Tianrun Industry Technology Co., Ltd.
SZSE:002283.SZ
6.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,967.461 | 3,136.328 | 4,720.679 | 4,428.409 | 3,602.563 | 3,405.355 | 3,021.431 | 1,821.508 | 1,689.835 | 1,619.505 | 1,569.859 | 1,068.769 | 1,456.889 | 1,393.394 | 774.742 | 819.888 | 749.419 | 487.576 |
Cost of Revenue
| 3,070.958 | 2,472.231 | 3,581.784 | 3,327.059 | 2,657.704 | 2,529.264 | 2,212.613 | 1,301.866 | 1,256.564 | 1,248.442 | 1,231.255 | 861.404 | 1,079.049 | 977.097 | 545.223 | 608.5 | 589.782 | 392.549 |
Gross Profit
| 896.503 | 664.098 | 1,138.894 | 1,101.349 | 944.86 | 876.091 | 808.818 | 519.642 | 433.271 | 371.064 | 338.604 | 207.365 | 377.84 | 416.297 | 229.519 | 211.388 | 159.637 | 95.027 |
Gross Profit Ratio
| 0.226 | 0.212 | 0.241 | 0.249 | 0.262 | 0.257 | 0.268 | 0.285 | 0.256 | 0.229 | 0.216 | 0.194 | 0.259 | 0.299 | 0.296 | 0.258 | 0.213 | 0.195 |
Reseach & Development Expenses
| 234.9 | 188.901 | 275.797 | 228.422 | 220.932 | 140.313 | 125.822 | 34.248 | 34.666 | 79.448 | 31.342 | 9.873 | 23.778 | 21.121 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 82.998 | 48.587 | 79.173 | 81.819 | 71.759 | 74.387 | 50.829 | 53.283 | 52.521 | 35.93 | 37.745 | 45.445 | 39.19 | 26.361 | 63.616 | 51.846 | 41.429 | 34.79 |
Selling & Marketing Expenses
| 82.534 | 73.883 | 55.826 | 50.448 | 111.96 | 108.485 | 106.79 | 95.573 | 55.511 | 60.386 | 71.219 | 44.927 | 43.099 | 43.16 | 22.403 | 24.091 | 21.536 | 16.384 |
SG&A
| 256.173 | 122.47 | 134.999 | 132.267 | 183.719 | 182.872 | 157.619 | 148.855 | 108.032 | 96.316 | 108.963 | 90.372 | 82.289 | 69.521 | 86.019 | 75.936 | 62.966 | 51.173 |
Other Expenses
| -0.925 | 108.546 | 101.239 | 93.388 | 71.03 | -0.912 | -0.947 | 37.124 | 18.971 | 27.757 | 15.039 | 14.823 | 16.078 | 8.634 | 16.325 | 17.813 | 27.55 | 2.683 |
Operating Expenses
| 491.997 | 419.917 | 512.036 | 454.077 | 475.681 | 428.299 | 352.58 | 296.652 | 248.942 | 216.672 | 206.184 | 152.231 | 148.396 | 130.533 | 89.651 | 80.081 | 63.274 | 51.173 |
Operating Income
| 404.505 | 221.523 | 616.771 | 584.741 | 424.466 | 406.356 | 395.829 | 195.473 | 157.244 | 134.74 | 100.525 | 55.377 | 226.343 | 265.871 | 134.498 | 107.103 | 79.502 | 32.31 |
Operating Income Ratio
| 0.102 | 0.071 | 0.131 | 0.132 | 0.118 | 0.119 | 0.131 | 0.107 | 0.093 | 0.083 | 0.064 | 0.052 | 0.155 | 0.191 | 0.174 | 0.131 | 0.106 | 0.066 |
Total Other Income Expenses Net
| 14.492 | -11.049 | -10.19 | -8.554 | -27.392 | -42.348 | -60.546 | 9.195 | -8.121 | 5.317 | -17.019 | 15.013 | 11.87 | -11.607 | 1.382 | -6.645 | 7.764 | -9.424 |
Income Before Tax
| 418.997 | 210.474 | 606.58 | 576.187 | 397.074 | 405.444 | 395.691 | 232.186 | 176.208 | 159.708 | 115.401 | 70.147 | 241.315 | 274.157 | 141.251 | 124.662 | 104.127 | 34.429 |
Income Before Tax Ratio
| 0.106 | 0.067 | 0.128 | 0.13 | 0.11 | 0.119 | 0.131 | 0.127 | 0.104 | 0.099 | 0.074 | 0.066 | 0.166 | 0.197 | 0.182 | 0.152 | 0.139 | 0.071 |
Income Tax Expense
| 29.884 | 8.12 | 66.345 | 69.014 | 43.281 | 60.954 | 54.263 | 31.725 | 22.996 | 21.362 | 14.854 | 6.688 | 30.02 | 36.331 | 15.868 | 11.324 | 10.258 | 2.748 |
Net Income
| 390.809 | 203.587 | 541.282 | 507.902 | 353.793 | 342.3 | 335.133 | 194.297 | 150.261 | 133.315 | 101.067 | 63.479 | 202.713 | 221.659 | 113.008 | 101.29 | 92.999 | 31.681 |
Net Income Ratio
| 0.099 | 0.065 | 0.115 | 0.115 | 0.098 | 0.101 | 0.111 | 0.107 | 0.089 | 0.082 | 0.064 | 0.059 | 0.139 | 0.159 | 0.146 | 0.124 | 0.124 | 0.065 |
EPS
| 0.35 | 0.18 | 0.49 | 0.45 | 0.31 | 0.3 | 0.3 | 0.17 | 0.13 | 0.12 | 0.09 | 0.055 | 0.2 | 0.23 | 0.14 | 0.14 | 0.13 | 0.045 |
EPS Diluted
| 0.35 | 0.18 | 0.49 | 0.45 | 0.31 | 0.3 | 0.3 | 0.17 | 0.13 | 0.12 | 0.09 | 0.055 | 0.2 | 0.23 | 0.14 | 0.14 | 0.13 | 0.045 |
EBITDA
| 779.285 | 625.284 | 950.312 | 977.148 | 766.186 | 736.853 | 719.723 | 498.042 | 416.707 | 357.314 | 287.114 | 205.492 | 370.117 | 377.31 | 218.245 | 199.392 | 161.587 | 97.641 |
EBITDA Ratio
| 0.196 | 0.199 | 0.201 | 0.221 | 0.213 | 0.216 | 0.238 | 0.273 | 0.247 | 0.221 | 0.183 | 0.192 | 0.254 | 0.271 | 0.282 | 0.243 | 0.216 | 0.2 |