Shanghai SK Petroleum & Chemical Equipment Corporation Ltd.
SZSE:002278.SZ
5.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 9.669 | 16.104 | -5.514 | 12.654 | 2.823 | 17.779 | -6.643 | -28.908 | 8.922 | 7.876 | -12.614 | 31.726 | -0.03 | 7.831 | 3.454 | 10.467 | 11.089 | 9.637 | -2.809 | 11.524 | 14.255 | 10.108 | 7.655 | 15.018 | 7.092 | 11.506 | -3.855 | 17.585 | 3.58 | -5.553 | -4.989 | -43.115 | -38.359 | -12.887 | -14.811 | -24.482 | -2.195 | 25.852 | 10.545 | 5.93 | 19.723 | 25.745 | 9.443 | 6.581 | 13.258 | 27.863 | 8.947 | 9.16 | 10.297 | 26.398 | 4.001 | 28.969 | 11.712 | 27.924 | 11.415 | 30.242 | 12.06 | 25.202 | 10.84 | 27.49 | 5.842 | 30.974 | 13.36 | 37.66 | 15.049 |
Depreciation & Amortization
| 0 | 11.065 | 11.065 | 45.33 | -25.978 | 13.346 | 13.346 | 13.216 | 13.216 | 13.086 | 13.086 | 15.089 | 13.88 | 14.649 | 14.649 | 56.76 | -28.462 | 28.462 | 0 | 53.533 | -26.774 | 26.774 | 0 | 42.983 | -18.077 | 18.077 | 0 | 40.933 | -21.498 | 21.498 | 0 | 30.783 | -13.645 | 13.645 | 0 | 27.762 | -13.851 | 13.851 | 0 | 27.227 | -12.779 | 12.779 | 0 | 28.692 | -12.404 | 12.404 | 0 | 24.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -4.858 | 0 | 0 | 0 | 5.119 | 0 | 0 | 0 | 6.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -141.253 | 42.919 | -42.919 | 0 | -142.107 | -49.415 | 49.415 | 0 | -104.572 | -26.185 | 26.185 | 0 | -33.978 | 67.82 | -67.82 | 0 | -163.056 | 42.053 | -42.053 | 0 | -87.922 | 9.111 | -9.111 | 0 | -171.78 | -11.29 | 11.29 | 0 | -26.678 | -41.026 | 41.026 | 0 | -87.264 | 82.153 | -82.153 | 0 | -123.985 | 58.1 | -58.1 | 0 | 22.161 | 43.163 | -43.163 | 0 | -16.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -97.472 | 20.671 | -20.671 | 0 | -84.12 | -88.856 | 88.856 | 0 | -158.947 | 0.927 | -0.927 | 0 | -52.972 | 60.78 | -60.78 | 0 | -89.464 | -13.55 | 13.55 | 0 | -0.324 | -55.899 | 55.899 | 0 | -24.336 | -37.411 | 37.411 | 0 | -32.07 | -26.285 | 26.285 | 0 | -67.856 | 87.223 | -87.223 | 0 | -70.784 | 27.742 | -27.742 | 0 | -38.052 | 50.48 | -50.48 | 0 | -34.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -38.922 | 22.247 | -22.247 | 0 | -57.987 | 39.441 | -39.441 | 0 | 47.942 | -27.112 | 27.112 | 0 | 18.994 | 7.04 | -7.04 | 0 | -73.592 | 55.603 | -55.603 | 0 | -87.598 | 65.01 | -65.01 | 0 | -47.836 | 26.121 | -26.121 | 0 | 5.392 | -14.741 | 14.741 | 0 | -19.408 | -5.07 | 5.07 | 0 | -53.201 | 30.358 | -30.358 | 0 | 60.213 | -7.318 | 7.318 | 0 | 17.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 1.737 | -1.737 | 0 | -5.119 | 6.608 | -6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -4.858 | -1.737 | 1.737 | 0 | 5.119 | -6.608 | 6.608 | 0 | 6.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -9.596 | -7.338 | -18.047 | 79.791 | -57.935 | 38.616 | -13.346 | 28.908 | 36.199 | -62.501 | -54.961 | 105.212 | 0.03 | -7.831 | -3.454 | -10.467 | -11.089 | -9.637 | 2.809 | -11.524 | -14.255 | -10.108 | -7.655 | -15.018 | -7.092 | -11.506 | 3.855 | -17.585 | -3.58 | 5.553 | 4.989 | 43.115 | 38.359 | 12.887 | 14.811 | 24.482 | 2.195 | -25.852 | -10.545 | -5.93 | -19.723 | -25.745 | -9.443 | -6.581 | -13.258 | -27.863 | -8.947 | -9.16 | -10.297 | -26.398 | -4.001 | -28.969 | -11.712 | -27.924 | -11.415 | -30.242 | -12.06 | -25.202 | -10.84 | -27.49 | -5.842 | -30.974 | -13.36 | -37.66 | -15.049 |
Operating Cash Flow
| 0.073 | -2.299 | -23.56 | -3.478 | -38.171 | 26.823 | -6.643 | -28.908 | 8.922 | 7.876 | -67.575 | 121.312 | -18.89 | -5.996 | -41.109 | 116.555 | 4.693 | 10.375 | -36.923 | 132.682 | -22.611 | -20.617 | -16.351 | 113.34 | -41.969 | -33.639 | -15.44 | 20.674 | 6.923 | -1.968 | -0.815 | -14.457 | 0.716 | -8.697 | -31.417 | -81.106 | -23.876 | -13.863 | -29.401 | 32.125 | 3.722 | 12.774 | -23.516 | 62.105 | 14.392 | 39.424 | -32.27 | 54.347 | 47.645 | 35.513 | -0.581 | 64.844 | 0 | -6.621 | -19.392 | 0 | 14.553 | 0 | 0 | 53.824 | -25.459 | 37.386 | -21.491 | 34.222 | 8.237 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.887 | -8.387 | -4.544 | -50.777 | -3.363 | -2.686 | -2.452 | -45.1 | -4.065 | -1.803 | -3.301 | -16.999 | -6.123 | -6.419 | -7.578 | -30.206 | -10.165 | -18.297 | -7.732 | -34.974 | -15.775 | -7.207 | -1.761 | -46.814 | -12.273 | -1.142 | -4.312 | -2.64 | -1.431 | -0.345 | -9.34 | -3.259 | -1.529 | -1.544 | -17.048 | -9.387 | -11.348 | -10.827 | -21.784 | -17.615 | -17.075 | -9.351 | -2.188 | -7.204 | -18.926 | -10.142 | -13.087 | -16.643 | -4.485 | -0.357 | -13.383 | -5.446 | -11.607 | -5.732 | -4.558 | -15.801 | -36.135 | -39.043 | -13.5 | -23.628 | -3.852 | -4.972 | -1.132 | -1.823 | -4.914 |
Acquisitions Net
| 0.281 | 0.038 | 0.101 | 8.067 | 0.328 | 0.239 | 0.325 | 12.197 | 0.753 | 0 | 0 | 1.421 | 7.133 | 7.399 | 9.313 | 4.381 | -0 | 18.297 | 7.732 | 6.68 | 27.935 | 2.216 | 5 | 4.331 | 15.405 | 1.427 | 7.952 | 1 | -1 | -56.456 | 10.64 | 3.399 | 1.672 | 0 | 17.534 | 9.105 | 11.36 | -20 | -20 | 5.233 | -0.002 | 9.353 | 2.513 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -35.46 | -69 | -71.4 | -47.004 | -15.42 | -95.901 | -96.599 | -68 | -69 | -165.2 | -69.6 | -83.5 | -128.13 | -96.901 | -151.5 | -208.5 | -96.35 | -132.92 | -49.65 | -172.041 | -67.699 | -74.7 | -121.939 | -69 | -40 | -64.34 | -65.5 | -181.098 | -66.5 | -60.5 | -3 | -28 | -130 | 0 | -99.6 | -112 | -5 | -10 | -179 | -207 | -203 | -230 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 37.476 | 85.012 | 65.418 | 58.159 | 85.469 | 57.614 | 61.697 | 58.425 | 135.828 | 70.606 | 91.369 | 107.723 | 93.291 | 141.222 | 243.318 | 175.867 | 73.988 | 130.107 | 61.683 | 78.526 | 69.434 | 125.923 | 106.895 | 40.735 | 52.496 | 83.941 | 103.556 | 137.415 | 55.899 | 138.737 | 10.108 | 21.691 | 7.275 | 112.835 | 91.955 | 103.528 | 22.312 | 178.641 | 108.25 | 312.715 | 172.952 | 193.41 | 101.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.281 | -0.001 | 0.001 | 19.222 | -0 | 0 | 0 | 1.354 | 3.541 | -1 | 0.063 | 3.121 | -5.777 | -6.419 | -7.578 | 3.246 | 0.453 | -13.297 | -7.732 | 2 | -15.775 | -7.207 | -0 | 5.082 | -13.428 | -1.142 | -4.312 | -1.568 | 0.154 | 1.036 | -9.34 | -3.259 | -1.529 | 0.026 | -17.048 | -9.387 | -11.348 | 0.34 | 0.262 | -17.588 | -0.022 | -9.355 | -2.188 | 0.698 | 0.44 | 0.205 | 0.919 | 1.66 | 1.979 | 0.002 | 0.868 | 1.737 | 1.136 | 0.2 | -0.2 | 41.613 | 1.169 | 0.082 | -13.5 | 8.099 | -3.852 | 0.133 | -1.132 | 0.002 | -4.914 |
Investing Cash Flow
| -0.59 | 7.661 | -10.425 | -31.555 | 67.014 | -40.734 | -37.028 | -41.124 | 67.057 | -97.398 | 18.531 | 11.766 | -39.606 | 38.882 | 85.975 | -55.213 | -32.074 | -16.11 | 4.302 | -119.809 | -1.88 | 39.025 | -11.805 | -65.666 | 2.2 | 18.745 | 37.384 | -46.89 | -12.878 | 22.472 | -0.933 | -9.427 | -124.111 | 111.317 | -24.208 | -18.141 | 5.976 | 138.153 | -112.272 | 75.745 | -47.148 | -45.943 | -130.724 | -6.505 | -18.486 | -9.937 | -12.167 | -14.983 | -2.506 | -0.355 | -12.515 | -3.709 | -10.471 | -5.532 | -31.152 | 25.812 | -34.967 | -38.961 | -13.5 | -15.529 | -3.851 | -4.84 | -1.132 | -1.821 | -4.914 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -13 | -32.47 | -3 | -33.07 | -25 | -36 | -6.5 | -59.537 | -23.963 | -35 | -9.5 | -38.5 | -11 | -10 | -6.5 | -18.5 | -5 | -16.1 | -1 | -2 | -0.03 | -0.02 | -4.01 | -2.2 | 0 | 0 | 0 | -3.3 | 0 | -9 | -2.3 | -0.3 | -0.3 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | -11.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | -19 | -9 | -55 | -5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.035 | -7.035 | 0 | 0 | 31.6 | -31.553 | 31.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -9.271 | 0 | 0 | 0 | -7.035 | 7.035 | -7.035 | 0 | -62.528 | 62.528 | -62.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.157 | -19.547 | -0.33 | -0.825 | -1.335 | -1.551 | -1.416 | -18.124 | -22.275 | -5.402 | -1.349 | -2.35 | -0.688 | -18.238 | -0.535 | -2.066 | -0.408 | -18.546 | -0.215 | -0.034 | -0.051 | -18.195 | -0.008 | -0.441 | -0.051 | -0.051 | -0.05 | -0.05 | -0.051 | -0.051 | -0.05 | -0.051 | -0.051 | -0.055 | -0.059 | -12.204 | -12.326 | -31.778 | -0.141 | -0.039 | -2.14 | -41.011 | 0 | -0.046 | 0 | -39.228 | 0 | -0.384 | -5.192 | -47.336 | -0.158 | -0.573 | 0 | -32.69 | -0.02 | 0 | -2.722 | 0 | 0 | -4.759 | -1.323 | -17.721 | -1.167 | -5.048 | -2.621 |
Other Financing Activities
| 5.407 | -19.535 | 0.004 | 88.523 | 12.76 | 19.967 | 16.222 | 152.569 | 25.115 | 27.966 | 6.682 | 27.059 | 17.037 | 4.816 | -13.923 | 28.822 | 22.728 | 16.9 | 28.2 | 7.665 | 6.752 | -0 | 0.993 | 3.2 | 0.5 | -1.8 | 1.8 | 3.3 | 0 | 7 | 4.3 | 0.3 | 0.3 | -0.055 | 0 | 24.408 | -1.4 | -2.6 | 0 | -0.039 | 0 | -46.011 | 5 | 11.371 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | -9.854 | 710.641 | 9.202 | 0.002 | 64.961 | 5.039 |
Financing Cash Flow
| 17.25 | 12.935 | 2.674 | 54.428 | -13.575 | -17.584 | 8.305 | 92.956 | -21.123 | 22.564 | -4.167 | -13.791 | 5.349 | -23.422 | -20.958 | 8.256 | 17.321 | -1.646 | 26.985 | 5.63 | 6.671 | -18.216 | -3.024 | 0.559 | 0.449 | -1.851 | 1.75 | -0.05 | -0.051 | -2.051 | 1.95 | -0.051 | -0.051 | -0.055 | -0.059 | 12.204 | -13.726 | -34.378 | -0.141 | -0.039 | -2.14 | -46.011 | -6.387 | 11.326 | 0 | -39.228 | 0 | 0 | -5.192 | -62.336 | -0.158 | -0.573 | 0 | -17.69 | -0.02 | 0 | -2.722 | 0 | 0 | -104.614 | 709.318 | -27.518 | -10.165 | 4.913 | -2.582 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.604 | 0.473 | 0.282 | 0.091 | 0.388 | 1.055 | -0.388 | -0.703 | 2.122 | 3.168 | -0.277 | -0.755 | 0.304 | -0.824 | 0.106 | -0.645 | -0.98 | -0.619 | 0.574 | -1.017 | 0.974 | 0.704 | -1.097 | -2.529 | 1.365 | 1.61 | -1.441 | -0.684 | -0.658 | -0.549 | -0.296 | 2.869 | 0.061 | 0.529 | -0.004 | 0.613 | 2.51 | 0.224 | 0.459 | -0.074 | 0.045 | 0.426 | 0.111 | -0.778 | -0.337 | -0.657 | -0.347 | -0.495 | 0.035 | 0.055 | 0.014 | -0.2 | -0.184 | -0.118 | -0.158 | 0.35 | -0.262 | -0.042 | -0.019 | -0.011 | -0.004 | 0.016 | -0.002 | 0.403 | 0 |
Net Change In Cash
| 15.821 | 15.591 | -31.029 | 19.485 | 15.656 | -30.439 | -72.518 | 53.74 | 11.952 | -34.277 | -53.488 | 118.531 | -52.843 | 8.64 | 24.014 | 68.953 | -11.041 | -8 | -5.062 | 17.487 | -16.845 | 0.896 | -32.277 | 45.704 | -37.955 | -15.135 | 22.253 | -26.95 | -6.664 | 17.904 | -0.094 | -21.065 | -123.385 | 103.094 | -55.688 | -86.43 | -29.116 | 90.137 | -141.355 | 107.757 | -45.522 | -78.754 | -160.516 | 66.148 | -4.431 | -10.399 | -44.785 | -16.097 | 39.982 | -27.123 | -13.24 | 60.363 | -25.392 | -29.962 | -50.723 | 56.194 | -23.398 | -68.403 | -30.506 | -66.331 | 680.003 | 5.045 | -32.79 | 37.717 | 0.742 |
Cash At End Of Period
| 122.185 | 144.248 | 87.594 | 118.623 | 99.138 | 83.482 | 113.921 | 187.01 | 133.27 | 121.318 | 155.595 | 209.083 | 90.552 | 143.395 | 134.754 | 110.741 | 41.788 | 52.829 | 60.829 | 65.891 | 48.404 | 65.25 | 64.353 | 96.63 | 50.926 | 88.881 | 104.016 | 81.763 | 108.713 | 115.377 | 97.473 | 97.567 | 118.632 | 242.016 | 138.922 | 194.61 | 281.041 | 310.157 | 220.021 | 361.376 | 253.618 | 299.14 | 377.894 | 538.41 | 472.262 | 476.693 | 487.093 | 531.878 | 547.974 | 507.993 | 535.116 | 547.974 | 487.612 | 513.004 | 542.966 | 593.499 | 537.305 | 560.703 | 629.106 | 657.629 | 723.96 | 43.956 | 38.911 | 71.701 | 33.984 |