Bosun Co., Ltd.
SZSE:002282.SZ
7.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,606.684 | 1,453.894 | 1,583.425 | 1,292.338 | 1,168.217 | 1,054.039 | 592.01 | 429.968 | 434.384 | 548.458 | 566.048 | 541.23 | 560.992 | 410.041 | 350.499 | 389.037 | 371.416 | 283.652 |
Cost of Revenue
| 1,188.047 | 1,150.899 | 1,153.818 | 918.965 | 837.511 | 741.463 | 398.2 | 271.88 | 283.051 | 383.23 | 416.891 | 386.546 | 360.887 | 253.5 | 221.878 | 263.239 | 246.463 | 196.039 |
Gross Profit
| 418.637 | 302.995 | 429.607 | 373.373 | 330.706 | 312.575 | 193.81 | 158.089 | 151.333 | 165.229 | 149.157 | 154.684 | 200.105 | 156.54 | 128.621 | 125.798 | 124.953 | 87.613 |
Gross Profit Ratio
| 0.261 | 0.208 | 0.271 | 0.289 | 0.283 | 0.297 | 0.327 | 0.368 | 0.348 | 0.301 | 0.264 | 0.286 | 0.357 | 0.382 | 0.367 | 0.323 | 0.336 | 0.309 |
Reseach & Development Expenses
| 61.321 | 55.36 | 63.091 | 48.357 | 38.814 | 33.459 | 22.298 | 12.336 | 9.256 | 11.305 | 12.617 | 11.684 | 14.175 | 0 | 0 | 5.365 | 4.348 | 2.607 |
General & Administrative Expenses
| 30.502 | 27.197 | 32.475 | 29.397 | 26.722 | 24.498 | 19.845 | 17.444 | 13.465 | 16.672 | 14.379 | 17.413 | 16.985 | 39.87 | 29.322 | 8.14 | 8.367 | 8.473 |
Selling & Marketing Expenses
| 56.394 | 54.708 | 57.35 | 60.154 | 82.126 | 87.78 | 67.43 | 54.167 | 58.439 | 56.764 | 57.047 | 69.369 | 65.496 | 36.92 | 27.854 | 27.49 | 23.448 | 14.478 |
SG&A
| 86.895 | 81.905 | 89.824 | 89.551 | 108.847 | 112.277 | 87.276 | 71.611 | 71.904 | 73.436 | 71.426 | 86.783 | 82.481 | 76.789 | 57.176 | 35.63 | 31.815 | 22.951 |
Other Expenses
| -62.757 | 66.597 | 68.154 | 43.498 | 50.57 | 43.137 | 42.178 | 6.205 | 4.177 | 4.909 | 3.684 | 5.733 | 2.049 | 2.345 | 3.545 | 4.267 | 1.239 | 1.078 |
Operating Expenses
| 210.465 | 203.863 | 221.069 | 181.406 | 198.231 | 188.873 | 151.751 | 121.424 | 122.771 | 122.552 | 125.259 | 133.773 | 127.268 | 79.602 | 59.893 | 55.084 | 51.562 | 39.048 |
Operating Income
| 134.031 | 140.969 | 281.301 | 161.674 | 136.664 | 137.867 | 54.436 | 8.437 | 4.314 | 28.071 | 14.782 | 5.496 | 75.926 | 80.147 | 63.332 | 61.592 | 63.996 | 45.343 |
Operating Income Ratio
| 0.083 | 0.097 | 0.178 | 0.125 | 0.117 | 0.131 | 0.092 | 0.02 | 0.01 | 0.051 | 0.026 | 0.01 | 0.135 | 0.195 | 0.181 | 0.158 | 0.172 | 0.16 |
Total Other Income Expenses Net
| 0.726 | -1.56 | -3.12 | -0.651 | -46.788 | -35.514 | 1.935 | -24.16 | -21.45 | -10.553 | -5.745 | -9.694 | 4.795 | 5.554 | -1.851 | -4.869 | -8.303 | -2.269 |
Income Before Tax
| 134.757 | 139.409 | 278.181 | 161.023 | 89.876 | 102.353 | 56.371 | 12.504 | 7.112 | 32.123 | 18.153 | 11.218 | 77.631 | 82.492 | 66.877 | 65.844 | 65.087 | 46.297 |
Income Before Tax Ratio
| 0.084 | 0.096 | 0.176 | 0.125 | 0.077 | 0.097 | 0.095 | 0.029 | 0.016 | 0.059 | 0.032 | 0.021 | 0.138 | 0.201 | 0.191 | 0.169 | 0.175 | 0.163 |
Income Tax Expense
| 3.544 | -4.501 | 48.474 | 27.05 | 17.627 | 16.181 | 5.292 | 0.02 | 0.516 | 1.529 | 2.018 | 3.68 | 10.486 | 15.588 | 10.231 | 10.538 | 10.98 | 8.694 |
Net Income
| 128.775 | 141.183 | 226.351 | 132.969 | 72.22 | 86.172 | 51.079 | 12.484 | 6.597 | 30.594 | 16.135 | 7.674 | 67.518 | 67.081 | 56.645 | 55.306 | 54.107 | 37.603 |
Net Income Ratio
| 0.08 | 0.097 | 0.143 | 0.103 | 0.062 | 0.082 | 0.086 | 0.029 | 0.015 | 0.056 | 0.029 | 0.014 | 0.12 | 0.164 | 0.162 | 0.142 | 0.146 | 0.133 |
EPS
| 0.24 | 0.26 | 0.43 | 0.27 | 0.17 | 0.2 | 0.15 | 0.04 | 0.02 | 0.09 | 0.047 | 0.02 | 0.19 | 0.2 | 0.2 | 0.22 | 0.22 | 0.64 |
EPS Diluted
| 0.24 | 0.26 | 0.43 | 0.27 | 0.17 | 0.2 | 0.15 | 0.04 | 0.02 | 0.09 | 0.047 | 0.02 | 0.19 | 0.2 | 0.2 | 0.22 | 0.22 | 0.64 |
EBITDA
| 242.697 | 253.815 | 456.516 | 277.992 | 195.854 | 190.674 | 108.171 | 81.866 | 67.31 | 82.067 | 84.941 | 64.511 | 111.45 | 105.128 | 92.276 | 90.084 | 90.644 | 60.883 |
EBITDA Ratio
| 0.151 | 0.175 | 0.288 | 0.215 | 0.168 | 0.181 | 0.183 | 0.19 | 0.155 | 0.15 | 0.15 | 0.119 | 0.199 | 0.256 | 0.263 | 0.232 | 0.244 | 0.215 |