Guilin Sanjin Pharmaceutical Co., Ltd.

SZSE:002275.SZ

14.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,058.1031,265.7091,477.6741,361.9071,168.5661,217.335733.516719.821706.89626.3690.1791,036.661,167.6731,073.6351,147.53306.061379.584197.386
Short Term Investments 304.69161.237221.768355.33967.50.001364.6210.66105.625030910903.6020000
Cash and Short Term Investments 1,362.7941,426.9461,699.4421,717.2461,236.0661,217.336733.516719.821706.89626.3690.1791,036.661,167.6731,073.6351,147.53306.061379.584197.386
Net Receivables 515.315621.057447.078428.586545.42659.898650.474490.489542.025614.084556.5470.439325.238376.688567.514460.119307.728222.172
Inventory 255.959244.896284.155194.372176.335148.43198.778153.337188.667149.037154.072110.187110.86386.32158.5446.37658.03956.266
Other Current Assets 61.9784.09423.45839.69429.259100.994367.373212.719103.379251.102309.322109.06736.043-6.488-31.983-5.517-8.119-9.098
Total Current Assets 2,196.0462,296.9932,454.1332,379.8971,987.082,126.6581,950.141,576.3671,540.9611,640.5231,710.0721,726.3531,639.8171,530.1561,741.601807.04737.233466.726
Non-Current Assets:
Property, Plant & Equipment, Net 1,155.2791,227.0511,313.2781,300.2631,223.3991,052.4611,028.2431,036.7481,005.961932.535764.318566.267385.392273.794273.724286.309298.021311.306
Goodwill 5.6995.6995.6995.6995.6995.6995.6997.2217.2217.2217.2215.065.065.065.065.065.065.06
Intangible Assets 153.556168.278178.364174.55174.228176.217172.696180.569171.952179.367187.516168.169154.102158.45927.94152.21327.38229.237
Goodwill and Intangible Assets 159.255173.976184.063180.249179.926181.915178.394187.79179.173186.588194.737173.228159.162163.51933.00157.27232.44234.297
Long Term Investments -207.005-28.622-217.56-351.135-60.44128.09553.93952.49217.3975.3723.6083.6110-00000
Tax Assets 9.3318.52911.3528.8299.90913.79815.04113.25112.08910.85811.09810.0667.447.2187.8769.3364.86512.909
Other Non-Current Assets 623.138286.999350.601364.17175.7443.2033.8083.1994.1327.7635.3375.639.1846.5855.655.7966.2726.573
Total Non-Current Assets 1,739.9981,667.9331,641.7351,502.3761,428.5381,279.4721,279.4251,293.481,218.7521,143.115979.098758.802561.178451.116320.252358.713341.601365.085
Total Assets 3,936.0443,964.9274,095.8683,882.2733,415.6183,406.133,229.5652,869.8472,759.7132,783.6392,689.172,485.1552,200.9951,981.2722,061.8531,165.7531,078.834831.811
Liabilities & Equity:
Current Liabilities:
Account Payables 201.377133.917180.24491.56125.17162.624135.964109.092116.541137.931190.503158.143101.64859.75659.65835.86445.02741.974
Short Term Debt 393.458259.397294.232166.192109.38510010050505021.11.11.11.126.1178.11790
Tax Payables 46.34293.15747.2732.6644.1391.51691.71666.47135.653.21248.1439.1614.7929.37934.89240.00323.89416.063
Deferred Revenue 289.421170.008337.949311.202146.22191.516213.595170.46131.028146.862144.517112.18675.99790.446112.532107.22793.1860
Other Current Liabilities 9.573283.61516.80320.35824.493130.84814.18412.66512.42815.4489.05643.68825.45423.9874.01648.79223.559146.964
Total Current Liabilities 893.83846.936829.229589.312405.269484.989463.743342.217309.997350.241365.176315.118204.199175.282272.307369.983340.772188.937
Non-Current Liabilities:
Long Term Debt 134.873206.482314.866233.34874.843000001.122.2263.3034.4045.5056.6068.8068.806
Deferred Revenue Non-Current 89.04397.846111.22394.895105.122114.478111.91102.04106.594112.82700000000
Deferred Tax Liabilities Non-Current 00.3310.7330.576-59.8970000000000000
Other Non-Current Liabilities 1.337005.1474.84300-000119.81689.92110.6751.7861.1872.0606.74
Total Non-Current Liabilities 225.252304.658426.822333.959194.912114.478111.91102.04106.594112.827120.93692.14713.9786.196.6938.6668.80615.546
Total Liabilities 1,119.0831,151.5951,256.051923.271600.181599.467575.653444.257416.59463.069486.112407.265218.176181.472278.999378.649349.579204.483
Equity:
Preferred Stock 000000000000000000
Common Stock 587.569587.569590.2590.2590.2590.2590.2590.2590.2590.2590.2590.2590.2454454408408120
Retained Earnings 1,257.3721,247.3721,441.71,558.1991,413.4911,225.2291,047.963819.64750.307763.869689.043607.812543.527381.814390.097283.899252.358390.764
Accumulated Other Comprehensive Income/Loss 2,974.091409.874326.136328.821329.964329.964329.964329.964329.9640-00000000
Other Total Stockholders Equity -2,002.071568.517481.782481.782481.782661.27685.785685.785672.652966.501923.815879.878849.092956.005929.486.36460.419108.405
Total Shareholders Equity 2,816.9622,813.3322,839.8172,959.0022,815.4372,806.6632,653.9122,425.592,343.1232,320.572,203.0582,077.891,982.8181,791.8191,773.496778.263720.777619.169
Total Equity 2,816.9622,813.3322,839.8172,959.0022,815.4372,806.6632,653.9122,425.592,343.1232,320.572,203.0582,077.891,982.8181,799.81,782.853787.104729.255627.327
Total Liabilities & Shareholders Equity 3,936.0443,964.9274,095.8683,882.2733,415.6183,406.133,229.5652,869.8472,759.7132,783.6392,689.172,485.1552,200.9951,981.2722,061.8531,165.7531,078.834831.811