.047 | 0.075 | 0.079 | 0.049 | 0.023 | 0.075 | 0.071 | 0.039 | 0.03 | 0.046 | 0.051 | 0.039 | 0.038 | 0.042 | 0.074 | 0.033 | 0.068 | 0.053 |
EPS Diluted
| 0.086 | 0.12 | 0.063 | 0.022 | 0.036 | 0.043 | 0.046 | 0.061 | 0.051 | 0.12 | 0.11 | 0.11 | 0.22 | 0.13 | 0.02 | -0.011 | 0.03 | 0.084 | 0.04 | -0.012 | 0.04 | 0.041 | 0.03 | -0.003 | 0.02 | 0.064 | 0.04 | 0.021 | 0.02 | 0.063 | 0.04 | 0.029 | 0.03 | 0.052 | 0.04 | 0.012 | 0.02 | 0.036 | 0.04 | -0.015 | 0.01 | 0.032 | 0.04 | 0.009 | 0.03 | 0.046 | 0.05 | 0.047 | 0.075 | 0.079 | 0.049 | 0.023 | 0.075 | 0.071 | 0.039 | 0.03 | 0.046 | 0.051 | 0.039 | 0.038 | 0.042 | 0.074 | 0.033 | 0.068 | 0.053 |
EBITDA
| 41.296 | 80.751 | 29.576 | 17.231 | 23.743 | 30.482 | 29.135 | 33.051 | 29.047 | 65.879 | 54.729 | 49.579 | 110.354 | 69.48 | 17.446 | 5.255 | 10.619 | 36.742 | 20.548 | 12.496 | 25.128 | 27.144 | 21.4 | 15.98 | 16.306 | 36.081 | 20.062 | 20.984 | 8.16 | 30.494 | 17.613 | 29.496 | 11.037 | 31.632 | 9.798 | 28.339 | 0.384 | 27.869 | 12.436 | 17.638 | -1.532 | 25.672 | 6.93 | 19.307 | 12.511 | 17.101 | 15.556 | 23.696 | 23.911 | 28.125 | 17.066 | 15.89 | 25.337 | 31.808 | 9.748 | 19.374 | 19.025 | 21.325 | 17.518 | 16.875 | 18.448 | 27.946 | 13.963 | 20.315 | 22.106 |
EBITDA Ratio
| 0.064 | 0.128 | 0.054 | 0.031 | 0.035 | 0.045 | 0.048 | 0.052 | 0.042 | 0.091 | 0.083 | 0.072 | 0.135 | 0.098 | 0.031 | 0.01 | 0.02 | 0.06 | 0.051 | 0.025 | 0.057 | 0.058 | 0.054 | 0.034 | 0.037 | 0.084 | 0.052 | 0.053 | 0.02 | 0.072 | 0.047 | 0.077 | 0.03 | 0.092 | 0.036 | 0.102 | 0.001 | 0.087 | 0.042 | 0.075 | -0.007 | 0.109 | 0.032 | 0.072 | 0.051 | 0.099 | 0.072 | 0.101 | 0.095 | 0.101 | 0.081 | 0.075 | 0.092 | 0.116 | 0.052 | 0.099 | 0.097 | 0.113 | 0.127 | 0.119 | 0.136 | 0.172 | 0.164 | 0.173 | 0.157 |